Loading...
HomeMy WebLinkAbout7B Parking on CSAH 21 AGENDA: PREPARED BY: SUBJECT: DATE: 7B JOHN WINGARD, ASSISTANT CITY ENGINEER CONSIDER APPROVAL OF RESOLUTION 96-60 APPROVING PLANS AND SPECIFICATIONS FOR CSAH 21, APPROVAL OF THE COOPERATIVE AGREEMENT WITH SCOTT COUNTY AND APPROVAL OF FUNDS FOR LANDSCAPING AND STREET LIGHTING, AND RESOLUTION 96-61 AUTHORIZING RESTRICTIONS FOR PARKING ON CSAH 21 JUNE 17, 1996 INTRODUCTION: At the June 3rd meeting, the City Council addressed landscaping, lighting, entry monument and deferred action on the cooperative agreement and plans and specifications. The purpose of this agenda item is to: 1.) Consider approval of Resolution 96-60 which: · Approves the plans and specifications for the improvements to CSAH 21 from Fish Point Road to the east city limits. · Approves the cooperative agreement with Scott County for improvements to CSAH 21. · Approves funding for landscaping 2.) Consider approval of Resolution 96-61 restricting parking on CSAH 21. This will complete the City Council's deliberations with respect to this project. BACKGROUND: The CSAH 21 plan is for a four lane urban roadway with an 8' bituminous bike trail on the South side. This bike trail will connect with an existing bike trail in Cleary Park. The project begins 200' east of Fish 16200 Eagle Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245 AN EQUAL OPPORTUNITY EMPLOYER Point Road in Prior Lake and continues easterly 3800' to the east City limits. The project continues 1300' east of CSAH 27 in Credit River Township to connect to the existing portion of CSAH 21 which connects to I 35 (See the attached map). The new street alignment for CSAH 21 will follow the old railroad right-of-way, therefore, the old CSAH 21 alignment can remain. The county intends to turn this road back to the city to be used as a frontage road for the property owners along the north side of CSAH 21 from Adelman Street to County Road 87. This project includes the milling of the existing bituminous surface of old CSAH 21 from Adelman Street to County Road 87. The frontage road will be provided with a new surface by overlaying 3" of bituminous on the milled aggregate. The project also includes the reconfiguration of the County Road 87 intersection with CSAH 21. The northerly 600 feet of County Road 87 will be shifted to the east and constructed with a bituminous surface meeting 9 ton design standards. Staff has prepared a revised street lighting layout pursuant to the City Council's June 3rd direction. The existing street lighting stops 200' east of Fish Point Road. The new street lighting layout provides for street lights at intervals of approximately 150' to illuminate the trail on the south side CSAH 21. This lighting will improve security for businesses along CSAH 21 as well as the new city maintenance building. The estimated cost for street lighting is $80,000. The landscaping and entry monument will be completed in accordance with the Council's June 3rd action. The total amount for landscaping is estimated to be $50,000. DISCUSSION: The detailed plans are available at the Public Works office for city council review. Staff will be making a presentation at the meeting. 