HomeMy WebLinkAbout6A - 1995 Improvements Projs.STAFF AGENDA REPORT
AGENDA #:
PREPARED BY:
SUBJECT:
DATE:
6A
PAUL BOETTCHER, ACTING ASSISTANT CITY ENGINEER
CONDUCT PUBLIC HEARING ON 1995 IMPROVEMENT PROJECTS
AND CONSIDER A RESOLUTION ORDERING IMPROVEMENTS AND
PREPARATION OF PLANS
a) Project 95-01 RidgemontAvenue
b) Project 95-02 Creekside Circle
c) Project 95-03 Titus Addition
FEBRUARY 6, 1995
INTRODUCTION:
BACKGROUND:
The purpose of this Agenda item is to conduct a Public Hearing for
Projects 95-01, 95-02, 95-03, and other City projects and to consider the
adoption of a Resolution ordering these improvements and the
preparation of plans.
On December 5, 1994, the Council approved both the Feasibility Study
for the projects and Resolution 94-61 calling for a Public Hearing on the
improvement projects. Resolution 94-61 scheduled a Public Hearing for
the 1995 improvement projects for February 6, 1995.
On January 30, 1995, at 6:30 p.m. in the Council Chambers, staff
conducted an Informational Meeting to explain the scope of each project
and the estimated assessments as well as received feedback from the
residents. Information received from this meeting will be presented to
Council at the Public Hearing. Included in the packet are sample
assessment sheets which provide the assessment rate and a project
financing summary sheet which provides the funding sources and tax levy
for each project area.
AREA 1 - Ridgem0nt Avenue - pro!ect 95-01
Ridgemont Avenue is the only access to quite a large residential area. It
is proposed that Ridgemont Avenue be reconstructed from the existing
concrete curb and gutter north to Rutledge Street as shown in Exhibit 2.
Ridgemont Avenue has been patched in numerous locations and has
extensive cracks. The portion of road proposed for improvement does
not have concrete curb and gutter. Reconstruction of the existing road to
an urban section with concrete curb and gutter and minor storm sewer
improvements is proposed. The typical street section is shown in Exhibit
3.
The southerly portion of Ridgemont Avenue does not have sanitary sewer
or watermain. Street reconstruction provides the opportunity to extend a
lateral sanitary sewer line south in order to provide service to the existing
homes on the east side of Ridgemont and undeveloped parcels. The
watermain will be extended south also. Ridgemont Avenue represents an
16200 Eagle Creek Ave., Prior Lake, Minnesota 55~:~2-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245
AN EQUAL OPPORTUNITY EMPLOYER
unserviced area within the urban service area. Since the homes in the
area are twenty or more years old, it is likely that the septic systems do
not meet current standards and both on-site septic and water systems
could be subject to failure. The proposed utility improvements are shown
on Exhibit 4.
The project consists of 3,200 linear feet of concrete curb and gutter, 1,600
linear feet of bituminous surfacing and 900 feet of sanitary sewer and
watermain. The Ridgemont Avenue project is a hold-over from the 1994
Capital Improvement Project and will be assessed to the benefitting
property owners and included in the 429 bond issue.
AREA 2 - Creekside Circle - Project 95-02
Creekside Circle is shown in Exhibit 5. The pavement on this street has
pot holes and has been patched in several locations. There is extensive
alligator cracking. Currently, storm water runoff is conveyed by existing
ditches to the cul-de-sac where a catch basin collects the runoff and
discharges it to the creek. The north end of the road has a bituminous
berm that will be replaced with concrete curb and gutter. Other
improvements include street reconstruction with new bituminous surfacing
and storm sewer improvements. The proposed typical sections consist of
both an urban and rural section as shown in Exhibit 6. The rural portion
will remain as is in order to maintain adequate cover over the existing
watermain. This project consists of approximately 800 linear feet of
concrete curb and gutter and 1,100 linear feet of bituminous surfacing.
This project is also a hold-over from the 1994 Capital Improvement
Project and will be assessed to the benefitting property owners and
included in the 429 bond issue.
