Loading...
HomeMy WebLinkAbout9C - C.R. 12 Realignment 16200 Eagle Creek Avenue S.E. Prior Lake, MN 55372-1714 CITY COUNCIL AGENDA REPORT MEETING DATE: AGENDA #: PREPARED BY: SUBJECT: JUNE 6, 2005 9C STEVE ALBRECHT, CITY ENGINEER CONSIDER APPROVAL OF A RESOLUTION AUTHORIZING EXECUTION OF A COOPERATIVE AGREEMENT WITH SCOTT COUNTY FOR THE REALIGNMENT OF COUNTY ROAD 12, SAP 70-612-09. DISCUSSION: Historv In August of 2004 the City of Prior Lake approved the design alignment for CR 12. The approval included the realignment of approximately 2,500 feet of CR 12 through Spring Lake Regional Park and the Stemmer Ridge property. On December 6, 2004, the City Council approved a Letter of Understanding between the City, Scott County and Arcon Development. This approval authorized staff to work with Scott County and Arcon Development to draft a Cooperative Agreement for the cost sharing on this segment of CR 12. The Final Plat for Stemmer Ridge is on the consent agenda. That item refers to the Cooperative Agreement which is the subject of this agenda item. Current Circumstances A Cooperative Agreement has been drafted that allows for the reimbursement of Arcon Development by the City and County. The Cooperative Agreement has been incorporated into the Development Contract relating to the final plat for Stemmer Ridge approved earlier tonight. The Cooperative Agreement allows Arcon Development to reconstruct CR 12 in accordance with the approved construction plans for SAP 70-612-09. By allowing Arcon Development to complete the work it is estimated that the City and County will save $ 900,000. The total savings to the City is estimated to be $320,000. The total reimbursement to Arcon Development through the Cooperative Agreement is estimated to be $57,000 by the City and $350,000 by the County. A copy of the Cooperative Agreement is attached to this report. Conclusion By working with Arcon Development, the City and County will save an estimated $900,000 for the realignment of CR 12. This partnership benefits the taxpayers of Prior Lake and all of Scott County. FINANCIAL IMPACT: The estimated $57,000 cost to the City shall be paid for from the Street Oversize Fund. G:\PROJECTS\2003\34 Stemmerridge\Agenda & Resolut~~~~~l~Ul~.com Phone 952.447.4230 / Fax 952.447.4245 ALTERNATIVES: RECOMMENDED MOTION: The alternatives are as follows: 1. Approve a resolution authorizing execution of a Cooperative Agreement between the City of Prior Lake and Scott County for the realignment of CR 12, SAP 70-612- 09. 2. Table this agenda item for a specific reason. 3. Deny this agenda item for a specific reason and provide staff with direction. Staff recommends a)ternative number 1. / / '! G:\PROJECTS\2003\34 _ Stemmerridge\Agenda & Resolutions\Coop Agr Agenda.doc -- --'''-----------.-..._'-_._-~._---''''-'''.---''-.--,.'''''' -- 16200 Eagle Creek Avenue S.E. Prior Lake, MN 55372-1714 RESOLUTION OS-xx AUTHORIZING EXECUTION OF A COOPERATIVE AGREEMENT WITH SCOTT COUNTY FOR THE REALIGNMENT OF COUNTY ROAD 12, SAP 70-612-09 MOTION BY: SECOND BY: WHEREAS, the City of Prior Lake has approved the realignment of CR 12 through the Spring Lake Regional Park and Stemmer Ridge properties; and WHEREAS, City staff has worked with Scott County and Arcon Development to draft a Cooperative Agreement to allow for the reimbursement of Arcon Development by the City and County for the improvements; and WHEREAS, the City and County will save an estimated $900,000 by entering into the Cooperative Agreement for the construction of SAP 70-612-09. NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF PRIOR LAKE, MINNESOTA: 1. The recitals set forth above are incorporated herein. 2. That the City Manager and Mayor are authorized to enter into a Cooperative Agreement with Scott County for the realignment of CR 12 in accordance with SAP 70-612-09. 