Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
08 18 2014 EDA Report 8A_Attach2
LƓĭƚƒĻ aǒƌƷźƦƌźĻƩ 9ǣğƒƦƌĻƭ EXAMPLE: 35 jobs @ $20/hour EXAMPLE: 35 jobs @ $30/hour EXAMPLE: 35 jobs @ $40/hour EXAMPLE: 35 jobs @ $10/hour Direct EarningsDirect EarningsDirect EarningsDirect Earnings $728,000.00$1,456,000.00$2,184,000.00$2,912,000.00 $728,000.00x 40% =$291,200.00$1,456,000.00x 40% =$582,400.00$2,184,000.00x 40% =$873,600.00$2,912,000.00x 40% =$1,164,800.00 $291,200.00x 40% =$116,480.00$582,400.00x 40% =$232,960.00$873,600.00x 40% =$349,440.00$1,164,800.00x 40% =$465,920.00 $116,480.00x 40% =$46,592.00$232,960.00x 40% =$93,184.00$349,440.00x 40% =$139,776.00$465,920.00x 40% =$186,368.00 $46,592.00x 40% =$18,636.80$93,184.00x 40% =$37,273.60$139,776.00x 40% =$55,910.00$186,368.00x 40% =$74,547.20 $18,636.80x 40% =$7,454.72$37,273.60x 40% =$14,909.44$55,910.00x 40% =$22,364.16$74,547.20x 40% =$29,818.88 $7,454.72x 40% =$2,981.89$14,909.44x 40% =$5,963.78$22,364.16x 40% =$8,945.66$29,818.88x 40% =$11,927.55 $2,981.89x 40% =$1,192.76$5,963.78x 40% =$2,385.51$8,945.66x 40% =$3,578.27$11,927.55x 40% =$4,771.02 $1,192.76x 40% =$477.10$2,385.51x 40% =$954.20$3,578.27x 40% =$1,431.31$4,771.02x 40% =$1,908.41 $477.10x 40% =$190.84$954.20x 40% =$381.68$1,431.31x 40% =$572.52$1,908.41x 40% =$763.36 $190.84x 40% =$76.34$381.68x 40% =$152.67$572.52x 40% =$229.01$763.36x 40% =$305.35 $76.34x 40% =$30.53$152.67x 40% =$61.07$229.01x 40% =$91.60$305.35x 40% =$122.14 $30.53x 40% =$12.21$61.07x 40% =$24.43$91.60x 40% =$36.64$122.14x 40% =$48.86 $12.21x 40% =$4.89$24.43x 40% =$9.77$36.64x 40% =$14.66$48.86x 40% =$19.54 $4.89x 40% =$1.95$9.77x 40% =$3.91$14.66x 40% =$5.86$19.54x 40% =$7.82 Total Total Total Total $1,213,332.03$2,426,664.06$3,639,995.69$4,853,328.13 $1,213,332.00$2,426,664.00$3,639,996.00$4,853,328.00 $728,000.00$1,456,000.00$2,184,000.00$2,912,000.00 $485,332.00/35 jobs = $13,867 per job$970,664.00/35 jobs = $27,733 per job$1,455,996.00/35 jobs = $41,600 per job$1,941,328.00/35 jobs = $55,466 per job EXAMPLE: 10 jobs @ $20/hour EXAMPLE: 10 jobs @ $10/hour Direct EarningsDirect Earnings $208,000.00$416,000.00 $208,000.00x 40% =$83,200.00$416,000.00x 40% =$166,400.00 Direct Earnings $83,200.00x 40% =$33,280.00$166,400.00x 40% =$66,560.00$1.00 $33,280.00x 40% =$13,312.00$66,560.00x 40% =$26,624.00$1.00x 40% =$0.40 $13,312.00x 40% =$5,324.80$26,624.00x 40% =$10,649.60$0.40x 40% =$0.16 $5,324.80x 40% =$2,129.92$10,649.60x 40% =$4,259.84$0.16x 40% =$0.06 $2,129.92x 40% =$851.97$4,259.84x 40% =$1,703.94$0.06x 40% =$0.02 $851.97x 40% =$340.79$1,703.94x 40% =$681.57$0.03x 40% =$0.01 Total $340.79x 40% =$136.31$681.57x 40% =$272.63$1.65 $136.31x 40% =$54.53$272.63x 40% =$109.05 $54.53x 40% =$21.81$109.05x 40% =$43.62 $21.81x 40% =$8.72$43.62x 40% =$17.45 $8.72x 40% =$3.49$17.45x 40% =$6.98 $3.49x 40% =$1.40$6.98x 40% =$2.79 $1.40x 40% =$0.56$2.79x 40% =$1.12 Total Total $346,666.30$693,332.59 $346,666.00$693,333.00 $208,000.00$416,000.00 $138,666.00/10 jobs = $13,866 per job$277,333.00/10 jobs = $27,733 per job