AREA 3 - Titus Addition - Project 95-03
The properties within the Titus 1st Addition have wells and individual
septic systems. It is not anticipated that City sewer and water will be
extended to the area for 15 years. The streets have extensive cracking
and have had several large areas patched. The streets have a
bituminous curb and storm sewer. Exhibit 7 shows the streets within Titus
1st Addition proposed for improvements, which includes milling the
existing bituminous blending it with existing base, and placing a 1.5"
bituminous overlay. Martindale Drive will be reconstructed at Pike Lake
Trail in order to improve the vertical curve at the intersection and the
subgrade inspected for correction prior to the overlay. The project
consists of resurfacing approximately 3,000 linear feet of street and
reconstruction of 100 linear feet. The typical sections are shown in
Exhibit 8. Benefitting property owners will be assessed, and the City
portion of the project costs included in the 429 bond issue.
AREA 4 - Restrooms/Storage Construction in Memorial Park
This project would enhance the Memorial Park ball field which is a high
use facility during the spring, summer and fall times of year. Restrooms
and additional storage is needed and would enhance the ball park. The
cost of the project will be included in the 429 bond issue to be paid by ad
valorem tax levy. This item was moved up in the Capital Improvement
Program to 1995 by the City Council.
-2-
DISCUSSION:
AREA 5 - CSAH 18 from the North City Limits tO CSAH 42
This project is for the improvements associated with County Road 18
construction in which approximately 1,900 lineal feet of roadway is in the
Prior Lake city limits. City improvements to be considered are concrete
curb and gutter, storm sewer, walks, utility crossings, and landscaping.
The costs of the project are the City's participating costs within the County
project, and will be included in the 429 bond issue to be paid by ad
valorem tax levy. This project was originally deleted from the 1995
Capital Improvement Program and added back at the feasibility phase
when it became apparent the county was going to continue to pursue
action regarding this extension.
AREA 6 - CSAH 44 from T.H. 13 to East City Limit Line
This project is for the improvements associated with County Road 44
construction in which approximately 5,400 lineal feet of roadway is in the
Prior Lake city limits. City improvements to be considered are concrete
curb and gutter, storm sewer, sidewalk, trail, lighting, landscaping, and
traffic control signal. The costs of the project are the City's participating
costs within the County's project, and will be included in the 429 bond
issue to be paid by ad valorem tax levy. The project is proposed for 1995
in the Capital Improvement Program.
AREA 7 - Trail Improvements along County Road 83 from County Road
82 to CSAH 42
This project is for the trail improvements associated with County Road 83
construction in which 8,000 lineal feet of roadway is in the Prior Lake city
limits. The vast majority of this $4 million road improvement project is to
be paid by the Mdewakanton Dakota Community. Approximately
$400,000 is to be paid by the developer of The Wilds. The $40,000
anticipated for trail construction is on the west side of County Road 83
north of the Dakota property and south of County Road 42. This segment
of trail is not part of The Wilds responsibility and the Dakota have
declined to pay for it. While the project is not contemplated in either the
1994 or 1995 Capital Improvement Program it is an important segment to
complete given the anticipated traffic at the County Road 42/83
intersection in future years. The trail costs will be paid by an equal
amount from the Capital Park Fund and Street Collector Fund.
AREA 8 - Construction of Restrooms/Shelter in Grainwood Park
This project would enhance the Grainwood Crossing Park near the CSAH
21 bridge crossing of Upper and Lower Prior Lake. Restrooms and
shelter would enhance the use of the park and were anticipated as the
"city match" to grant funds received for this project. The cost of the
project will be included in the 429 bond issue to be paid by ad valorem tax
levy. The project is anticipated for 1995 in the Capital Improvement
Program.
Staff will make a presentation of Project 95-01 Ridgemont Avenue,
Project 95-02 Creekside Circle, and 95-03 Titus 1st Addition showing the
existing conditions, proposed assessments, and project schedule.
The City of Prior Lake initiated a street reconstruction program in 1985.
To date, four projects have been completed. A fifth project, Northwood
-3-
Road, will be completed in 1995. These three projects were included in
the 1995 Capital Improvement Program. If approved by the City Council,
these projects will be constructed in 1995.
Included in the Council Agenda packet are:
Exhibits 2 through 8 from MSA Consulting Engineers on the
proposed project improvements for Ridgemont Avenue,
Creekside Circle and Titus Addition.
