HomeMy WebLinkAbout4G 2019 Mill and Overlay Feasibility Report
Phone 952.447.9800 / Fax 952.447.4245 / www.cityofpriorlake.com
4646 Dakota Street SE
Prior Lake, MN 55372
CITY COUNCIL AGENDA REPORT
MEETING DATE: DECEMBER 17, 2018
AGENDA #: 4G
PREPARED BY: JASON WEDEL, PUBLIC WORKS DIRECTOR/CITY ENGINEER
PRESENTED BY: JASON WEDEL
AGENDA ITEM: CONSIDER APPROVAL OF A RESOLUTION ACCEPTING THE
FEASIBILITY REPORT AND SCHEDULING A PUBLIC HEARING TO
CONSIDER THE 2019 MILL AND OVERLAY PROJECT, CITY
PROJECT #STR19-000001
GOAL AREA AND
OBJECTIVE:
Transportation & Mobility
1. Maintain quality local street system based on a financially stable
plan that meets Overall Condition targets.
DISCUSSION: Introduction
The purpose of this agenda item is to accept the Feasibility Report and
schedule a Public Hearing to be held on January 22, 2019 for the 2019
Mill and Overlay Project.
History
Each year the City mills and overlays street segments that are part of its
Capital Improvement Program (CIP). The City uses the CIP and its
Pavement Management Program to plan for infrastructure improvements
and the financing for capital improvements. Special assessments were
planned to be part of the financing for this project. Minnesota Statute
Chapter 429 identifies a process that applies to all projects that will be
financed in whole or in part through special assessments or bond
proceeds.
At its November 5, 2018 meeting the City Council adopted Resolution
18-173 authorizing staff to prepare a Feasibility Report for the 2019 Mill
and Overlay Project. The next step for the Council is to accept the
feasibility study and call for the Improvement Hearing. At the
Improvement Hearing, interested persons may voice their concerns,
whether or not they are in the proposed assessment area. A reasonable
methodology used to calculate individual assessments for the affected
parcels must be available at the hearing.
Current Circumstances
The 2019 Street Improvement Project affects approximately 2.84 miles of
roadway throughout the City. Proposed roadways to be improved are
shown on the Location Map provided in the feasibility study and include
Pike Lake Trail from CSAH 42 south to Carriage Hills Parkway, Fountain
2
Hills Drive, Fountain Hills Court, Robin Drive, Hummingbird Trail, Bluebird
Trail, Partridge Court, Seagull Circle, and Hummingbird Court.
The proposed work type for 2019 is slightly different that was has been
done historically. In the past the City has performed a mill and overlay
where the bituminous pavement is edge milled and a layer of pavement,
typically 1.5” thick, is placed. Unfortunately, the streets that are of age
and needing an overlay are streets that were constructed in the 1990’s,
prior to the City’s design requirements of including a two-foot sand
subgrade beneath the streets.
Since these streets do not have the sand subgrade they are more
susceptible to movement due to the ground beneath them freezing and
thawing which makes them crack. Therefore, when the City completes a
mill and overlay of the street the cracks reflect from beneath the street up
through the new pavement. This has raised concerns from residents who
are being assessed for a new street surface and they see cracks appear
within a year of the mill and overlay being completed.
To address this concern staff is recommending modifying the construction
methods for 2019. Rather than doing an edge mill, a full width mill of the
entire street from curb to curb will be completed. Then prior to paving the
new bituminous surface a chip seal will be performed on the underlying
pavement. The chip seal acts as an elastic buffer between the older
pavement beneath and the new pavement above. This is called an
underseal and has been used by a number of surrounding communities
and Scott County. The City of Eden Prairie uses this method and they
have seen great success in minimizing the amount of reflective cracking
coming up through their mill and overlay projects.
Replacement of the curb and gutter will still occur where there is cracked
or damaged curb and in locations to improve drainage. The feasibility
report provides additional detail on the project and explores the necessity
of rehabilitating the roadways as part of the City’s ongoing Street
Improvement program.
Conclusion
In summary, the project is feasible, necessary and cost-effective to
maintain the City’s road system. Approval of the Feasibility Report is the
next step in the 429 process and does not grant final approval of the
project. If the Council accepts the Feasibility Report, the Chapter 429
special assessment statute requires the Improvement Hearing be
conducted before the City Council considers ordering the project.
A public hearing is proposed for January 22, 2019. At that meeting, the
proposed improvements, project schedule and assessments will be
presented to the residents.
ISSUES: The City’s assessment policy is being followed for this project. The policy
was updated in 2016 to include assessments for mill and overlay projects
and a per lot amount was set as part of the City’s fee schedule. The
3
Single Family Assessment Rate for a mill and overlay was recently
updated based on the Construction Cost Index and is set at $1,266 per
single family lot for 2019 (0.8 or $1013 for multifamily lots). The
assessment repayment period is five (5) years or $253/$203 each year
plus financing costs per the assessment policy.
FINANCIAL
IMPACT:
The 2019 Mill and Overlay Project is proposed to be financed by Special
Assessments and the Street portion of the General Fund. Revenue will
come from two sources, the tax levy and special assessments. The 2019
budget anticipated at total cost of $700,000. The project as shown in the
feasibility study is estimated at $800,000. The addition of the underseal
adds $54,700 to the total cost.
Staff recommends moving forward with the project as presented. Once
bids are received and the actual costs are known, street segments can be
eliminated from the project to stay within the $700,000 budget. The City
Council can reduce the scope of the project at the time of award but it is
not possible to add street segments due to the notification requirements
outlined in state statute 429.