3. That the City Engineer is authorized to administer the agreement. Passed and adopted this 6th day of June, 2005. YES NO Haugen Haugen Fleming Fleming LeMair LeMair Petersen Petersen Zieska Zieska Frank Boyles COOl) All!" Res www.cityofpriorlake.com Phone 952.447.4230 / Fax 952.447.4245 SAP 70-612-09 City of Prior Lake County of Scott CONSTRUCTION COOPERATIVE AGREEMENT THIS AGREEMENT, made and entered into this _ day of June, 2005, by and between the County of Scott, a body politic and corporate under the laws of the State of Minnesota, hereinafter referred to as the "County" and the City of Prior Lake, a Minnesota municipal corporation under the laws of the State of Minnesota, hereinafter referred to as the "City". RECITALS: WHEREAS, The County and the City have been negotiating to bring about the improvement of County State Aid Highway 12 (CSAH 12) from 0.55 miles east of CSAH 17 to 1.44 miles west of T.H. 13 as shown on the County Engineer's plans for SAP 70-612-09 which improvement contemplates and includes grading, aggregate base, plant-mixed bituminous pavement, concrete curb and gutter, storm sewer, sidewalk, landscaping and other related improvements ("work"). WHEREAS, The County and the City have negotiated improvement of the portion of CSAH 12 described above with Arcon Development and its successors or assigns hereinafter referred to as the "Developer". The Developer is not a party to this Agreement but shall enter into a separate Development Contract with the City to complete the improvements as described. WHEREAS, The above described project lies within the corporate limits of the City. WHEREAS, The County Engineer has heretofore prepared an engineer's estimate of quantities and unit prices of material and labor for the above described project and an estimate of the total cost for contract work in the sum of one million two hundred twenty one thousand seven hundred ninety nine dollars ($1,221,799). A copy of said estimate (marked Exhibit "A") is attached hereto and by this reference made a part hereof. WHEREAS, All associated City utility improvements will be covered under the Developer Contract with the Developer and are not part of this Agreement. 1 SAP 70-612-09 City of Prior Lake County of Scott WHEREAS, It is contemplated that said work be carried out by the parties hereto under the provisions of M.S. Sec. 162.17, Subd, 1. NOW, THEREFORE, THE PARTIES AGREE AS FOLLOWS: 1. The recitals setforth above are incorporated herein as if fully setforth. 2. The Developer will complete all improvements for the work and construction of the aforesaid Project No. SAP70-612-09 as described in recital "A" of this Agreement (hereinafter "work or "project"). The Developer will submit copies of bids for the work to the City and County for approval prior to commencing work. The City and County reserve the right to reject the bid prices and negotiate prices based on similar project estimates with the Developer. The City will enter into a Development Contract with the Developer to ensure a contractual relationship between the parties to this agreement and the Developer and to ensure the Developer's reimbursement of the costs covered in this Agreement. 3. The City shall have overall authority to administer the contract and inspect the construction of the contract Work contemplated herewith. The City shall have ultimate authority in initiating and determining change orders, supplemental agreements and final quantities. However, the City Engineer shall inform the County Engineer of all proposed change orders and supplemental agreements to ensure County cost participation. The County Engineer shall cooperate with the City Engineer and his staff at their request to the extent necessary, but shall have no other responsibility for the supervision of the Work. 4. The County shall reimburse the City for its share in the construction cost of the contract Work for said Project and the total final contract construction cost shall be apportioned as set forth in the Division of Cost Summary in said Exhibit "B" attached hereto. It is further agreed that the Engineer's Estimate referred to in this Agreement is an estimate of the construction cost for the contract Work on said project and that the unit prices set forth in the contract with the successful bidder and the final quantities as measured by the Engineer shall govern in computing the total final contract construction cost for apportioning the cost of said project according to the provisions of this paragraph. 