HomeMy WebLinkAbout5B - Treasurer's Report
58
16200 Eagle Creek Avenue S.E.
Prior Lake, MN 55372-1714
TO: Mayor and City Council
FROM: Ralph Teschner, Finance Director
DATE: December 7,2005
RE: December 1,2005, City of Prior Lake Treasurer's Report
11/1/2005 12/1/2005
FUNDS BALANCE RECEIPTS DISBURSEMENTS BALANCE
General 2,833,585.13 1,633,464.77 3,135,598.00 1,331,451.90
Sewer & Water 3,675,771.13 172,303.67 322,957.51 3,525,117.29
Storm Water 179,108.40 6,893.52 14,414.91 171,587.01
Transit Services 963,204.86 70,868.28 51,216.06 982,857.08
Cable Franchise Fund 39,425.16 0.00 0.00 39,425.16
Capital Park 372,238.99 3,552.05 43,900.10 331,890.94
Severance Compo 197,572.46 1,288.82 98.01 198,763.27
ED Fed Loan Fund 82,530.90 538.37 40.94 83,028.33
ED MN Loan Fund 49,505.87 322.94 24.56 49,804.25
Downtown Red Fund 31,914.50 0.00 0.00 31,914.50
DAG Special Rev. Fund 1,003,228.92 12,000.00 74,258.85 940,970.07
Tax Increment Fund 37,500.34 0.00 0.00 37,500.34
TIF #2-2 (becker) 5,230.44 34.12 2.60 5,261.96
TIF #2-3 (amer/metro) 7,613.54 49.67 3.78 7,659.43
TIF #2-5 (e.m. products) 3,862.36 25.20 1.92 3,885.64
TIF #2-6 (nbc) 19,988.86 130.39 9.91 20,109.34
TIF #2-7 (award print'g) 14,243.16 92.91 7.06 14,329.01
TIF #2-8 (dave hansen) 11,315.19 73.81 5.61 11,383.39
TIF #1-3 (lakefront-#312) 12,734.41 83.07 6.32 12,811.16
TIF #3-1 (creekside) 4,245.91 27.70 2.11 4,271.50
Equipment Fund 1,002,248.76 6,537.95 497.19 1,008,289.52
Building Fund 11,720,146.73 74,245.18 344,227.68 11,450,164.23
Construction Fund 2,070,176.70 11,032.52 409,835.64 1,671,373.58
Trunk Reserve 5,693,709.17 66,703.05 69,186.74 5,691,225.48
Street Oversize 207,249.90 71,806.81 14,767.33 264,289.38
Debt Service 14,024,298.02 208,894.03 1,951,085.88 12,282,106.17
Agency Fund 313,250.00 6,000.00 34,500.00 284,750.00
Totals 44,575,899.81 2,346,968.83 6,466,648.71 40,456,219.93
INVESTMENT POOL... $32,132,501.00
Investment Ratio... 79.43%
www.cityofpriorlake.com
05-11 lreasurexls Phone 952.447.4230 / Fax 952.447.4245 2:28 PM 12n/2005
~B
16200 Eagle Creek Avenue S.E.
Prior Lake, MN 55372-1714
TO: Mayor and City Council
FROM: Ralph Teschner, Finance Director
DATE: December 7,2005
RE: December 1,2005, City of Prior Lake EDA Treasurer's Report
FUNDS
11/1/2005
BALANCE
RECEIPTS DISBURSEMENTS
12/1/2005
BALANCE
EDA Special Revenue
86,838.16
259.60 36.64
87,061.12
Totals
86,838.16
259.60 36.64
87,061.12
GRAND TOTAL $87,061.12
FUND DESCRIPTION: These funds are separate and segregated from
all City established funds for the purpose of
accounting only. They are reserved and expended
at the direction of the Prior Lake Economic
Development Authority for specific economic
development activity as allowed by MN Statute.
www.cityofpriorlake.com
05-11 treasure.xls
Phone 952.447.4230 / Fax 952.447.4245
2:28 PM 12/7/2005