HomeMy WebLinkAbout7B - Gen. Obligation Equip Cert
AGENDA #:
PREPARED BY:
SUBJECT:
DATE:
INTRODUCTION:
BACKGROUND:
DISCUSSION:
7B
RALPH TESCHNER FINANCE DIRECTOR
CONSIDER APPROVAL OF RESOLUTION 95-84 AUTHORIZING
ISSUANCE AND SALE OF $400,000 GENERAL OBLIGATION
EQUIPMENT CERTIFICATES OF 1995
AUGUST 21, 1995
The Fire, Parks and Public Works departments are scheduled for replacing
and upgrading a number of their existing trucks and equipment. Because
the equipment, for the most part, represents large and costly items to
purchase it is necessary to finance the major portion by issuing equipment
certificates.
Staff is requesting approval by the Council for the City of Prior Lake to
sell such bonds in the amount of $400,000 for the purpose of financing the
majority of the costs associated with such equipment. The remaining
balance of the acquisition cost is to be offset by a $177,500 appropriation
from the Equipment Fund and $155,000 contribution from the Sewer and
Water Enterprise Fund balance as authorized in Resolution 95-75.
It has been the policy in the past to issue equipment certificates every 4
years. The last certificates were issued in 1991 in the amount of $375,000.
The increased amount is primarily the result of keeping pace with our
City's growth and corresponding capital needs and inflation.
Typically, the departments consolidate their equipment requests to
accommodate this bonding time table. All of the equipment and
respective amounts correspond with the City's current CIP document and
bids were formally approved per Resolution 95-75 Awarding Bid for
Purchase of Capital Equipment.
The following is a list of equipment, financing costs and revenue source
summary:
EXPENDITURES:
Department
Equipment
CQsl
Fire Dept.
Fire Pumper Truck $204,085.00
(accessory equip. allowance) $2,679.00
Parks Dept.
Tractor
Turf Mower
$22,838.00
$68,402.00
Public Works Dept. Plow/Wing $24,873.00
Plow/WinglSander $27,787.00
Tractor Backhoe $40,228.00
Cab-Chassis $50,543.00
Front End Loader $115,735.00
Jet-Vac $155,330.00
16200 Eagle Creek Ave., Prior Lake, Minnesota 55372-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245
AN EQUAL OPPORTUNrIY EMPLOYER
Bond Issuance Fees Underwriter costs
Bond Printing
Bond Registration
Legal Opinion
Discount Factor (1 Y2%)
Capitalized Interest
$450.00
$500.00
$1,400.00
$2,000.00
$7,840.00
$7.810.00
Total costs...
$732,500.00
REVENUE SOURCES:
Equipment Certificates
Equipment Fund Appropriation
Enterprise Fund Contribution
Total revenues...
$400,000.00
$177,500.00
$155,000.00
$732,500.00
AL TERNA TIVES:
The following alternatives are available to the City Council:
1. Approve Resolution 95-84 Authorizing the Sale and Issuance
of $400,000 General Obligation Equipment Certificates of
1995.
2. Amend the resolution to include an amount as determined by
the Council
3. Delay financing to a future time by tabling action for further
consideration.
RECOMMENDATION: Staff would recommend the issuance of $400,000 of equipment
certificates to be amortized over a period of four years. It is anticipated the
net effective interest rate will fall somewhere between 4'14% and 4'12%
The advantages of utilizing this debt instrument is that the acquisition
costs can be more equitably and evenly distributed over the community
tax base. The debt is relatively short term and carries a lower interest rate
when compared to lease purchase financing.
Steve Mattson from Juran & Moody Inc. will be present at the meeting to
discuss the resolution establishing the date of public sale.
BUDGET IMPACT: No immediate impact upon the 1995 operating budget would result as the
interest payment for this year would be provided by the capitalized interest
from the bond proceeds. All subsequent year bond payments will be paid
by property tax levies. The 1991 equipment certificate levy will have
expired this year, subsequently no overlapping debt will occur.
REVIEWED BY:
ACTION REQUIRED: esolution 95-84 Authorizing Issuance and Sale of
ligation Equipment Certificates of 1995.
JURAN3.WRT
EXTRACT OF MINUTES OF A MEETING OF THE
CITY COUNCIL OF THE C7TY OF
PRIOR LAKE, MINNESOTA
HELD: August 21, 1995
Pursuant to due call and notice thereof, a regular
meeting of the City Council of the City of Prior Lake, Scott
County, Minnesota, was duly held at the City Hall in said City on
Monday, the 2~st day of August, 1995, at o'clock, .m., for
the purpose, in part, of authorizing issuance of, and awarding
the sale of, $400,000 General Obligation Bquipment Certificates
of ~995 of the City.