5. The Developer shall pay for all design, inspection, staking, testing and construction engineering costs associated with SAP 70-612-09 as described in recital "B" of this Agreement. The City shall provide 2 SAP 70-612-09 City of Prior Lake County of Scott inspection services for the project and submit copies of required documentation to the County for approval. The County shall make no reimbursement to the Developer or City for any of the services listed in this paragraph. 6. The County shall obtain the necessary wetland mitigation permits to complete the project. The County shall obtain the right-of-way and easements outside of the Developer's property as required for construction by November 30, 2005. The Developer is responsible for obtaining MPCA NPDES Permit, MPCA Sewer Extension Permit, MDH Watermain Extension Permit, Prior Lake Spring Lake Watershed District (PLSLWD) Permit and City approvals required to complete the project. The County shall provide the necessary technical information to obtain the PLSL WD permit. 7. The County shall, based on the contract price, deposit with the City of Prior Lake one hundred percent (100%) of the estimated County's share of the construction and engineering costs as partial payment within thirty (30) days of execution of this Agreement. The final amount of the County's share of construction and engineering costs of this Project shall be determined and any amount due paid to the County upon completion of the Project and submittal to the City of the County's final, itemized, statement of the project costs. In the event the initial payment exceeds the County's share of these final costs, the City shall return such overpayment to the County. 8. The City Engineer shall prepare monthly progress reports as provided in the specifications. A copy of these reports shall be furnished to the County upon request. 9. In the event that a dispute arises, the County and the City agree that all disputes between them arising out of or relating to this Agreement shall be submitted, upon agreement by both parties, to non-binding mediation, unless the parties mutually agree otherwise, with the cost being shared equally. 10. All records kept by the City and the County with respect to this Project shall be subject to examination by the representatives of each party hereto. All data collected, created, received, maintained or disseminated for any purpose by the activities of the County or City pursuant to this Agreement shall be governed by Minnesota Statutes Chapter 13, as amended, and the Minnesota Rules implementing such Act now in force or hereafter adopted. 3 SAP 70-612-09 City of Prior Lake County of Scott 11. The County reserves the right not to issue any permits for a period of five (5) years after completion of the Project for any service cuts in the roadway surfacing of the County Highway included in this Project for any installation of underground utilities which would be considered as new work; service cuts shall be allowed for the maintenance and repair of any existing underground utilities. 12. The City further agrees to provide any and all permanent or temporary right-of-way on City owned property needed by Scott County for the completion of this Project. 13. The City shall, at its own expense, remove and replace all City owned signs that are within the construction limits of this Project. 14. Upon completion of this Project, the County, at its expense, shall place the necessary signs and the City, at its expense, shall provide the enforcement for the prohibition of on-street parking on that portion of CSAH 12 constructed under this Proj ect. No modification of the above parking restrictions shall be made without first obtaining a resolution from the County Board of Commissioners permitting said modification. 