Loading...
HomeMy WebLinkAboutMonthly Reports 55 TO: Mayor and City Council FROM: Ralph Teschner, Finance Director DATE: January 8,2002 RE: January 1, 2002, City of Prior Lake Treasurer's Report 12/1/01 1/1/02 FUNDS BALANCE RECEIPTS DISBURSEMENTS BALANCE General 2,109,889.09 3,379,365.54 1,111,823.92 4,377,430.71 Sewer & Water 5,420,708.53 468,455.65 681,536.21 5,207,627.97 Storm Water 107,936.87 24,768.78 33,509.63 99,196.02 Cable Franchise Fund 82,465.64 0.00 0.00 82,465.64 Capital Park 1,473,914.78 38,458.39 203,189.10 1,309,184.07 Severance Compo 74,609.45 191.88 0.00 74,801.33 ED Fed Loan Fund 69,644.55 179.12 0.00 69,823.67 ED MN Loan Fund 18,924.87 3,080.29 2,500.00 19,505.16 DAG Special Rev. Fund 464,659.93 4,800.00 24,971.25 444,488.68 Tax Increment Fund 270,102.70 18,278.75 0.00 288,381.45 TIF #2-1 (keyland) 16,084.29 12,500.00 28,000.00 584.29 TIF #2-2 (becker) 10,155.69 4,579.92 14,000.00 735.61 TIF #2-3 (amer/metro) 8,837.46 9,267.82 18,000.00 105.28 TIF #2-4 (commercial) 173,740.99 11,004.41 0.00 184,745.40 TIF #2-5 (e.m. products) 17,662.07 19,194.89 36,344.89 512.07 TIF #2-6 (nbc) 16,152.90 25,354.06 41,317.05 189.91 TIF #2-7 (award print'g) 14,944.24 0.00 14,160.94 783.30 TIF #2-8 (dave hansen) 15,995.42 15,830.66 31,369.15 456.93 Equipment Fund 440,194.67 181,178.60 890.64 620,482.63 Building Fund 67,545.40 0.00 0.00 67,545.40 Construction Fund 1,277,036.93 2,636.32 251,970.42 1,027,702.83 Trunk Reserve 2,700,488.03 34,623.83 36,766.91 2,698,344.95 Collector Street 1,889,533.00 4,804.71 21,344.41 1,872,993.30 Park Ref. Imp. '97 295,481.64 0.00 18,051.54 277,430.10 Debt Service 3,706,610.74 862,897.35 0.00 4,569,508.09 Agency Fund 459,000.00 38,500.00 39,000.00 458,500.00 Totals 21,202,319.88 5,159,950.97 2,608,746.06 23,753,524.79 INVESTMENT POOL... $23,666,957.00 Investment Ratio... 99.64% 16200 Eagle Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (952) 447-4230 / Fax (952) 447-4245 AN EQUAL OPPORTUNITY EMPLOYER TO: FROM: DATE: RE: FUNDS EDA Special Revenue Totals Mayor and City Council Ralph Teschner, Finance Director January 8, 2002 January 1, 2002, City of Prior Lake EDA Treasurer's Report 12/1/01 BALANCE RECEIPTS DISBURSEMENTS 29,824.74 23.41 0.00 29,824.74 23.41 0.00 GRAND TOTAL $29,848.15 FUND DESCRIPTION: These funds are separate and segregated from all City established funds for the purpose of accounting only. They are reserved and expended at the direction of the Prior Lake Economic Development Authority for specific economic development activity as allowed by MN Statute. 1/1/02 BALANCE 29,848.15 29,848.15 16200 Eagle Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (952) 447-4230 / Fax (952) 447-4245 AN EQUAL OPPORTUNITY EMPLOYER 5G CITY OF PRIOR LAKE Summary of Building Permits Issued Month of DECEMBER, 2001 Single Family 16 3,589,000.00 11 2,557,000.00 172 Dwellings Townhouses 18 Permits 2,026,000.00 12 1,090,000.00 216 Units # Units 18 Units Permits 216 Permits 12 Units Multiple Units -- - - -- 67 Units 3 Permits ADDITIONS AND AL TERA TIONS 1. Residential 18 83,500.00 12 109,500.00 586 2. Industrial! 7 108,300.00 -- -- 20 Commercial New 3. Inqustrial & -- - 3 97,400.00 31 Commercial (Additions & Remodels) 4. Mechanical 189 -- 119 -- 2039 Permits TOTAL 248 5,806,800.00 157 3,853,900.00 3077 Buil . 16200 ~ Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (952) 447-4230 / Fax (952) 447-4245 AN EQUAL OPPORTUNITY EMPLOYER 5D ~ 0:0: ~ ~ ~ Ood:: ci '. LL.W ~ ..J>- 0 <:t...- ~ ...-en ....... Ood:: ~ '-"" h..J () II () II II aj ~ :I:c: II II 1 "-<:t II (', ~I Zw II C hi J 0>- II ~ ~..- t'\l ~ en en ~I -<:t :I:..J Q .... ~.... 0: ~ ~ ~ ~ ZO: LL. wo 0 ..J<:t II DO. I <:tW II o:W ...