2 The City's share of the costs for the CSAH 21 cooperative agreement are for storm sewer, curb and gutter, watermain and bike path. The cost breakdown for the cooperative agreement is as follows: Bike Path Storm Sewer Water Mill & Overlay frontage road Curb and Gutter 180/0 Engineering Total City's Share of Cost $21,623.00 $129,601.17 $5,249.17 $8562.50 $16,473.00 $32,671.59 $214,180.43 The storm sewer amount will be adjusted based on the MnDOT hydraulics engineer's cost split, which is based on State Aid rules. The amount of the cooperative agreement will be adjusted based upon actual bid amounts and final quantities. The project was bonded for in 1993. The City is required to make payment of 850/0 of the bond amount within 3 years after the sale of the bond. The City is working at completing the other projects associated with the 1993 bond (Carriage Hills Parkway by Carriage Hills, Sirens, Industrial Park Storm Sewer, Mitchell Pond Storm Sewer) to allow for more money to be available for the CSAH 21 project. The three year period ends on July 8, 1996. Staff intends to submit future invoices in the amount of $250,000 to cover the city's share of the cooperative agreement. The county will rebate the balance to the city when the project is completed. FUNDING: This project was bonded in 1993 for $405,000. The 1993 breakdown for bonding was as follows: Storm Sewer, Curb Lighting Sidewalk/Bikeway Landscaping Watermain Crossings Total Bond Est. $200,000 $100,000 $ 30,000 $ 60,000 $ 15,000 $405,000 ~ $250.000 $80,000 (included above) $50,000 (included above) $380,000 3 ALTERNATIVES: RECOMMENDATION: ACTION REQUIRED: The total encumbrance requested is $380,000. The balance of $25,000 would remain in the construction fund. The Cooperative Agreement for County Project S.A.P. 70-621-09, improvement of CSAH 21 is attached. The project cost is $2,289,849.96. The total City cost is estimated to be $214,180.43. The total will be adjusted based on actual construction costs. The Alternatives are as follows: 1. Approval of Resolutions 96-60 and 96-61 are required from the city for the county to implement the improvements to CSAH 21 2. Table this item for a specific reason. 3. Deny this Agenda item for a specific reason. The recommendation is for Alternative NO.1. The county is awaiting the City's final action. The project will begin this fall and expected for completion in the fall of 1997. Motion and second to adopt Resolutions .,96-60 and 96-61. REVIEWED BY: 4 RESOLUTION 96-60 RESOLUTION APPROVING PLANS AND SPECIFICATIONS FOR CSAH 21, APPROVAL OF THE COOPERATIVE AGREEMENT WITH SCOTT COUNTY AND APPROVAL OF FUNDING FOR STREET LIGHTS AND LANDSCAPING ON CSAH 21 MOTION BY: , SECONDED BY: WHEREAS, plans and specifications showing proposed alignment, profiles, grades and cross-sections for the construction, reconstruction or improvement of County State Aid Highway No. 21 within the limits of Prior Lake as a County project have been prepared and presented to the City, and WHEREAS, the street lighting will be completed by NSP along CSAH 21 and the estimated cost is $80,000, and WHEREAS, the landscaping will be completed by the Parks Department, the estimated cost to be $50,000. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF PRIOR LAKE, MINNESOTA, that said plans, specifications, street lighting, and landscaping be in all things approved. Passed and adopted this 17th day of June, 1996. YES NO Andren Greenfield Kedrowski Mader Schenck Andren Greenfield Kedrowski Mader Schenck Frank Boyles City Manager City of Prior Lake { Seal} 16200 Eagle Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245 AN EQUAL OPPORTUNITY EMPLOYER -^"-~-""-""""-~--""""-'-'&"~""'-'~""-'''''_.'.~'''''''"' -._'~"-~-'--~---"---------"""""""'--"'~"-~-"''''~'~'''-><-'''''~'---~''''''"''-..-.~.~..,~,,,,,-,,--~--,_._.