15. Upon completion of this project, the City, at its expense, shall maintain all storm sewer appurtenances, including all storm water quality (NURP) ponds. 16. Neither the County, its officers, agents or employees, either in their individual or official capacity, shall be responsible or liable in any manner to the City for any claim, demand, action or cause of action of any kind or character arising out of, allegedly arising out of or by reason of the performance, negligent performance or nonperformance of the hereinbefore described maintenance, restoration, repair or replacement work by the City, or arising out of the negligence of any contractor under any contract let by the City for the performance of said Work; and the City agrees to defend, save and keep said County, its officers, agents and employees harmless from all claims, demands, actions or causes of action arising out of negligent performance of the Project by the City, its officers, agents or employees. 17. It is further agreed that neither the City, its officers, agents or employees, either in their individual or official capacity, shall be responsible or liable in any manner to the County for any claim, demand, action or 4 --", """"1"- , SAP 70-612-09 City of Prior Lake County of Scott cause of action of any kind or character arising out of, allegedly arising out of or by reason of the performance, negligent performance or nonperformance of the hereinbefore described maintenance, restoration, repair or replacement work by the County, or arising out of the negligence of any contractor under any contract let by the County for the performance of said work; and the County agrees to defend, save and keep said City, its officers, agents and employees harmless from all claims, demands, actions or causes of action arising out of negligent performance by the County, its officers, agents or employees relating to this Project. 18. It is further agreed that each party to this Agreement shall not be responsible or liable to the other or to any other person whomsoever for any claims, damages, actions, or causes of actions of any kind or character arising out of, allegedly arising out of or by reason of the performance, negligent performance or nonperformance of any work or part hereof by the other as provided herein; and each party further agrees to defend at its sole cost and expense any action or proceeding commenced for the purpose of asserting any claim of whatsoever character arising in connection with or by virtue of performance of its own work as provided herein. 19. It is further agreed that any and all employees of the City and all other persons engaged by the City in the performance of any work or services required or provided herein to be performed by the City shall not be considered employees, agents or independent contractors of the County, and that any and all claims that mayor might arise under the Worker's Compensation Act or the Unemployment Compensation Act of the State of Minnesota on behalf of said City employees while so engaged and any and all claims made by any third parties as a consequence of any act or omission on the part of said City employees while so engaged in any of the work or services provided to be rendered herein shall be the sole responsibility of the City shall in no way be the obligation or responsibility of the County. 