The following members were presen~:
and the tOllowing were absent:
Member
and moved its adoption:
introduced the following resolution
Resolution Number 95-84
RESOLUTION AUTHORIZING ISSUANCE AND SALE OF
$400,000 GENERAL OBLIGATION
EQUIPMENT CERTIFICATES OF 1995
A. WHEREAS, the City Council of the City of Prior
Lake, Minnesota (the "Citylf), has heretofore determined and
declared that it is necessary and expedient to issue $400,000
General Obligation Equipment Certificates of 1995 (the
"Certificates") pursuant to Minnesota Statutes, Chapters 475 and
Minnesota Statutes, Section 4~2.30~, to finance the acquisition
of various capital equipment for the City (the "Equipment"); and
B. WHEREAS, each item ot Equipment to be financed by
the Certi.ficates has an expected useful life at least as long as
the term of the Certificates; and
c. WHEREAS, the principal amount of the Certificates
does not eXl:eed 0.25% of the market value of the City; and
D. WHBREAS, no other obligations have b~en sold
pursuant to a private sale within the last twelve (l2) calendar
months of the date hereof which when combined with this issue
~ould exceed the $lJ20Q,QOO limitation on negotiated sa~e3 as
2""'3n.2
-
"
:-~~~::~;~~ '.:.~.~
.. ;:. ~ ~ ': -, : c ::~r!: ~
~.:'i~.. ~.- ~": ~
,,"," --
required by Minnesota Statutes, Section 475.60, subdi~ision 2(2)j
and
B. WHERFAS, the offers set forth on Exhibi.t A
attached hereto were received and opened in the presence of the
City Manager, or designee, at the City Hall~ earlier this same
day; and
NOW, THEREFORE, BE IT RESOLVED by the Council of the
City of Prior Lake! Minnesota, as follows:
1. Acceptance of Offer. The offer of
(the "Purchaser"), to purchase the Certificates of the City (or
individually a "Certificate"), at the rates of interest
hereinafter set forth, and to pay therefor the sum of
$ , plus interest accrued to settlement, is hereby
found, determined and declared to be the most favorable offer
received and is hereby accepted, and the Bonds are hereby awarded
to the Purchaser_
2. Title; Original Issue Date; DenominationSi
Maturities. The Certificates shall be titled "General Obligation
Equipment Certificates of 1995'., shall be dated September 1,
1995, as the date of original issue and shall be issued forthwith
on or after such date as fully registered certificates_ The
Certificates shall be numbered from R-1 upward in the denomin-
ation of $5,000 each or in any integral multiple thereof of a
single maturity. The Certificates shall mature, without option
of prepayment, on December 1 in the years and amounts as follows:
Year
Amount
~
1998
1999
Amount
1996
1997
$90,000
95,000
$105,000
110,000
3. Purnose. The Certificates shall provide funds to
finance the Equipment. The total cost of the Equipment, which
shall include all costs enumerated in Minnesota StatutesJ Section
475.65, is estimated to be at least equal to the amount of the
Certificates. Acquisition of the Equipment Shall proceed with
due diligence to completion. The City covenants that it shall do
all things and perform all acts required of it to assure that
acquisition of the Equipment proceeds ~ith due diligence to
completion.
4. Interest. The Certificates shall bear interest
payable semiannually on June 1 and December 1 of each year (each,
an "Interest Payment Date"), conunencing June 1, 1.996, calculated
on the oasis of a 360-day year of twelve 3D-day months, at the
respective ratas per annum set forth opposite the maturity years
as follows:
2963n.2
2
',.
.... -
. ~ . . - -
. .... -..... ... - - - ."". ,"
.. ..... .....
'"
- - .... .
.... - :,.. -., ~
::.., .:\0., :'::i: :
:<T-;.~ ': .~~ :'( ~
...,,'..... ..--
...... -....
Maturity
Year
Interest
Rate
Maturity
Year
Interest
Rate
1996
~997
J.
.
1998
1999
%
5. No Rede~tion. The Certificates shall no~ be
subject to redemption and prepayment prior to their maturity.