Estimated assessments for Ridgemont Avenue, Creekside Circle
and Titus Addition.
Proposed project schedule.
Prior Lake map showing project areas 4, 5, 6, 7, and 8.
Project financing summary.
Ridgemont Avenue - Project 95-01
Reconstruction of the south portion of Ridgemont Avenue without the
extension of sanitary sewer and watermain would be contrary to City
policy. Currently in this non-serviced MUSA area two dwelling units exist
with wells and septic systems. If utilities are not extended, the potential
exists for two new dwelling units to be added to exis~,n_g lots of record. If
utilities are extended as proposed, the potential exi~s~for a total of six to
seven new dwelling units to be built based on lot splits per City standards.
It should be noted that the City is already sharing in half of the utility
extension costs due to the park property on the west side of Ridgemont
Avenue.
The two existing dwellings may have septic systems which handle their
flow today. However, they both appear to be 20 years or older and may
have non-conforming septic systems. Non-conformance requires
upgrading to current standards which may not be an economical
alternative if City utilities are available. Septic systems may work today
but fail when the property changes ownership and the flow increases.
The Council should receive and consider comments from affected
property owners of the proposed improvements. Based on the input
received at the hearing and all other relevant factors, the Council can
determine if the project merits approval at this time.
At the Public Informational Meeting for Ridgemont Avenue, there was a
concern raised about narrowing the street from about 36 feet to 30 feet
which is the City standard. The existing street was striped with a bike
lane on the west side. The City intends to construct a 5 foot wide
sidewalk along the west side to provide a safe pedestrian way which
would connect with the sidewalk already in place coming up the hill from
the south. The additional cost to provide a sidewalk is $18,650 which
could be paid out of the City Collector Street fund. Also a letter from
O'Neill, Traxler, Zard, Neisen & Morris, Ltd representing Mr. & Mrs. Larry
Haferman of 15831 Ridgemont Avenue SE was received by the City and
is included in the Agenda packet. The letter objects to the installation of
sanitary sewer and watermain.
At the Public Informational Meeting for Titus Addition, residents were
concerned with three Shakopee residents along the east side of the
addition being allowed access from Prior Lake streets without contributing
to the cost of providing this benefit. Should they not be assessed or
-4-
annexed to the City of Prior Lake? Prior to the meeting, staff will be
contacting the City of Shakopee to determine if they will participate in the
improvement costs. Also, the residents questioned why Pike Lake Trail
does not have dust control placed on it? The cost to provide dust control
from the north end of the lake to the north City limits of Prior Lake is
$1,350 per application, depending upon the year, one application may be
adequate. The City in the past has requested residents to pay for dust
control. The City could, at the request of the residents, include in the
assessment costs for dust control for the next year or years.
The Feasibility Study presented to Council on December 5, 1994, had
estimated total project costs and assessment costs as described below:
Ridgemont Avenue had an estimated total project cost of $294,700.00 for
street, sewer and water. The north section of Ridgemont Avenue is
serviced by sanitary sewer and watermain and the south portion does not.
As a result, each area will have a different assessment rate. The City's
past practice for assessment for street, sewer, and water projects is 100%
assessment of the project cost, and for street overlay/reconstruction
projects is 60% of the project cost. The remaining 40% of the street
project cost is recovered by the City's ad valorem tax levy. The project
will be assessed by the front footage method and the estimated
assessment rate is $77.55 per assessable front foot for street, sewer, and
water areas, and $46.53 per assessable front foot for street only areas.
In addition, a trunk charge for trunk sanitary sewer and watermain will be
assessed based on property acreage, at $3,500/acre. The areas with
municipal sewer and water service will be assessed at 60% for street
paving and the areas without will be assessed at 100% for street paving.
Creekside Circle had an estimated total project cost of $155,900.00. The
Project Assessment per ordinance for street overlay/reconstruction
projects is 60% of the project cost which is $93,540.00. The remaining
40% of the project cost is recovered by the City's ad valorem tax levy. The
project will be assessed by the front footage method. The frontages used
will be the same as for the original paving Project 78-11, and the
estimated assessment rate is $35.85 per assessable front foot.