19.1 Any and all employees of the County and all other persons engaged by the County in the performance of any work or services required or provided for herein to be performed by the County shall not be considered employees, agents or independent contractors of the City, and that any and all claims that mayor might arise under the Worker's Compensation Act or the Unemployment Compensation Act of the State of Minnesota on behalf of said County employees while so engaged and any and all claims made by any third parties as a consequence of any act or omission on the part of said County employees while so engaged in any of the work 5 SAP 70-612-09 City of Prior Lake County of Scott or services provided to be rendered herein shall be the sole responsibility of the County and shall in no way be the obligation or responsibility of the City. 20. The provisions of M.S. 181.59 and of any applicable local ordinance relating to Civil Rights and discrimination and the affirmative action policy statement of Scott County and the City shall be considered a part of this Agreement as though fully set forth herein. 6 SAP 70-612-09 City of Prior Lake County of Scott CITY OF PRIOR LAKE (SEAL) By Jack Haugen, Mayor And Frank Boyles, City Administrator Date Date COUNTY OF SCOTT ATTEST: By David Unmacht, County Administrator By Robert Vogel, Chair of Its County Board Date Date Upon proper execution, this agreement will be legally valid and binding. RECOMMEND FOR APPROVAL: By Pat Ciliberto, County Attorney By Mitchell J. Rasmussen, County Engineer Date Date APPROVED AS TO EXECUTION: By Pat Ciliberto, County Attorney Date W:\ WORD\AGRMT\COOP\MASTER.DOC Rev. 5/31/05 8 ----~_.__.__._--_._------r--------..-.,.,."~--.-...--.'".,..---.,------..... EXHIBIT A ENGINEER'S CONSTRUCTION COST ESTIMATE FOR: S.A.P. 70-612-09 $11,625' i46,5.o.o $128 .0.47 Q.47 32 $1,6.0.0 $6.400 ~ $0 $0 $13,882 $375 $53,792 $35.BQ $963 $6,.0.0.0 $23,663 $57,183 $26,36.0 . f<) 2636 ii $3,36.0 $2.6ciii 84 4 $1,8.00 $168 $168 ~ $17 ma $59ii $375 $3,340 $100 """"$395 $23 f\.645 $234,430 $17,511 $i51.941 0.30 $0 $0 $ii ~ ~ $0 ~ $0 ~ $0 ~ $0 $ii $ii $ii $ii $ii ~ $0 $ii $ii $ii $ii $ii ~ ~ $0 $0 $0 $0 $0 $41 1262 1]: 27 1681 1"198 m 400 7281 3'36'37 90 "2 "2 2086 56 2389 144 3..0 1336 """'2.ii 129.ii 13 235 0.06 0:00 Q. o Q: ~ o ii Q: ~ o Q: ii Q: ii Q: o ii o ii ii o Q: $275 $1:;00 $0 $ii $ii $0 $0 $ii $0 {ii $0 $ii $0 $ii $ii $ii $ii $ii $0 $0 $0 $ii $ii $0 iii ~ ~ $0 0.0 0.0 Q. o Q: ~ o ii Q: ~ o Q: o Q: o Q: o o o o o o Q: o o o o o o $1,950 $L800 $0 $0 iii $0 $0 $ii $ii $0 0.08 D.68 o Q: ~ o o ~ ~ o o $5,450 $21.8.0.0 .0 ~ $0 ~ $0 $.0 $ii $.0 ~ $0 $0 $.0 lQ $.0 $ii $ii $ii iO $.0 $0 $0 $0 $0 iii ~ ~ $0 .0 Q "0 Q o o o "0 "0 "0 :] 0:00 Q.iiii Q.iiii Q.iiii Q.iiii Q.iiii $0 $0 ~ $0 $.0 ~ $0 ~ $0 ~ $0 $0 $0 $0 $0 $0 ~ $0 $0 $0 $0 $0 $0 .0.22 022 Q. o Q: ~ o o Q: ~ o Q: o Q: o Q: o o o o o o Q: o o o o o o $1,475 $5,9.0.0 .0..06 0.00 $675 $VOO .0..03 0.03 $1,95.0 $7,800 0.08 0.08 $25,.0.0.0 $1iiD.6'OO $25,0.0.0..0.0 $.10.0,0.0.0..0.0 $.0 $.0 {ii o o o $0 $0 $0 i516 $13,684 $325 129 244 13 $644 $27,566 $7.00 $4..0.0 $11..00 ~ 1.00 1.0 2,506 2B 161 LS LS LF CY CY TRAFFIC CONTROL MOBILIZATION SAWING BIT PAVEMENTlFULL DEPTH) AGGREGATE BASE (CV) CLASS 5 AGGREGATE SHOULDERING (CV) CLASS 2 MILL BITUMINOUS SURFACE (1.5") 2563.6.01 2.021,501 ROADWAY ITEMS E 21.04.513 $.0 $.0 $0 $0 o o o o iO $0 $0 iO $41 $46,656 $30,09.0 $811 27,00 1 ,458 1.003 624 i81 $10.0,448 $66.03ii $1.775 $1.50 $32..0.0 $3D.OO 11.30 54 ~ 2,201 1365 SY TON Tc5N GAL TYPE SP 12.5 WEARING COURSE MIXTURE "i4,F) TYPE SP 12.5 NON WEARING COURSE MIXTURE 14,F) BITUMINOUS MATERIAL FOR TACK COAT .503 :503 236.0,501 2360,5.02 2357.502 221 222 2232.5.01 G G t!.ill. t!.ill. H (1) F $.0 o $.0 $3,00.0 $23,254 $15-,188 7155 8934 $0 $0 $0 $0 2.0.0 $9,.000 $46,917 $n371 $15..0.0 $3.25 ruo 60.0 14,436 42,571 LF 4" PERF PE PIPE DRAIN 2502.541 S SF SF $10,125 $3,174 1.012.5 264.5 $.0 $0 $10,125 $3.J 74 012.5 264.5 $46,610 $6.348 $1.0..0.0 f12.OO 4,661 529 4" CONCRETE WALK 3" BITUMINOUS WALK 2521.5.0 2521."51 K H $.0 $1,300 $.0 $0 $ii $0 $0 $0 $0 o 2 o o o o o o o $0 iii $0 $0 $0 $0 $ii $0 iii $1,520 ~ 33.0 $0 $0 $82'5 $0 $660 $443 $1 38 21. 