~._---^, RESOLUTION 96-61 RESOLUTION AUTHORIZING RESTRICTIONS FOR PARKING ON CSAH 21 MOTION BY: SECONDED BY: WHEREAS, the County of Scott has planned the improvement of County State Aid Highway (CSAH) 21 from 2000' East of CSAH 39 to the easterly Prior Lake City Limits, and WHEREAS, since the improvement lacks adequate width for parking on both sides of the street, approval of the proposed construction as a County street project must therefore include certain parking resolutions. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF PRIOR LAKE, MINNESOTA, that the City of Prior Lake shall prohibit the parking of motor vehicles on both sides of CSAH 21 from 2000' East of CSAH 39 to the easterly Prior Lake City Limits Passed and adopted this 17th day of June, 1996. YES NO Andren Greenfield Kedrowski Mader Schenck Andren Greenfield Kedrowski Mader Schenck { Seal} Frank Boyles City Manager City of Prior Lake 16200 Eagle Creek Ave. S.E., Prior Lake, Minnesota 553172-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245 AN EQUAL OPPORTUNITY EMPLOYER I- Z w ::i ~ W II "-,:I ~ a: C. :E ti - w ,.. a: ~ C\I Q tn ::E: w ~ en :E: ~ 0 CJ a. ::i 0 ~ a: w 0 a. w LL a: 0 ~ Z CJ 0 ~ Z ~ (,) 9 x w . -} - . . .... __ _. . r. County Project No. SAP 70-621-0$ City of Prior Lake County of Scott CONSTRUCTION COOPERATIVE AGREEMENT THIS AGREEMENT, made and entered into this _ day of , 19_, by and between the County of Scott, a body politic and corporate under the laws of the State of Minnesota, hereinafter referred to as the "County" and the City of Prior Lake, a body politic and corporate under the laws of the State of Minnesota, hereinafter referred to as the "City". WITNESSETH: WHEREAS, the County and the City have been negotiating to bring about the improvement of County State Aid Highway 21 from 2000' east of CSAH 39 to 1300' east of CSAH 27 (Engineer's Stations 139+02.77 to 246+00) as shown on the County Engineer's plans for SAP 70-621-09 which improvement contemplates and includes grading, aggregate base, plant-mixed bituminous surface, concrete curb and gutter, storm sewer, landscaping and other related improvements; and WHEREAS, a portion of the above described project lies within the corporate limits of the City, and WHEREAS, the County Engineer has heretofore prepared an engineer's estimate of quantities and unit prices of material and labor for the above described project and an estimate of the total cost for contract work in the sum of Two Million Two Hundred Eighty-nine Thousand Eight Hundred Forty-nine & 96/100 ($2,289,849.96). A copy of said estimate (marked Exhibit "A") is attached hereto and by this reference made a part hereof; and WHEREAS, it is contemplated that said work be carried out by the parties hereto under the provisions of M.S. Sec. 162.17, Subd. 1. NOW, THEREFORE, IT IS HEREBY AGREED: 1 County Project No. SAP 70-621-09 City of Prior Lake County of Scott The County or its agents will advertise for bids for the work and construction of the aforesaid Project No. SAP 70-621-09, receive and open bids pursuant to said advertisement and enter into a contract with the successful bidder at the unit prices specified in the bid of such bidder, according to law in such case provided for counties. The contract is in form and includes the plans and specifications prepared by the County or its agents, which said plans and specifications are by this reference made a part hereof. II The County shall administer the contract and inspect the construction of the contract work contemplated herewith. The City Engineer shall cooperate with the County Engineer and his staff at their request to the extent necessary, but shall have no other responsibility for the supervision of the work. III The City shall reimburse the County for its share in the construction