Titus Addition had an estimated total project cost of $124,900.00. The
Project Assessment per ordinance for street overlay/reconstruction
projects is 60% of the project cost which is $74,940.00. The remaining
40% of the project cost is recovered by the City's ad valorem tax levy. The
project will be assessed by the unit method as per ordinance and the
estimated assessment rate is $2,341.87 per unit.
Financing of this project cost is as follows:
1 .) Assessments ............................................. $ 310,376.00
2.) Tax Levy ...................................................... $ 834,910.00
3.) Trunk Reserve ............................................ $ 112,682.00
4.) Collector Street Fund .................................. $ 20,000.00
5.) Capital Park Fund ....................................... $ 20,000.00
Project Cost Total ..................................... $ 1,297,968.00
The tax levy of $834,910.00 would result in an annual increase of taxes of
$27.21 on an average Prior Lake home with a $120,000.00 market value.
The tax increase would be over a ten year period unadjusted for future
-5-
ALTERNATIVES:
RECOMMENDATION:
FINANCIAL IMPACT:
ACTION REQUIRED:
valuation growth. This would equate to an estimated property tax
increase based upon the 1994 property tax statements of 4.0% as was
indicated at the time the Council approved the Feasibility Report in
November.
With a 429 Special Assessment Improvement Bond, at least 20% of the
bond issue must be assessed per State Statute. In the Feasibility Study
the percent assessed is $310,376.00 divided by $1,145,286.00 or 27%.
Bond Counsels usually recommend 25% to ensure that the 20%
assessed amount is met. It may be prudent to consider writing down a
share of tax levy costs by other funds if it is anticipated that assessment
appeals may occur at the time of the Public Hearing prior to bonding.
One of the concerns with the review and approval of the three
assessment projects is the need to assess at least 20% of the 429 bond
total which is comprised of the assessment and tax levy amounts. If the
proposed projects are not approved in their entirety, the percentage being
assessed will vary below the recommended 25% to ensure 20%
assessment is met if appeals occur. The following chart shows the
percent assessed based upon various combinations of project approvals.
Ridgemont-Street/Sanitary/Water IX IX IX I I I I I
Ridgemont-Street Only I I I IX IX IX I I
Creekside Circle I X I X I I X I X I I X I
Titus Addition IX I IX IX I IX IX
Assessed% 127.1 123.1 121.9 120.6 116.3 115.0 119.6 I
The design cost for Projects 95-01, 95-02, and 95-03 will be at an hourly
rate with a cost not to exceed $46,000 which is 8% of the estimated
construction cost. The construction services cost is not to exceed
$47,750 or 8% of the estimated construction cost.
The alternatives are as follows:
,
Adopt the Resolution ordering the improvements and preparation
of plans for projects in areas 1 through 8. Approve a motion
authorizing MSA Consulting Engineers to prepare the plans and
specifications for the improvement projects.
.
Modify the Resolution and abandon projects as desired by the
Council and direct MSA to prepare plans and specifications for
those projects we will complete.
3. Table this item for a specific reason.
The recommendation is to adopt the Resolution approving the projects.
Action on the Resolution depends on public input and should be withheld
until after the Public Hearing and comments have been received by the
property owners.
The cost of the projects will be recovered through special assessments,
capital park funds, trunk reserve, and collector street funds.
The action required will be to make a motion to approve or deny the
Resolution. If the Resolution is approved, a motion authorizing MSA
Consulting Engineers is required for the preparation of plans for the
improvement projects.
-6-
A20695.ENG 95
-7-
RESOLUTION 95-
RESOLUTION ORDERING IMPROVEMENTS AND PREPARATION OF PLANS
ON 1995 IMPROVEMENT PROJECTS
(RIDGEMONT AVENUE - PROJECT 95-01;
CREEKSIDE CIRCLE o PROJECT 95-02; AND
TITUS ADDITION - PROJECT 95-03)
MOTION BY-
WHEREAS:
SECONDED BY:
pursuant to Resolution 94-61 which the City Council adopted on December 5,
1994 calling for a Public Hearing to be held on the proposed 1995 improvement
projects.
Area 1 - Ridgemont Avenue
Ridgemont Avenue from the existing concrete curb and gutter to Rutledge Street,
including sanitary sewer, watermain, storm sewer, grading, aggregate base,
concrete sidewalk, bituminous surfacing, and appurtenant work.