1,650 3.300 108 $4,88.0 $3,9.00 $3,130 $168 $168 $1,868 $17 $1,138 $1,033 $4.0.00 $.65'Q.OO $2.0.00 $84.00 $84.00 $D.5O $Q.3O $625 $4.10 122 6 156.5 --"2 --"2 3.736 '"56 5.6B9 252 LF LF SY EACH SF EACH EACH LF [f [f SF CONCRETE CURB & GUTTER DESIGN B624 CONCRETE CURB & GUTTER DESIGN 0424 SIGN PANELS TYPE C PAVEMENT MESSAGE (LEFT ARROW)EPOXY PAVEMENT MESSAGE (RIGHT ARROW) EPOXY 4" DOUBLE SOLID LINE YELLOW - EPOXY 4" SOLID LINE YELLOW - EPOXY 4" SOLID LINE WHITE - EPOXY ZEBRA CROSSWALK WHITE - EP 6" CONCRETE DRIVEWAY PAVEMENT PEDESTRIAN CURB RAMP 2531.5.01 2531.501 2531.5.07 ~ 2564,531 2564.6.02 2564.6ci2 2564.6.03 2564.603 2564.603 2564,618 K K Q R R R R R R $.0 $0 $0 $0 $0 $0 o o o o o o $0 $0 $0 $ii $0 $0 $388 $~ $155 $439 $383 $28 3.1 ~ 3.1 i54.O m 4 $763 $9,1f3 $255 $8'34. $467 $1.673 $125.0.0 $2.55 $5D.OO $D.35 $1.80 $f.OO 6.1 3,669 5:1 2.383 226 239 ACRE --sv ACRE LB LB [i3 OXY SEEDING S065iNG TYPE LAWN DISK ANCHORING COMMERCIAL FERTILIZER 22-5-10 SEED MIXTURE 250 SEED MIXTURE 328 2575,5.01 2575.505 2575.519 2575.532 2575.608 2575.608 P P P p p p $50,704 $864 "$0 "$0 $600 $0 $0 $2,.000 $1,6.00 $0 i900 $6ciO $17,199 $12.300 $6,426 $990 $5,250 $37,520 $10,030 2,676 48 o o 4 o o 2 '1 o 2 :; 637 410 189 22 105 536 118 $7,500 $7,200 $1,740 $7,035' $4,123 $4,830' $t!,1.oO $3,264 $190,775 $14.250 37.5 28.8 5:8 2Q.1 9,7 6.9 27 38.4 ~ $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 lQ $0 iQ. $.0 $ii $ii $0 {ii $0 $0 $0 $ii $ii $ii ~ ~ ~ $0 Q. o o o o o o o o o o Q: o o o o o o Q: o o o o o o Q: o $16.,012 $0 $0 $0 $0 $0 $tiQQ $0 $0 $0 $0 iii $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 !Q. $18,812 $1,375 400;i o o o o o 4 ii ii o o Q: o ii o o ii o Q: o o o o ii <5 Q: o $.0 $0 $0 $~ $0 $0 $0 $0 $0 $6ciO $0 iii $0 $0 $0 $0 $ii $0 iii $0 $ii $ii $ii $ii $0 iO iQ. $3~ $261 o '0 16 o o o o o 2 o o o o o o o o Q: o o o o o o o o !Q. !Q. $0 !Q. $0 $ii $ii $ii $ii $0 $0 $0 $ii $0 ~ $0 $0 $0 $0 $0 $0 $0 $.0 $0 $0 $0 $0 $0 $1,500 ~ $1.2QQ. $112 Q. o o o o o o o o o o Q: o o o o o o ~ o o o o o o ~ o $53,041 $3,954 $56.995 $0 o 0.54 !Q. !Q. $0 $0 $120,425 $8,968 $129.392 $0 0,92 $407,895 $30,433 $438.328 0,24 SUBlOT AL ROADWAY COST IPRORATED MOBILIZATION AND TRAFFIC CONTROL lOTAL ROADWAY COST I I STORM SEWER ITEMS Ai2) 2105.6.07 EXCAVATION SPECIAL $.0 $0 $0 $0 $0 $ii $0 $0 $0 $0 $0 o o o o o o o o o o o $0 $676 $0 $0 $380 $0 $0 $0 $0 $0 iii 2~ 2 $0 $ii $0 $0 $ii $ii $ii $0 $ii $0 iii $.66,716 $864 $676 $2,90.0 $600 $3BO $2,800 $2,000 $1,6.00 $600 $900 $600 $4.00 $18.00 $26.60 $25.00 $""1"5Q.OO $19Q.OO $700.00 $1:'OOQ:O(j $1,600.0.0 $3OQ.OO $450.00 i6OQ.OO 16,679 48 26 16 4 2 4 2 '1 2 2 :; CY LF LF IF EACH EACH EACH EACH EACH EACH EACH EACH 12" CS PIPE CULVERT 15" CS PIPE CULVERT 15" RC PIPE CULVERT 12" CS PIPE APRON 15" CS PIPE APRON 15" RC PIPE APRON 27" RC PIPE APRON 42" RC PIPE APRON SAFETY GRATE FOR 15" RC APRON SAFETY GRATE FOR 27" RC APRON SAFETY GRATE FOR 42" RC APRON 2501.511 2501.511 ~ 2501.515 ~ 25.01,515 25.01.515 25<i1.515 2501.602 2501,6.02 2501,6.02 N N N N N Q! L L [" [ [" $.0 $0 $ii $ii $ii $ii iO $0 $ii $0 $ii $ii $ii iO o o o o o o o o o o o o o o $8,613 $6,090 $17 ,408 $0 $0 $0 iii $2,860 $6,475 $0 ---w ---w ---so $2.400 319 263 512 14.3 25J!. 8.0 $0 $0 $0 $0 $0 $0 $0 $0 $ii $0 $0 $0 $0 $0 $25,812 $18.390 $23,834 $990 $5,250 $37,520 i10,030 $1.0,360 $13,675' $1,74.0 $7,035 $4,123 $4,83.0 $12,00.0 $27,00 $3D.OO $34.00 $45.Oci $5Q.OO $7D.OO $"85.Oci $200..00 $25Q.OO $300..00 $35Q.OO $425..00 sroo:oo $300.00 956 613 ro:; 22 105 536 118 51.8 54.7 5:8 2Q.1 9J 6,9 40 LF LF LF LF LF CF LF LF LF IF LF LF LF EACH RC PIPE SEWER DES 3006 CL V RC PIPE SEWER DES 3.006 CL V RC PIPE SEWER DES 3006 CL II RC PIPE SEWER DES 3006 CL II RC PIPE SEWER DES 3006 CL II RC PIPE SEWER DES 3.006 CL II RC PIPE SEWER DES 3006 CL I CONST DRAINAGE STRUCTURE DESIGN G !4006l CONST DRAINAGE STRUCTURE DESIGN 48-4020 CONST DRAINAGE STRUCTURE DESIGN 54-4020 CONST DRAINAGE STRUCTURE DESIGN 60-402.0 CONST DRAINAGE STRUCTURE DESIGN 72-4020 CONST DRAINAGE STRUCTURE DESIGN 96-4.020 CASTING ASSEMBLY 15" 18" 2f 27" 3D- 36' 4T 2503.541 2503,541 2503.541 2503.541 2503.541 2503.541 2503.541 2506.5.01 250'6.'5'01 25.06,501 2506.501 25.06.501 2506.5ii1 2506.516 L L L L L L L h L h L 1 L M;v 0.25 .00 0.03 0.00 iQ. ~ $0 o iQ. $44,9.02 $3.375 .00 !Q. !Q. $0 $3,264 $259,489 $19,373 $85..00 0.15 38.4 CY L,N 2511.501 RANDOM RIP RAP CLASS I