cost of the contract work for said project and the total final contract construction cost shall be apportioned as set forth in the Division of Cost Summary in said Exhibit "A" attached hereto. It is further agreed that the Engineer's Estimate referred to in this agreement is an estimate of the construction cost for the contract work on said project and that the unit prices set forth in the contract with the successful bidder and the final quantities as measured by the Engineer shall govern in computing the total final contract construction cost for apportioning the cost of said project according to the provisions of this paragraph. IV In addition to payment of the City's proportionate share of the contract construction cost, the County and the City further agree to participate in the Preliminary Engineering, which includes all costs of planning, design and preparation of plans and specifications, in an amount of ten percent (100/0) of the 2 ---_..............,.,.~,...,~.,..... _....~...'~-'_.~.._-~.~~~~..~,-"'--._-.,.--~...~'^.,-.....,..._,--"',._"",_.,.._..~- . "'~".'~"'~"^-~'-~".-""""""~~"'--"..,,,,~,,,,,,,,,~-~._,-..~--,'"~-'-----",,,,,---,,,,,,,,~ County Project No. SAP 70-621-09 City of Prior Lake County of Scott cost of construction. The County and City further agree to participate in the construction engineering, which includes the complete staking, inspection and supervision of the construction, in an amount of eight percent (80/0) of the final contract amount. Participation of engineering costs by the City shall be the same percentage as the total construction participation. The cost of the items in which the County shall participate shall be based on the unit prices in the contract and the final construction quantities as determined by the Project Engineer in charge. The County and the City shall participate in the cost of the storm sewer construction as shown in Exhibit "A" and per the Scott County Highway Department's "Policies for Cost Participation with Municipalities." v The City shall, based on the contract price, deposit with the Scott County Treasurer ninety percent (900/0) of the estimated City's share of the construction and engineering costs as partial payment within thirty (30) days after award of contract and execution of this Agreement, whichever is later. The remaining amount of the City's share of construction and engineering costs of this project shall be paid to the County upon completion of the project and submittal to the City of the County's final, itemized, statement of the project costs. In the event the partial payment exceeds the City's share of these final costs, such overpayment shall be returned to the City by the County. VI The County Engineer shall prepare monthly progress reports as provided in the specifications. A copy of these reports shall be furnished to the City upon request. 3 County Project No. SAP 70-621-09 City of Prior Lake County of Scott VII All records kept by the City and the County with respect to this project shall be subject to examination by the representatives of each party hereto. All data collected, created, received, maintained or disseminated for any purpose by the activities of the County or City pursuant to this Contract shall be govemed by Minnesota Statutes Chapter 13, as amended, and the Minnesota Rules implementing such Act now in force or hereafter adopted. VIII The County reserves the right not to issue any permits for a period of five (5) years after completion of the project for any service cuts in the roadway surfacing of the County Highway included in this project for any installation