Area 2 - Creekside Circle
Street reconstruction of Creekside Circle, including grading, aggregate base,
storm sewer, concrete curb and gutter, bituminous surfacing, and appurtenant
work.
Area 3 -Titus Addition
Bituminous resurfacing of Martindale Street, Henning Circle and Hickory Lane
within the Titus Subdivision. In addition, work includes the reconstruction of
Martindale at Pike Lake Trail, including grading, aggregate base, bituminous
curb, bituminous surfacing, and appurtenant work.
Area 4 - Construction of Restrooms/Stora2e in Memorial Park
--
Construction of restrooms/storage beneath the grandstand in Memorial Park.
Area ,5 - CSAH 18 from City Limits to CSAH 42
CSAH 18 from the City limits to CSAH 42 by the construction of storm sewer,
utility crossings, concrete curb and gutter, sidewalk, landscaping, and
appurtenant work.
Area 6 - CSAH 44 from TH. 13 to East City Limit Line
CSAH 44 from T.H. 13 to East City limit line by the construction of stom~ sewer,
concrete curb and gutter, sidewalk, trail, lighting, landscaping, traffic control
signal, and appurtenant work.
16200 Eagle Creek Ave., Prior Lake, Minnesota 55372-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245
AN EQUAL OPPORTUNITY F_~PLOYER
Area 7 - County Road 83 from County Road 82 to CSAH 42
County Road 83 from County Road 82 to CSAH 42 by the construction of a trail
system.
Area 8 - Construction of Restrooms/Shelter in Grainwood Park
Construction of restrooms and shelter at Grainwood Crossing Park.
NOW, THEREFOr,BE IT RESOLVED BY THE MAYOR AND CITY COUNCIL OF PRIOR
LAKE, MINNESOTA, that:
o
Such improvement is hereby ordered as proposed in the Council
Resolution 94-61 adopted December 5, 1994, for such streets and areas
in accordance with the report and the assessment of property as described
in the report for all or a portion of the cost of the improvement pursuant
to Minnesota Statutes Chapter 429 at an estimated total cost of the
improvements of $1,297,968.00.
,
The City Engineer and the city's engineering consultant, MSA
Consulting Engineers, is hereby designated as the Engineer for this
improvement. He shall prepare plans and specifications for the making
of this improvement.
Passed and adopted this 6th day of February, 1995.
YES
Andren
Greenfield
Kedrowski
Schenck
Scott
Andren
Greenfield
Kedrowski
Schenck
Scott
NO
Frank Boyles
City Manager
City of Prior Lake
{Seal}
RUTLEDGE ST
HOPE ST.
EXISTING STORM SEWE
EXISllNG ~
WETLAND$'~
PROPOSED 15"RCP
PROPOSED 12"RCP
PROPOSED C.B.'S
Z
0
, '30~~ )C
/ / t:'"':::':::'::':::.:"/:':":::':'i STREET IMPROVEMENTS
r,/'/ ; c .' o EXISTING STORM S-EWER
i ~.-~---<----~ PROP. STORM SEWER
C
PLO23E~X
!1 Illl % It I/ STREET IMP~~ ~ / ! \ ~ !
66'
FACE TO FACE
_1
18 CONCRETE CURB & GUTTER
ROW
I 1/2' TYPE 41A BITUMINOUS WEAR COURSE
TACK COAT
3" TYPE ,.:318 BITUMINOUS BASE COURSE
6' CLASS 5 AGGREGATE BASE
,4.' SUBGRADE CORRECTION
PL023EX
'TYPICAL S'T'i~EET SECTION
7 TON DESI(~
RI~ AVE.
PL023EX
RU'i'I.ED(~ ST
E~STING
6' WATER
EXISTING
8" SANITARY
-EXISTING '~
PROPOSED
8"PVC SAN! TARY '~! ~-*~-~~/
PROPOSED
6"DIP WATERMAI
0 50C '
EXISTING SANITARY SEWER
PROP. SANITARY SEWER
EXISTING WATERMAIN
PROP. WATERMAIN
AVE.
PROPOSED 18'RCP STORM
10
BEGIN B618
CURB AND GUTTER
END RURAL SECTION
CONSTRUCTION
PROPOSED
BEEHIVES IN DITCH
AND 18"RCP
STORM SEWER
14.