SUBlOT AlSTO'RM SEWER COST IPRORATED MOBILIZATION AND TRAFFIC CONTROL $205,025 $0 $2,600 $~ $490 $0 2.0 2.0 49 o $50,308 - $0 $.69-,33 $.640 40 $2,700 $5,688 $472 $7.86B 18 1625 --.:r.1 4496 $0 $0 $0 $0 o Q o Q o Q Q Q $20,187 $0 $0 $0 $0 12571 o 7298 $.0 $.0 $0 $0 $0 $0 o Q o Q o Q Q Q. $3.761 $1,612 $0 $0 ~ $560 $6,986 ---so $119.940 o o $4,550 $4,550 3.5 3.5 $0 ~ $0 ~ $0 ~ ~ $0 $0 $0 $0 $0 ~ fci $59,138 $320 6225 20 $0 $0 $0 iO 0.00 0.00 0.00 0.00 $1,200 $2,702 "'$0 $0 8 712 o o $142,696 $10,659 $153.i55 0,18 ~ ~ $0 ~ ~ $0 $127,486 $9,489 $136.975 $188,876 $14.115' $202.990 $0 $0 $0 ~ ~ iQ. $0 $0 $0 ~ $0 $0 $0 $0 56 3493 o 19990 0.0 O.g, o Q o Q Q. Q $48.277 $0 $278,862 TOTAL STORM SEWER COST ~ , ~ GRADING ITEMS $0 $0 $116,416 - '$0 o Q 29104 o $650 $i5O $0 18 $8 0,50 Q.5O 4,059 $7,800 $7,800 $1,050 $.15-,104 $1,300.00 $1.300.00 $10.00 mo 6.0 6.0 105 7$2 ACRE ACRE LF $V CLEARING GRUBBING 2101.501 2101.506 B B $0 in $0 iO $166,724 $.119,940 $4.00 ~ 41,681 19.990 CY CY REMOVE PIPE CULVERTS REMOVE BITUMINOUS PAVEMENT 2104.501 2104.505 C 5 $0 $0 $.128,469 COMMON EXCAVATION MUCK EXCAVATION 2105.501 2105.505 A A $0 $0 $.960 $9.50 13,523 CY GRANULAR BORROW (CV) $0 $0 $0 iO $0 $0 $702 $387 6.1 221 $3,900 $8,390 $1,173 $8,255 $16,00 $150.00 $3.50 $115.00 $U5 60 26 ~ 10.2 4Yi1 CY EACH L'F TON SY TEMPORARY ROCK CONSTRUCTION ENTRANCE INLET PROTECTION - TYPE A BIOROLL MULCH MATERIAL TYPE 1 EROSION CONTROL BLANKET 2105.521 2105.607 2573,530 2573,603 2575.511 2575,604 AN ~L P P P p $34,000 $18,700 1700 340 $6,000 $3,300 ---w -W $3,000 $48.015 $1 ,440 $4,009 $27,000 "iO 80 2TI 135<i o $700 '$0 2 o $0 $0 $8,000 $3,500 $1,600 $19,500 $200 $500 1t46O $4,740 $2,310 $38,759 $0 $.43,aBO $210,238 $15,704 $225.942 o o '4 "5 "2 "3 "'2 "2 ro 158 66 7041 o 109.7 0.27 $0 ~ $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $47:372 $0 $0 $107,687 $8,000 $115.687 300 60 o -0 150 873 -0 o -0 ---0 ---0 -0 -0 -0 -0 -0 -0 -0 -0 ii611 o o $0 $0 $0 $0 $0 $0 $0 $0 1.00 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 iO ~ ~ $0 o Q o o o Q o Q o o o o o o o o o o o Q o o $0 ~ $0 $0 $0 ~ lQ ~ $0 jQ $0 $0 $0 $0 $0 $0 $0 $0 $0 iO $0 in ~ ~ $0 o o 0.97 $40,000 $22.000 0.52 2000 400 215 -0 f2'ra o ~ ~ $0 $0 ~ $0 $0 $2,840 '$0 o o o o $3,870 $0 $25,560 iO o o $700 $702 2 2 o Q o "0 142 Q o o ~ ~ $0 $10,506 ~ $11.289 0.08 $469,564 $35,046 $504.609 0.28 SUBTOTAL GRADING COST ~ IPRORATED MOBILIZATION AND TRAFFIC CONTROL TOTAL GRADING COST I I - WATER AND SANITARY SEWER ITEMS $0 $0 $0 ~ $80,000 $44,000 $20.00 $55.00 4,000 800 CY CY $0 $0 $0 $0 $0 $0 $0 $0 $5,310 $4.009 $58.400 $.48-,015 $18.00 $19.06 $2Q.OO $55.60 295 21'1 2,920 873 LF LF LF LF 9RANULAR BACKFILL""(cV) AGGREGATE FOUNDATION (CV) 4" PVC PIPE SEWER TSDR-26L 8" PVC PIPE SEWER (SDR-35) 10" PVC PIPE SEWER (SDR-35) 20" PVC PIPE SEWER (9-900) 2451.503 2451.607 2503.5 2503.5 2503.51 2503.51 .@. (5) T V V U o o o o o o o o o o o o o o $500 $5,000 $6,000 $2,100 $0 ---w $200 $500 $4,200 $2,400 $0 $.35,219 $275' $25:040 $174,266 $13,023 $187.289 1 1 '3 '3 o o "2 "'2 210 80 -0 640.35 l' 62.6 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 "'$0 $43,046 $0 iO o o o o "0 o o "0 "0 "0 o 782.65 o o $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ~ $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1..1QQ. $702 $275 $.6i9'20 $350.00 $351.00 $500.00 $5,000,00 $2,000.00 $700,00 $800.00 $lh?00,00 $100.00 $25Q.OO $2D.OO $3Q.OO $35.00 $55.00 $275.00 $.400.00 4 2 1 "1 '7 ii "2 "3 "4 "4 280 238 66 2:989 1 172 EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH [f [f LF LF EACH LF 10" X 4" PVC WYE TSDR-26} - 4" CLEAN-OUT ASSEMBLY (SDR-26) CONNECT TO EXISTING SANITARY SEWER 16" X 16" WET TAP HYDRANT 6" GATE VALVE AND BOX 8" GATE VALVE AND BOX 16" GATE VALVE AND BOX 1" CORPORATION STOP 1" CURB STOP & BOX 1" TYPE K COPPER PIPE 6" WATERMAIN DUCTILE IRON CL 52 8" WATERMAIN DUCTILE IRON CL 52 16" WATERMAIN DUCTILE IRON CL 52 2503.603 2503.603 2504.602 2504.602 2504,602 2504.602 2504.602 2504.602 2504.602 2504,602 2504.603 2504,603 2504,603 