of underground utilities which would be considered as new work; service cuts shall be allowed for the maintenance and repair of any existing underground utilities. IX The City shall, at its own expense, remove and replace all City owned signs that are within the construction limits of this project. X Upon completion of this project, the County, at its expense, shall place the necessary signs and :he City, at its expense, shall provide the enforcement for the prohibition of on-street parking on that portion of CSAH 21 constructed under this project. No modification of the above parking restrictions shall be made without first obtaining a resolution from the County Board of Commissioners permitting said modification. 4 >~'--""~------"~-_~"'~"''-.~'~_'^'''''~~'_''"'__'''''''''_'''~M''A'_~~"'"'~_"_'4._.._,__~".~__~._.~~...__,".".,..""_..",,""~''''''.''~_'_''''',"-''''''",~_,,_, _..,~----~~.",..~,_,._,..~....._..._.;_~~>w..____~,"_,,~--..,_~__",,_._ County Project No. SAP 70-621-09 City of Prior Lake County of Scott XI Neither the County, its officers, agents or employees, either in their individual or official capacity, shall be responsible or liable in any manner to the City for any claim, demand, action or cause of action of any kind or character arising out of, allegedly arising out of or by reason of the performance, negligent performance or nonperformance of the hereinbefore described maintenance, restoration, repair or replacement work by the City, or arising out of the negligence of any contractor under any contract let by the City for the performance of said work; and the City agrees to defend, save and keep said County, its officers, agents and employees harmless from all claims, demands, actions or causes of action .arising out of negligent performance by the City, its officers, agents or employees. XII It is further agreed that neither the City, its officers, agents or employees, either in their individual or official capacity, shall be responsible or liable in any manner to the County for any claim, demand, action or cause of action of any kind or character arising out of, allegedly arising out of or by reason of the performance, negligent performance or nonperformance of the hereinbefore described maintenance, restoration, repair or replacement work by the County, or arising out of the negligence of any contractor under any contract let by the County for the performance of said work; and the County agrees to defend, save and keep said City, its officers, agents and employees harmless from all claims, demands, actions or causes of action arising out of negligent performance by the County, its officers, agents or employees. XIII It 'is further agreed that each party to this agreement shall not be responsible or liable to the other or to any other person whomsoever for any claims, damages, actions, or causes of actions of any kind or character arising out of, allegedly arising out of or by reason of the performance, negligent performance or nonperformance of any work or part hereof by the other as provided herein; and each 5 County Project No. SAP 70-621-09 City of Prior Lake County of Scott party further agrees to defend at its sole cost and expense any action or proceeding commenced for the purpose of asserting any claim of whatsoever character arising in connection with or by virtue of performance of its own work as provided herein. XIV It is furthe~ agreed that any and all employees of the City and all other persons engaged by the City in the performance of any work or services required or provided herein to be performed by the City shall