6. Registrar. , in
, is appointed to act as registrar and transfer agent
with respect to the Certificates (the "Registrar"), and shall do
so unless and until a successor Registrar is duly appointed, all
pursuant co any contract the City and Registrar shall ~~ecute
which is consistent herewith. The Registrar shall also serve as
paying agent unless and until a successor paying agent is duly
appointed. Principal and interest on the Certificates shall be
paid to the registered holders (or record holders) of the
Certificates.
7. Headings. Headings in this resolution are
included for conven2ence of reference only and are not a part
hereof, and shall not limit or define the meaning of any
provision hereof.
The motion for the adoption of the foregoing resolution
was duly seconded by member and, after a full
discussion thereof and upon a vote being taken thereon. the
following voted in favor thereof:
and the following voted against the same:
Whereupon said resolution was declared duly passed and
adopted.
l
. ,
296372.2
3
. "".... - " ... ... .". . """,'
....... -.....
'"'
~: . ~ ~ . ': : ~. c ::~~i~ ~
:'.~.i~. ~ ~ :; ;\
:) ~ ~:'; . ~.; :-
I t".. ~_
.~ ,- M
. .. . ... -... .. -." '.'
AWARD:
DATE OF SAlE:
MOODY'S RATING:
TABULATION OF BIDS
CITY OF PRIOR LAKE. MlNNESar A
$400,000
GENERAL OBUGATION EQUIPMENf CERTIFICATES OF 1995
PRIOR LAKE STATE BANK
MONDAY, AUGUST 21, 1995
EXISTING A
BIDDFR
NEf INTEREST RATE
INfEREST RATE
PRIOR LAKE STAEBANK
JURAN & MOODY, INC.
4.40% - 1996
4.60% - 1997
4.70% - 1998
4.80% - 1999
PURCHASE PRICE: $400,000.00
4.693%
4.10% - 1996
4.25% - 1997
4.40% - 1998
4.50% - 1999
PURCHASE PRICE: $393,200.00
4.982%
,..-...........
~
z
<
=
~
E-<
<
E-<
r:t.l
~
~
<
....J
~
o
;
~
Cl::
ta::l
C'-)
<
::r:
u
Cl::
;J
~
~
.....
~
o
fJ)
~.
~
u
t=
~
E-t
~
~
U
E-t
<z
b~
fJ)~
~g~
51 ~ ~
~ 0 ~
~~~
~~
~ :3 ..
~~~
~~O
~~~
~~~
t::~<
Ue,:)~
If)
~
~ ::
- ffl
N CXl
~ ~
2 t
< ~
Ui
~
Vl
lJ.. ~
~ Q
fir Vi 6
~ ~ ~
j < 0
c:a:: z ~
0<<
~ ~ Q
~ 0 8
Ui t.Ll .....
..J E; ~
t:i: Q Q
g
@
II)
t'-
(I;
~
d
~
~ ~ ~ f::: 8 S<~
~ ~ ~ ~ 0 ~.....~
~t3M8~888
5j~g~~~~
~<~.fr--:-('f)
~ CXl
~
U
~;gt: ="l~888
~~~;;{~r;~:td~
~ ~ ~ ~ <S ~ ""'!1} ~
<S;8~::,d~~
~
0\
-
.-;-
c:a::
t.Ll
CXl
~
t.Ll
t
t.Ll
V'J
ti
t.Ll
E-<
<
Cl
~
E-<
o
ti::
r::
~
~
-
c:a::
t.Ll
t:
~
c:a::
t.Ll
::c
E-< ....:
>- c:a::
:j l.Ll
< CXl
~ ~
Z t.Ll
Z f.rl
;S Q
~ Q
V'J ~
Q
z l.Ll
< Z
~ :=:
- ::r::
....;U
t.Ll <
Z l.Ll
~ Z
..... 0
g,;
cJ ;;;.:
zz
~~
S ~
8~8~
~...;~~
~zr\~
Z~N~
<....~i
'" ta::l .... .
:JE-<\C>....
~ C'-)
ffi
~
>-
~
~
lJ..
o
Z
o
t
o
5
o
::c
t:
~
~
<
(/)
t.Ll
E-<
<
U
u:
~
l.Ll
U
...J
....J
<
I~
~
~
::c
o
~
o
~
::r::
E-<
~
.-;-
c:a::
l.Ll
CXl
~
l.Ll
U
l.Ll
Q
Ui
0:::
~
E-<
~
(/)
t.Ll
E-<
<
U
Ii:
~
t.Ll
U
~
~
l.Ll
~
-_._-h~---'---'-'--'------'-'---'-'-----'---"-"'--l-._._._-_._-~-,_.._,----_..,.__.__._....._--.~_.__....,-.."