15
EXISTING 18" RCP
STORM SEWER
CREE~
15
\\
BEGIN RURAL SECTION
CONSTRUC'nON
' 2'2,1
· J STREET IMPROVEMEN--
c - '.~ EXISTING STORM SEW~.,=.
PLO27EX
PROP. STORM SEWER
PROPOSED CONSTRaiN
CREEKSIDE CIRCl I:::
~S:NC,
FDITCH
66'
24' VaD£ MAT
I!
~S~NG
DI~
1 1/2" TYPF. 4.1A BITUMINOUS WE. AR COURSE
TACK COAT
,3" TYPE 31B BITUMINOUS BASF., COURSE
4." CLASS 5 AGGREGATE BASE
12' SUBCUT / GRANUI.~,R BORROW
RURAL SECTION
ROw
66'
ROW
---~__518 CCNCRETE CURB & GUTTER
i
! I
iI
I ; /"," ~(~E AI A ~I.~MINOUS WEAR
/ i
TACK COAT
~ TYPE 31e BITUMINOUS BA.r... CCURSF..
· 4.' CLASS 5 AGGREGATE BAS'E
1"" ~.UBCUT / CEANULAR BORROW
URBAN SEC'RON
PL027EX
7 T°N DESIGN
CREEK,SIDE CIRCLE
ROW ROW
,
~ i /--BLT' BERM I' 2
-- 1 1/2' ~E 4lA BI~MINOUS ~R COURSE
4" MINIMUM MI~D BI~MINOUS/SALVA~D
A~EGA~ BASE MIX.RE
~~AL
HENNI~ ClRC~ H~K~Y
AND
ROW ROW
32' FACE TO FACE
~-- 1 1/2' ~E 4lA BI~MINOUS ~AR COURSE
-- TACK COAT
~ 5' ~E 51B BI~MINOUS BA~ COURSE
4" C~SS 5 AGGREGA~ BASE
1' SUBCUT / ~U~R BORROW
~' ~ ~E~ ~~UC~
PLO45EXM ~~~
~ a~ ~D ~NDALE
SAMPLE ASSESSMENT
Street Improvements
RIDGEMONT AVE OVERLAY
100' Lot ... $4,653.00
Year Principal Interest Annual
1 $465.30 $606.80 $1,072.10
2 $465.30 $335.02 $800.32
3 $465.30 $297.80 $7 63.10
4 $465.30 $260.58 $725.88
5 $465.30 $223.36 $688.66
6 $465.30 $186.14 $651.44
7 $465.30 $148.92 $614.22
8 $465.30 $111.70 $577.00
9 $465.30 $74.48 $539.78
10 $465.30 $37.26 $502.56
$4,653.00 $2,282.06 $6,935.06
Front Footage Rate ... $46.53/ff
Interest Rate ... 8.00%
Term ... 10 yrs.
1st year tax payment includes an additional 230 days interest calculated from
proposed assessment hearing date of 5/15/95
SAMPL I.WRT
SAMPLE ASSESSMENT
Street ImprOvements
RIDGEMONT AVE STREET, SEWER & WATER
100' Lot ... $11,689.00
Year Principal Interest Annual
1 $584.45 $1,524.37 $2,108.82
2 $584.45 $888.36 $1,472.81
3 $584.45 $841.60 $1,426.05
4 $584.45 $794.84 $1,379.29
5 $584.45 $748.08 $1,332.53
6 $584.45 $701.32 $1,285.77
7 $584.45 $654.56 $1,239.01
8 $584.45 $607.80 $1,192.25
9 $584.45 $561.04 $1,145.49
10 $584.45 $514.28 $1,098.73
11 $584.45 $467.52 $1,051.97
12 $584.45 $420.76 $1,005.21
13 $584.45 $374.00 $958.45
14 $584.45 $327.24 $911.69
15 $584.45 $280.48 $864.93
16 $584.45 $233.72 $818.17
17 $584.45 $186.96 $771.41
18 $584.45 $140.20 $724.65
19 $584.45 $93.44 $677.89
20 $584.45 $46.68 $631.13
$11,689.00
$10,407.25
$22,096.25
Front Footage Rate ... $116.89/ff
Interest Rate ... 8.00%
Term ... 20 yrs.