not be considered employees, agents or independent contractors of the County, and that any and all claims that mayor might arise under the Worker's Compensation Act or the Unemployment Compensation Act of the State of Minnesota on behalf of said City employees while so engaged and any and all claims made by any third parties as a consequence of any act or omission on the part of said City employees while so engaged in any of the work or services provided to be rendered herein shall be the sole responsibility of the City shall in no way be the obligation or responsibility of the County. Any and all employees of the County and all other persons engaged by the County in the performance of any work or services required or provided for herein to be performed by the County shall not be considered employees, agents or independent contractors of the City, and that any and all claims that mayor might arise under the Worker's Compensation Act or the Unemployment Compensation Act :>f the State of Minnesota on behalf of said County employees while so engaged and any and all claims made by any third parties as a consequence of any act or omission on the part of said County employees while so engaged in any of the work or services provided to be rendered herein shall be the sole responsibility of the County and shall in no way be the obligation or responsibility of the City. 6 County Project No. SAP 70-621-09 City of Prior Lake County of Scott xv The provisions of M.S. 181.59 and of any applicable local ordinance relating to Civil Rights and discrimination and the affirmative action policy statement of Scott County shall be considered a part of this agreement as though fully set forth herein. 7 ...... County Project No. SAP 70-621-09 City of Prior Lake County of Scott IN TESTIMONY WHEREOF, The parties hereto have caused this agreement to be executed by their respective duly authorized officers as of the day and year first above written. CITY OF PRIOR LAKE (SEAL) By And Mayor City Administrator Date Date COUNTY OF SCOTT ATTEST: By By County Administrator Chairman of Its County Board Date Date Upon proper execution, this agreement will be legally valid and binding. RECOMMEND FOR APPROVAL: By By County Attorney County Highway Engineer Date Date APPROVED AS TO EXECUTION: By County Attorney Date JF-WPOOCS\AGRMT\COOP\7062109 12-19-95 8 __~___~~",-,~~"""",~__"""_,~~__,",__"",~,_,__,---,~_""_,,~"_~,~~,,,,,~,_--",_"_",~;_~,;,-_,_",_._,~,_"",,,""~~''''''''''''''''"'_'_'''~ ,.,~"^,,,__,,,,.u"_w.'~~""~'.~''''w' S"p" 70-621-09 DIVISION OF COST SUMMARY EXHIBIT "A" SPEC. I ITEM UNIT TOTAL UNIT ESTIMA TED CITY OF PRIOR LAKE NO. esro PRICE AMOUNT esro I % I esro QUANT. 's aUANT:S AMOUNT 202~ .SOl I MOBIUZA nON LUMP SUM 1 I 80.000.00 80.000.00 2101.511 I C:..EARING a. GRU BSING LUMP SUM 1 3O.2SO.00 30.250.00 2104.501 I REMOVE PIPE CULVERTS UN. FT. 600 5.00 3.000.00 2104.505 I REMOVE BITUMINOUS PAVEMENT sa. YD. 4.089 1.00 4.089.00 2104.509 I REMOVE PIUNG EACH 8 1 SO.OO 1.200.00 I 2104.509 I REMOVE DROP INL.=T EACH 1 1 SO. 00 1 SO. 00 2104.521 I SALVAGE PLASTIC & WOOO FENCE UN. FT. 9601 5.00 4.800.00 2104.523 I SALVAGE VEHICULAR GATE EACH 3 300.00 900.00 2105.501 I COMMON EXCAVATION cu. YD. 17:3.715 I 1.20 (P) 208.458.00 2105.515 I UNCLASSIFIED :XCAVATlON cu. YD. 31.715 I 4.00 (P) 126.880.00 S022 50.0% 10,044.00 2211 .503 I AGGREGATE SASE (C. V.) CLASS 5 MODIFIED CU. YD. 38.650 9.00 (P) 347.8S0.00 2221.503 I AGGREGATE SHOULDERING (C.V.) CLASS 2 CU. YD. 310 20.00 (P) 6.200.00 97 100.0% 1,940.00 2232.501 I MIU, BlnJMINOUS SURFACE sa. YD. 142 I 7.00 994.00 2331.504 I BITUMINOUS MATERIAL FOR