2504.603 T T V X X X X X W W W X X X $778,138 ~ 0.25 -o.TB ---0.27 --:;:00 $836,263 $107,687 (00 1.00 $115:687 $18,812 1.00 $20;ii7 1,00 $130,986 - 0.03 0.97 --roo $140,736 $364,642 - 0.00 -0:52 --0.48 --:;:00 $391,892 0.48 $45,886 $3,421 $49.307 $982 0.54 0~46 1.00 $106:301 0.46 ~ ~ $0 $44,902 (00 $48:277 1,00 ~ ~ $0 $1~ 0.92 (00 $140:&81 0.08 $538,076 $40,149 $578.225 $1,675,023 0.24 0.15 Q.28 Q.32 TOO $1,800,ii24 0,32 ADJUST FRAME & RING CASTING CONSTRUCT SANITARY MANHOLE SUBTOTAL WATER AND SANITARY SEWER COST PRORATED MOBILIZATION AND TRAFFIC CONTROL TOTAL WATER AND SANITARY SEWER COST ,I ~ SUBTOTAL CONSTRUCTION COST WITHOUT PRORATA ITEMS ROADWAY RATIO STORM SEWER RATIO GRADING RATIO WATER AND SANITARY SEWER RATIO 2506.522 2506.603 V V $718,138 0.47 $58,125 $836.263 $107,687 0.06 $8,000 $115.687 $18,812 0.01 $1,375 $20.187 $130,986 0.08 $9,750 $140.736 $364,642 0.22 $27,250 $391.892 TOT AL ESTIMATED CONSTRUCTION COST $98,926 0.06 $7,375 $106.301 $44,902 0.03 $3,375 $48.277 $130,931 0.08 $9,750 $140.681 $1,675,023 1.00 $125,000 $1,800.023 TOTAL WIO PRORATA ITEMS RATIO (MOBILIZATION AND TRAFFIC CONTROLL PRORA T A ITEMS TOTAL CONSTRUCTION COST WITH PRORA T A ITEMS TOTAL ESTIMATED CONSTRUCTION RELATED CONSTRUCTION COSTS: EXHIBIT B SAP 70-612-09 ESTIMATED PROJECT COST SUMMARY ESTIMATED ROADWAY & STORM SEWER COST SCOTT COUNTY $349,881 CITY OF PRIOR LAKE $56,995 ARCON DEVELOPMENT $814,923 TOTAL ESTIMATED COST $1,221,799 --~-"---'--'-_._-""'.'--------r-~-_._-'.'--"'-'-"~-'---'.--~'-~'~~-'-~~---_._."'----'-,.,-'"..,~".,.-----'_._-~.,----- SAP 70-612-09 City of Prior Lake County of Scott It is the policy of Scott County Government to provide Equal Opportunity to all ernployeesand applicants for employment in accordance with all applicable Equal Employment Opportunity laws, directives, and regulations of Federal, State, and local governing bodies or agencies thereof, including Minnesota Statutes, Chapter 363. Scott County will not engage in any employment practices which discriminate against or harass any employee or applicant for employment because of race, color, creed, religion, national origin, sex, disability, age, martial status, sexual orientation, or status with regard to public assistance. Such employment practices include, but are not limited to, the following: hiring, upgrading, demotion, transfer, recruitment or recruitment advertising, selection, layoff, disciplinary action, termination, rates of payor other forms of compensation, and selection for training, including apprenticeship. Further, Scott.County fully supports incorporation of nondiscrimination rules and regulations into contracts and will commit the necessary time and resources to achieve the goals of Equal Employment Opportunity. Any employee of the County who does not comply with the Equal Employment Opportunity Policies and Procedures set forth in this Statement and Plan will be subject to disciplinary action. Any subcontractor of the County not complying with all applicable Equal Employment Opportunity laws, directives, and regulations of Federal, State, and local governing bodies or agencies thereof, including Minnesota Statutes, Chapter 363, will be subject to appropriate contractual sanctions. Scott County has designated the Employee Relations Director as the manager of the Equal Opportunity. Program. These responsibilities will include monitoring all Equal. Employment Opportunity activities and reporting the effectiveness of this program, as required by Federal, State, and local agencies. The Scott County Administrator will receive and review reports on the progress of the program. If any employee or applicant for employment believes he or she has been discriminated against, please contact the Scott County Employee Relations Director, Scott County Employee Relations, Government Center Room 201,200 Fourth Avenue West, Shakopee, Minnesota 55379-1220, or call (952) 496-8103. ~" a~J.u macht Scott County Administrator 1/3/2005 Date ~b~ Chair, Board of Commissioners 1/3/2005 Date 7