~
~Q~
~~
-~~
o~o
-0('1
::c<;;
t.Ll
-~~
b>g
~~
~ ~
-.o!';tri
6 ~
~~
-<Vi
>
>-
E-<
t3 0
~ ~
(i~
~
E-< ~
~
:.< >- l.Ll t.Ll
~t::~~
~ 0::: 0:::
d ~ U
o ~
g ~ ~ ~
ZO:::~d
Q'z~t.Ll
-< j
<
>
-
~
-
.....
-
o
~
C"i
~
~ :1l ~ ~ 8 ~<S
r..: ..0 iii iii 0 \&....".foS
M l'""l ('f'l M ~>.....
g
~~~~~~~~$
E-<~~~~~~o~
~r--:-t:t: g
.................... ~
Q
Q E-<
lJJ V'J l'""l
N ~ iii
:5 l.Ll ~
~ ~-' ~
0::
<
u
€
>- ~
0::: 8
o iii
S
E-<
<
fi;
@
....J E-< t.Ll
<ffiu
bQ;;
E-< ffl
V'J
e
Q
E-<
....J V'J ~
$~E-<
fi: ~ ;2
e
....J
-~
~ t3
~ z
-~
~
~ ~ ~ ~ 8 Q<~
~ ~ ~ ri d ~<ti
4II'!t
~~~$8~i
~~~~dgz:
* .
8 $
~ ~
~ gg 8 ~ '~
~ iii 0 ...s,~
...... ;;....~
b~b.!i?b~~~
~~~~~"
o u
26"
..:l U
<< as
"l ;J ;0.-
~~~
r-:ci~
t'-,O
-< ::;
~ ~ ~ ~
~*~~
r--:-r--:-r--:-r--:-
M~~88~
~~~~o~
06I()O- iii
-:::~~ G:
~8888~
ocilli~~o~
~ C'l C'l C'l
~~titi fR
..... ........ ............ ~
E-<
V'J
~
t.Ll
~
~8888~
ocilli~~d~
~ C'l C'l N
~:!~tri ~
b.!i? ~ ~ ~ b"?
~~g&58
-i o;i -i o;i 0
888888
~~~~o~
o tri iii a ~-
0\0\0-
~ --
~~~~~~~
;;,...
-
~
iii
0\
.....
II)
g ~ ~
2 ~ ~
~~'"
~ "'II -rti
~
(olIt
~ ~
j "l
o:::~:!
o ...... 0:::
~ N ~
lJ.. E-< "'='
o ;g ~
>- ~ ~
E-< ::> .....
o < V'J
z
o
~
~
Ui E-<
E-< ~ d
;2~ E-<o
Z ~ e z
~~~~ .....Vi
~ ::> ~ ~ ., ~ Ou....J
~o....lJJ~rJ)
~~~~~@@
<oti:oE-<E-<<t;
D;2l.Ll~~~;
O:::~ti>-par::r::
~ < Z ~ ~ ~
8 8
~ 0
~
~
~888888~8~8
~O~OO~~~~~~
iii d d ~_~~
~
~
8
U
<
~
E-<
~ t3
8 z
z ~
o (/)
l.Ll ~
~ Q
o Z
U 0
~ C:Q
t: 0:::
ffi....J~
~<Q
E-<blJJ
V'JE-<Q
!:9Qz
zz::>
_<0
Vi~O:::
~ ~
....J
Gi'
~
E=:
t.Ll -
Z _
ViS 0 ~
::r:: (/) z ~
V'J-~~ ~ E-<
E-< 0::: 0 U ~ V'J
~~~z5 ~ ~
UlJ..~O- l.Lll.LlCXl
QOE-<r::z~~tE~
o:::~~~~~uo::: I
~~ffl~....J~Q:~~
;;""~~6<r::~>~
5<o~~~~~8
olJ..l.LlQQOQOQ....J
~~~~~~~~~~
~8~~~~~~~~
E=:V'J~E=:E=:E=:E=:E:E=:~
~5u~~~~~~V'J
!S
z
ri
~
o
~
o
-
E-<
<
u
:5
l:l.o
l:l.o
<
t.Ll
tf
0:::
o
E-<
C5
~
<
>-
~
::>
o
u
Q
Z
<
~
Z
::i
Ii:
~
ob
~
-
-