1 st year tax payment includes an additional 230 days interest calculated from
proposed assessment hearing date of 5/15/95
SAMPLI.WRT
SAMPLE AssESSMENT
Street Improvements
CREEKSIDE CIRCLE OVERLAY
100' Lot ... $3,585.00
Year Principal Interest Annual
1 $358.50 $467.52 $826.02
2 $358.50 $258.12 $616.62
3 $358.50 $229.44 $587.94
4 $358.50 $200.76 $559.26
5 $358.50 $172.08 $530.58
6 $358.50 $143.40 $501.90
7 $358.50 $114.72 $473.22
8 $358.50 $86.04 $444.54
9 $358.50 $57.36 $415.86
10 $358.50 $28.68 $387.18
$3,585.00 $1,758.12 $5,343.12
Front Footage Rate ... $35.85/ff
Interest Rate ... 8.00%
Term ... 10 yrs.
1st year tax payment includes an additional 230 days interest calculated from
assessment hearing date of 5/15/95
SAMPLE ASSESSMENT
Street Improvements
TITUS ADDITION OVERLAY
Unit Charge ... $2,341.87
Year Principal Interest Annual
1 $234.19 $305.41 $539.60
2 $234.19 $168.62 $402.81
3 $234.19 $149.88 $384.07
4 $234.19 $131.14 $365.33
5 $234.19 $112.40 $346.59
6 $234.19 $93.66 $327.85
7 $234.19 $74.92 $309.11
8 $234.19 $56.18 $290.37
9 $234.19 $37.44 $271.63
10 $234.19 $18.70 $252.89
$2,341.87 $1,148.35 $3,490.22
Unit Assessment ... $2,341.87/lot
Interest Rate ... 8.00%
Term ... 10 yrs.
1st year tax payment includes an additional 230 days interest calculated from
assessment hearing date of 5/15/95
SAMPL I.WRT
VI. PROJECT SCHEDULE- IF APPROVED BY COUNCIL
INFORMATIONAL MEETING
JANUARY 30, 1995
PUBLIC HEARING
FEBRUARY 6, 1995
PLAN APPROVAL AND ORDER
ADVERTISEMENT FOR BIDS
MARCH 20, 1995
BID OPENING
APRIL 17, 1995
ESTABLISH ASSESSMENT HEARING DATE APRIL 17, 1995
ASSESSMENT HEARING
MAY 15, 1995
PROJECT IS APPROVED BY COUNCIL
JUNE 5, 1995
CONSTRUCTION STARTS
JUNE 1995
CONSTRUCTION COMPLETE
AUGUST 1995
102/045-2603.jan
,.,
'_
f
I,I
PRO~IW.C_T FI~AN~tTIN'G ,~T]M'~AR¥
Project A.ssessmenis Tax Capilal Tr~nlr Collecl~r Storm Project
Area Levy Park Reserve Street Water Tolal
Fund Fund Utility
Fund
1. Ridgemont Ave.
Street Only 88,915 '134,03// , --- 222,9/50
Street, Sewer ~ -
Water 141,896 32,590 . . 112,682 287,168
2. Creekside ·
Circle 93,540 62,360 155~900
3. Titus ' --- ·
Subdivision 74,940 49,960 124,900
4. Memorial Park . .
Restroorr~ 65,000 65,000
5. CSAH 18 . 60,000 . . 60,000
6. CSAH 44 550,000 550~000
?. CSAH 83 ........ 20,000 .. 20,000 . . 40,000
8. Grainwood
Shelter ......
Crossini Park 15,000 15,000
TOTAL *'310,376 *'834,910 20,000 112,682 20,000 -0- *'1,297,968
429 BOND TOTAL (Assessments and Tax Lev~,) . 1,145,286
429 Bond must be ~ at a minimum of 20% of the bond mount. (310,376)/(1,145,286) = 27 %
* Includes City assessment for 964 FF adjacent to Ridgemont Avenue.
'~ The street, sewer, and watermain option for Ridgemont Avenue was used in these totals.