MIX1'\JRE TON 17 125.00 2.125.00 17 100.0% 2.'25 2331.508 I TYPE 41 WEARING C:::URSE MIX1'\JRE I TON 6.596 18.00 I . .8.728.00 233LS10 I TYPE 41 BINOER C:::URSE MIXiURE TON 8.812 I 17.00 I 149.804.00 567 100.0~' 9.639.00 2331.514 I TYPE 31 BASE COURSE MIXTURE TON 1 2.100 I 16.00 193.600.00 0331.601 I COLD RECYC:..: INP~CE BITUMINOUS MIXTURE SQ. YD. S.150 I 1.15 5.922.SO 5.1SO 100.0% 5.922 2:3Se.5CS I BITUMINOUS MATERIAL FOR SEAL (EMULSION) COAT GAllON 515 1.00 515.00 515 100.0% 515 2451.507 I GRANULAR BEDDING rc. V.) CU. VD. 6,~1 6.00 (P) 39.246.00 2254 60.9% 8.236.12 2451.513 I FINE FILTER AGGREGATE (C. V.) CU. VD. 96 I 10.00 960.00 32 50.0% 160.00 2501.511 l,s" C.S. PIPE CULVERT I UN. r-:. 341 17.00 578.00 2501.511 115" R. C. PIPE CU L VERT C:..ASS III LIN. FT. 206 14.72 I 3.032.32 I 2501.511 11S" R.C. PIPE CULVERT CLASS III LIN. =r 961 17.60 1.689.60 I I 25O~.511 121' R.C. PIPE CULVERT C:..ASS III I LIN. FT 94\ 20.50 1 1.927.00 I 2501.511 124" R.C. ?lPE CULVERT C:..ASS III I LIN. r-I. 162 I 22.15 3.588.30 250~ .511 127" R.C. ClIPE C:JLVERT C:..ASS III L1N. :=T. 48 I 29.75 1428.CO 250'.511 136" R.C. ClIPE C:JLVERT CLASS III LIN. :=T. asl 54.80 I 4.822.40 2501.511 I~" CtC. PIPE CULVERT CLASS III LIN. =r \"40 I 140.00 I 19.600.00 250~ .511 11S" G.5. PIPE APRON EACH 2 1 SO.OO. 160.CO 250 ~ = ~ 5 136" G.S. PIPE APRON I EACH 1 355.00 35300 1 75.0~ 266.25 2501.515 1120 R.C. ?IP: APRON EACH 1 262.40 I 262.40 2501.515 I IS' R.C. ClIPE APRON EACH 13 I 309.60 I 4.024.80 4 I 50.0% 519.20 2501.515 11s0 ".C. PIPE APRON EACH 4 345.20 I 1 .38O.eo 2501.515 12~" R.C. PIPE APRON EACH 21 384.00 758.00 2501.515 1:24" R.C. ;)!PE APRON EACH 61 421.60 2.529.60 250~.515 127" ~.C. ;)1PE APRON EACH 2 485.60 97' .20 2501 5~5 1360 FtC. ClIPE APRON I EACH 71 840.00 5.680.00 2 I 50.O-~ 840.00 ! 2501.515 142" R.C. ?IPE APRON EACH , I 1.048.80 1.048.80 2501.515 154" R.C. PIPE APRON EACH 2 1.445.20 2.890.40 2501 .569 I LIGHT :JUiY SAFETY GRATE FOR 12" RC PIPE APRON EACH 1 132.00 132.00 2501 .569 I LIGHT :JU iY SAFETY GRATE FOR 15" RC PIPE APRON EACH 13 157.00 2.04' .00 4 50.0~ 314.00 250~ .569 I LIGHT DUTY SAFETY GRATE FOR' S" RC PIPE APRON EACH 4 1n.00 708.00 2501.569 I UGHi DUTY SAFETY GRATE FOR 21" RC PIPE APRON EACH 2 222.00 444.00 2501.569 I LIGHT DUTY SAFETY GRATE FOR 24" RC PIPE APRON EACH 6 253.00 I 1.578.00 250~ .569 I LIGHT DUTY SAFETY GRATE FOR 2'r RC PIPE APRON EACH 21 332.00 664.00 2501.569 ! LIGHT DUTY SAFETY GRATE FOR 36- RC PIPE APRON EACH 7 426.00 2.982.00 2 SO.O% 426.00 2501.569 I LIGHT :JUTY SAFEiY GRATE FOR 42- RC PIPE APRON EACH , 460.00 450.00 1 75.0% 345.00 2501.569 !LIGHT DUTY SAFE7Y GRATE FOR 54" RC PIPE APRON EACH 2 865.00 1.730.00 2502.521 k Cl.E. CORRUGATED PIPE DRAIN LIN. FT. 220 I 5.00 1.100.00 2502.521 \S" C.S. PIP: DRAIN UN. Fi. 60 8.00 480.00 2502.541 f." P.E. CORR. PERF. PIPE DRAIN LIN. FT. 1.200 I 5.00 6.000.00 0502.601 JPRECAST CONCRETE HEADWALL EACH 6 200.00 I 1.200.00 2503.51 I 13s0 C.S. PIPE SEWER UN. FT. 140 41.50 5.8' 0.00 140 7S.~' 4.357.50 F:\P\70621 09\QPRO\ESTIMATE\21 09EST.WC2 30-May-9€ S.P. 70-621 -09 DIVISION OF COST SUMMARY EXHIBIT It A It SPEC. I ITEM UNIT TOTAL UNIT ESTlMA TED CITY OF PRIOR LAKE NO. EST'O PRICE AMOUNT ESrO I % ESrO QUANT. 'S QUANT:S AMOUNT 2503.511 112" R.C. :llPE SewER I UN. FT. 13 12.65 16445 2503.511 15" R.C. PIPE SewER UN. FT. 861 14.72 1.265.92 51 50.0% 375.38 2503.511 18" RC. PIPE SewER I UN. 1'"1. 31 17.60 S4S.SO 2503.511 24" R.C. PIPE SewER UN. FT. 47 I 22. 