->- II f- II <:to: Z 00: I ~~ 0 "'-0 ..J:I: ~ LL. ~ <:t...- 0: ~z '0 zO LL. 1 <!:~ :I: <) \'0 en.... I -z "'-. ~ :I: 0 ....~ II II . II II CL .!E. II II ::l co II '"0 E II Q) C II ~ .!; co ~ II u .c '"0 II CL - Q) () II .~ U. II !:!2 E .8 Oen II co fJ) .co II E .... - >-~ ::l co U c II c 0 Q) c Q) 0:"'- II .... E <:t- II co .c co ::l :E~ II - - - Q) 0 o Q) 0 fJ) ~t; II .... ....~ .... .... II Q) Q) co Q) ::l :::l<:t II .0 .0-' .0 .0 .. II E E .... E E a: en II 0 ;:; II ::l ::l .~ ::l Q) 8 II 2 20... 2 CC 5[ BREAKDOWN OF CALLS RESPONDED TO BY THE PRIOR LAKE VOLUNTEER FIRE DEPARTMENT DURING THE MONTH OF DECEMBER 2001 Prior Lake (PL 1) Prior Lake (PL2) 1 Fires 0 Fires 5 Medical Calls 5 Medical Calls 5 Car Accidents 2 Car Accidents 5 Fire/Smoke Alarms 1 Fire/Smoke Alarms 1 Carbon Monoxide Alarms 0 Carbon Monoxide Alarms 3 Miscellaneous 0 Miscellaneous 20 TOTAL 8 TOTAL Reservation 1 (Business) Reservation 2 (Residential) 1 Fires 0 Fires 3 Medical Calls 1 Medical Calls 2 Car Accidents 1 Car Accidents 2 Fire/Smoke Alarms 1 Fire/Smoke Alarms 0 Carbon Monoxide Alarms 0 Carbon Monoxide Alarms 0 Miscellaneous 0 Miscellaneous 8 TOTAL 3 TOTAL Credit River Township Spring Lake Township 1 Fires 0 Fires 2 Medical Calls 2 Medical Calls 1 Car Accidents 3 Car Accidents 0 Fire/Smoke Alarms 1 Fire/Smoke Alarms 0 Carbon Monoxide Alarms 0 Carbon Monoxide Alarms 1 Miscellaneous 0 Miscellaneous 5 TOTAL 6 TOTAL Mutual Aid Assists: 1 Weather Watch: 0 GRAND TOTAL 51 1/5/02 , -,..._.",_._.__..____"___.._~~._........___._..._.____~.......__.~..__""",..."."_"".,._..__,__~,___._~.__."".___.__ ....._.__,~......_.M'_..~~___"..^_..._ _._,_~ ,_.._.._, "_,__..~.;~"~_>'_>>....___~_~.__,._..,_.,..._.____.__,..-.-_._.___~ j[;:. BREAKDOWN OF CALLS RESPONDED TO BY THE PRIOR LAKE VOLUNTEER FIRE DEPARTMENT DURING THE QTR OF OCT-NOV-DEC 2001 Prior Lake (PL 1) Prior Lake (PL2) 6 Fires 1 Fires 23 Medical Calls 8 Medical Calls 11 Car Accidents 2 Car Accidents 12 Fire/Smoke Alarms 4 Fire/Smoke Alarms 2 Carbon Monoxide Alarms 1 Carbon Monoxide Alarms 7 Miscellaneous 2 Miscellaneous 61 TOTAL 18 TOTAL Reservation 1 (Business) Reservation 2 (Residential) 1 Fires 0 Fires 3 Medical Calls 2 Medical Calls 2 Car Accidents 1 Car Accidents 5 Fire/Smoke Alarms 3 Fire/Smoke Alarms 0 Carbon Monoxide Alarms 0 Carbon Monoxide Alarms 0 Miscellaneous 0 Miscellaneous 11 TOTAL 6 TOTAL Credit River Township Spring Lake Township 6 Fires 3 Fires 4 Medical Calls 11 Medical Calls 3 Car Accidents 6 Car Accidents 1 Fire/Smoke Alarms 3 Fire/Smoke Alarms 0 Carbon Monoxide Alarms 0 Carbon Monoxide Alarms 2 Miscellaneous 1 Miscellaneous 16 TOTAL 24 TOTAL Mutual Aid Assists: 3 Weather Watch: 0 GRAND TOTAL 139 1/5/02 5E BREAKDOWN OF CALLS RESPONDED TO BY THE PRIOR LAKE VOLUNTEER FIRE DEPARTMENT JANUARY THROUGH DECEMBER 2001 Prior Lake (PL 1) Prior Lake (PL2) 26 Fires 9 Fires 87 Medical Calls 38 Medical Calls 28 Car Accidents 18 Car Accidents 48 Fire/Smoke Alarms 21 Fire/Smoke Alarms 15 Carbon Monoxide Alarms 9 Carbon Monoxide Alarms 16 Miscellaneous 6 Miscellaneous 220 TOTAL 101 TOTAL Reservation 1 (Business) Reservation 2 (Residential) 11 Fires 3 Fires 7 Medical Calls 4 Medical Calls 6 Car Accidents 1 Car Accidents 15 Fire/Smoke Alarms 8 Fire/Smoke Alarms 1 Carbon Monoxide Alarms 1 Carbon Monoxide Alarms 1 Miscellaneous 1 Miscellaneous 41 TOTAL 18 TOTAL Credit River Township Spring Lake Township 22 Fires 10 Fires 25 Medical Calls 31 Medical Calls 17 Car Accidents 20 Car Accidents 19 Fire/Smoke Alarms 13 Fire/Smoke Alarms 3 Carbon Monoxide Alarms 3 Carbon Monoxide Alarms 11 Miscellaneous 12 Miscellaneous 97 TOTAL 89 TOTAL Mutual Aid Assists: 16 Weather Watch: 8 GRAND TOTAL 590 1/10/02