-9-
R~-vised 11/21/94
102-045-I0
ROBERT O. O'NEILL
NORBERT B. TRAXLER
STEVEN O. ZARD
CHRISTOPHER A. NEISEN
CHRISTOPHER E. MORRIS
O'NEILL, TRAXLER, ZARD, NEISEN & MORRIS, LTD.
ATTORNEYS AT LAW
LAW BUILDING
222 EAST MAIN STREET
P.O. BOX 105
NEW PRAGUE, MINNESOTA S6071
Telephone: (612) 758-2568
Fmc (612) 75~2599
January 23, 1995
City of Prior Lake
4629 Dakota Street SE'
Prior Lake, Minnesota 55372
ATTN: Mr. Frank Boyle
RE: Haferman Property
PID #259360150
Dear Mr. Boyle:
Please convey this letter to the City Council when they
consider the improvements relating to the city water and sewer on
Ridgemont Ave. SE.
This is to confirm to you that I represent Mr. and Mrs.
Larry Haferman, owners of property 15831Ridgemont Ave. SE in the
City of Prior Lake. The purpose of this letter is to convey to
you, on their behalf, our objections to a public works project
relating to possible water and sewer to service their property.
Their property is presently served by private water and sewer
system that have been functioning without difficulty for a number
of years. As a result, we do not feel that there would be a
conferred special benefit by way of increase in market value
should the switch from private water and sewer to that provided
by the City of Prior Lake.
We would hope that the City will consider our objections to
the project in its discussion at the upcoming meeting.
cc: Larry ~aferman
Yours very truly,
O'NEILL, TRAXLER, ZARD,
NEISEN & MORRIS, LTD.
Norbert B. Traxler
February 2, 1995
Mr. Frank Boyles
Prior Lake City Manager
16200 Eagle Creek Boulevard
Prior Lake, Mn. 55372
Dear Mr. Boyles:
I am writing to you in the hope that you will enter this letter/request into the
official records scheduled for February 6th, 1995.
I am the owner of the property at 15785 Ridgemount Avenue, Prior Lake, Mn. I have
owned this 1.0 acre parcel for over 25 years.
In the last 3 years I have had 3 different opportunities to sell the land, but
after talking with city staff each time I was assured that the city would be
installing sewer and water to my property the following year and that I should
wait another year for the improvements.
I feel this improvement is needed and it is also my understanding that the city
is committed to servicing the entire city with public sewer and water. I feel I
have waited long enough and respectfully request that the city now extend the
sewer and water services to my property.
Thank you for your efforts in this matter.
Bruce L. Burnham
40 Arlington East
Box 17191
St. Paul, Mn. 55117
O'NEILL, TRAXLER, ZARD, NEiSEN & MORRIS, LTD.
ROBERT O. O'NEILL
NORBERT B. TRAXLER
S'I'EVEN D. ~
CHRI~'I'OPHER A. NEISEN
CHRI~['OPHER F_ MORRIS
A'Ti'ORNEYS AT LAW ' ~'~''
LAW BUILDING
~2~ ~ MAIN 6'I'REET
P.O. BOX 105
N~' PFI~GUE, MINNESOTA 56071
Telephone: (612) 758-2568
Fax: (612) 758-2599
January 23, 1995
City of Prior Lake
4629 Dakota Street SE
Prior Lake, Minnesota 55372
ATTN: Mr. Frank Boyle
RE: Haferman Property
~D %259360150 ~
Dear Mr. Boyle:
_Please convey this letter to the City Council when they
consider the improvements relating to the city water and sewer on
Ridgemont Ave. SE.
This is to confirm to you that I represent Mr. and Mrs.
Larry Haferman, owners of property~~-~-~~°~ ~,~-~-a~____~ ...-. SE in the
City of Prior Lake. The purpose of this letter is to convey to
you, on their behalf, our objections to a public works project
relating to possible water and sewer to service their property.
Their property is presently served by private water and sewer
system that have been functioning without difficulty for a number
of years. As a result, we do not feel that there would be a
conferred special benefit by way of increase in market value
should the switch from private water and sewer to that provided
by the City of Prior Lake.
We would hope that the City will consider our objections to
the project in its discussion at the upcoming meeting.
Yours very truly,
O'NEILL, TRAXLER, ZARD,
NEISEN & MORRIS, LTD.
Norbert B. Traxler
cc: Larry Haferman