16 1.041.52 2503.511 136"' RC. PIPE SEWER I UN. FT. 216 46.25 9.990.00 16 50.0% 370.00 2503.511 136"' R.C. PIP!: SEWER C~SS III I UN. FT. 122 SO.OO 6.100.00 122 I 50.0% 3.050.00 2503.511 142" R.C. PIPE SEWER UN. FT. 302 67.60 20,415.20 2503.541 11T R.C. PIPE SEWER DESIGN 3006 UN. FT. 1,832 15.30 28,029.60 410 50.0% 3.138.50 2503.541 15" R.C. PIPE SEWER DESIGN 3006 UN. FT. 1.604 17.50 28.070.00 4S4 50.0% 3.972.50 2503.541 18. R.C. PIPE SEWER DESIGN 3006 I UN. 1'"1. 1,442 I 20.25 29,200.50 l50S 50.0% 6,125.63 2503.541 21" R.C. PIPE SEWER DESIGN 300S UN. 1'"1. 444 24.00 10.656.00 215 50.0% 2.580.00 2503.541 124. R.C. PIPE SEWER DESIGN 3006 UN. FT. 2.879 25.95 n.589.05 655 50.0% 8,960.88 2503.541 127" R.C. PIPE SEWER DESIGN 3006 UN. FT. 1 ,934 34.80 67,303.20 665 50.0% 11.571.00 2503.541 127" RC. PIPE SEWE::1. DESIGN 300S CLASS III UN. 1'"1. 485 36.00 17.460.00 485 1 00.0~ 17.460.00 2503.541 130" R.C. PIPE SEWER DESIGN 3006 UN. :=T. 1,196 I 41.20 49.275.20 270 I 50.0%/ 5.562.00 2503.541 136" R.C. PIPE SEWER DESIGN 3006 CLASS III UN. i=i. 598 1 57.00 34.086.00 598 75.0%l 25.:64.50 2503.541 136" R.C. PIPE SEWE::1 DESIGN 3006 CLASS V I UN. 1'"1. 48 105.00 5.040.00 48 75.0.,,4 3.780.00 0504.602 1'2" DUCTILE IRCN PtPE PLUG EACH 21 20.00 40.00 2 loo.0~ 40.00 0504.603 112" WATERMAIN DUCTILE IRON CLASS 50 UN. i=i. 166 I 30.00 4.;;80.00 166 I 100.0':'0 4.980.00 0504.605 .14" POLYS7YMENE INSULATION sa. YD. 11 25.00 275.00 11 83.3~ 229.17 2506.502 I CONSTMUCT :lRAINAGE STRUCTURE DESIGN 48 - 4020 EACH 36 I 1.035.00 37,250.00 11 50.0% 5.692.50 25oe.502 I CONSTRUCT DRAINAGE STRUCTURE DESIGN 60 - 4020 ~CH 12 I 1.900.00 22.300.00 4 62.5.,,4 4.750.00 2506.502 CONSTRUC":' DRAINAGE STRUCiURE DESIGN 72 - 4020 I EACH 5 I 2.000.00 10.COO.CO 2 62.5"10 2.500.00 2506.502 CONSTRUC":' DRAINAGE STRUCruRE CESIGN 84 - 4020 EACH 1 I 5.475.00 5.475.00 1 I 75.0~'o! 4.106.25 25C6.502 .1 CONSTRUC7 :lRAINAGE STRUCruRE ::ESIGN G OR H I EACH 31 I 9OO.CO I 27.900.00 81 50.C."J 3.500.00 25'J6.522 I ADJUST ;:AAME AND RING CASTiNG I EAC:~ 2 I 150.00 I 300.C<) I ... ~ 215 I 40.00 I 6S.~J I 2511.501 I RANDOM ~IPCl.AP C~SS III I CU. YC. S.500.00 33 880.00 I 252' .501 14" :'ONCFiETE 'NALi<. I sa. F"'. 17,461 I 1.60 I 27937.60 I 2521.511 12" 31TUMINCUS WALi<. I sa. f=T. 37.538 I 1.00 37.538.CO 2531.501 1 CONCRETE CURB a. GUT7E::1 DESIGN 3-624 I LIN. FT. 24.860 5.70 141 .702.00 5780 50.0':'0 16.473.00 2557 501 I WIRE FENCE DESIGN 72-9322 I LIN. F"'. 3.597 I 10.50 I 37.758.50 I 0557 602 IINSiALL VEHIC~LAR GATE EACH 3\ 300.00 900.00 I 055i503 IINSTAL1.. ~L.AS7"IC 3.. WOOD FENCE I LIN. f=T. 9601 5.00 I 4.800.00 I 0565.602. I HANOHOLE - iYPE C EACH 10 I 450.00 4.500.00 I I 0565.0C3 13" RIGID STEEL CONDUIT LIN. FT. 110 10.00 1.100.00 I I 0565.603 14" RIGID STEEL CONDUIT UN. i=i. 380 12.00 4,560.00 2573.501 I BALE CHE':i<. I EACH 280 I 5.00 1.400.00 I 2573.502 I SIL'7' FENCE. HEAVY DUTY UN. Fl. 8.152 I 2.75 22.418.00 SPEC I TEMPORARY ROCK CONSTRUCTION ENTRANCE CU. YD. 221 25.00 5.525.00 I 2575.501 I SEEDING ACRE 27 105.00 (P) 2.835.00 2575.502 I SEED MIX7\.JRE 500 POUND 1.350 2.00 2.700.00 2575,:02 I SEED MIXTURE SPEC:AL POUND 675 I 2.00 1,350.00 2575.505 I SODDING TYPE EROSICN SQ. YO. 616 1.30 8OC.80 2575.505 I SODDING TYPE LAWN sa. YD. 51.579 1.30 67.052.70 2575.511 I MULCH MATE::1IAL TYPE 1 TON 54 120.00 6,480.00 2575.512 I MULCH MATERIAL TYPE 2 GAL 145 1.40 203.00 2575.51 g I DISK ANCHORING I AC::\E 27 40.00 (P) 1,080.00 2575.531 ICOMMERC:AL FERTILlZE::1 ANALYSIS 19-19-19 TON 6 350.00 2, ~ 00.00 2580.501 I TEMPORARY LANE MARKING RO. STA. 11 I 300.00 3.300.00 SUBTOTALS 2,289.849.96 181.508.84 i=lqELIMINARY ENGINEERING (1~'.) 18.150.88 CONSTRUCTION ENGINEERING (8"'.) 14,520.71 TOTALS $2.289.849.96 $2'4,180.43 F:\P\70621 09\QPRO\ESTIMATE\2' 09EST.WQ2 30-May-96