ALTERNATIVES: 1. Approve a Resolution accepting the Feasibility Report and
establishing a Public Hearing Date as part of the consent agenda.
2. Remove this item from the consent agenda for additional
discussion.
RECOMMENDED
MOTION:
Motion and second for Alternative #1
4646 Dakota Street SE
Prior Lake, MN 55372
RESOLUTION 18-___
A RESOLUTION ACCEPTING THE FEASIBILITY REPORT AND SCHEDULING A PUBLIC
HEARING TO CONSIDER THE 2019 MILL AND OVERLAY PROJECT, CITY PROJECT
#STR19-000001
Motion By: Second By:
WHEREAS, Pursuant to Resolution 18-173, the City Council on November 5th, 2018 ordered a
Feasibility Report to be prepared by the City’s Public Works Director with reference
to the 2019 Mill and Overlay project; and
WHEREAS, The Feasibility Report for the 2018 Mill and Overlay, dated December 17, 2018
contains information that the proposed project is necessary, cost effective, and
feasible.
NOW THEREFORE, BE IT HEREBY RESOLVED BY THE CITY COUNCIL OF PRIOR LAKE,
MINNESOTA as follows:
1. The recitals set forth above are incorporated herein.
2. The City Council hereby accepts the Feasibility Report as submitted.
3. The Council will consider the improvement of such streets and areas in accordance with the
Report and the assessment of property as described in the Report for all or a portion of the
cost of improvements pursuant to Minnesota Statutes Chapter 429 at an estimated cost of
the improvements of $800,000.
4. A Public Hearing shall be held on such proposed improvements on the 22nd of January 2019
at Prior Lake City Hall, with the address of 4646 Dakota St SE, City of Prior Lake, Minnesota
at 7:00 p.m. statutory notice and publication requirements shall be followed.
Passed and adopted by the Prior Lake City Council this 17th day of December 2018
VOTE Briggs McGuire Thompson Braid Burkart
Aye ☐ ☐ ☐ ☐ ☐
Nay ☐ ☐ ☐ ☐ ☐
Abstain ☐ ☐ ☐ ☐ ☐
Absent ☐ ☐ ☐ ☐ ☐
______________________________
Frank Boyles, City Manager
1
FEASIBILITY REPORT
CITY PROJECT STR19-000001
2019 MILL & OVERLAY PROJECT
DECEMBER 17, 2018
__________________________________
Jason C. Wedel, P.E.
Public Works Director/City Engineer
Professional Engineer License No.: 26768
2
2019 Mill & Overlay Project
City of Prior Lake, MN
Executive Summary ......................................................................................................................... 3
Project Location .............................................................................................................................. 3
Project History ................................................................................................................................ 3
Existing Conditions .......................................................................................................................... 4
Proposed Improvements ................................................................................................................ 5
Right-of-Way and Easements .......................................................................................................... 5
Private Utilities ................................................................................................................................ 5
Permits and Approvals .................................................................................................................... 5
Operational Issues and Costs .......................................................................................................... 5
Opinion of Probable Cost ................................................................................................................ 5
Proposed Funding ........................................................................................................................... 6
Proposed Assessments ................................................................................................................... 6
Proposed Project Schedule ............................................................................................................. 6
Feasibility ........................................................................................................................................ 7
Recommendations .......................................................................................................................... 7
Appendix
Location Map
Assessment Map
Preliminary Assessment Roll
Opinion of Probable Cost
3
Executive Summary
The 2019 Mill & Overlay Project affects approximately 2.84 miles of roadway. Proposed
roadways to be improved are shown on the Location Map provided in the appendix and include
Jeffers Pass to Fairway Heights, Regal Pass, Majestic Lane from Jeffers Pass to current terminus,
Pike Lake Trail, Fountain Hills Drive, Fountain Hills Court, Robin Drive, Hummingbird Trail,
Bluebird Trail, Partridge Court, Seagull Circle, and Hummingbird Court .
The proposed work type is a mill and overlay where the bituminous pavement is milled from
curb to curb and a layer of pavement, typically 1.5” thick, is placed. Prior to the new pavement
being installed, an under seal will be completed to help minimize reflective cracking.
Performing mill and overlays provides a smooth pavement surface as well as providing a new
structural layer to the roadway. Replacement of the curb and gutter will occur where there is
cracked or damaged curb and in locations to improve drainage.
This report explores the necessity of rehabilitating the roadways within the developments as
part of the City’s ongoing Street Improvement program.
The cost for the proposed improvement, including the 10% contingency is $796,253.89.
Project Location
The 2019 Mill & Overlay Project is located in multiple locations throughout the City including
Section 01, Township 114, Range 22; Section 34, Township 115, Range 22; Section 26, Township
115, Range 22 in the City of Prior Lake, Scott County, Minnesota.
Project History
On November 5, 2018, the City Council ordered the preparation of a feasibility study for the
2019 Mill & Overlay Project (Street Project STR19-0000001). The feasibility study is necessary
because a portion of the funding for this project is proposed to come from special asse ssments.
State Statutes dictate that a feasibility study can either be initiated by a petition of the affected
property owners, or at the direction of the City Council. This project was initiated at the
direction of the City Council.
This report is intended to consider the areas listed below. Identification of these areas is a
result of the City’s ongoing Pavement Management Program. The program was implemented to
maximize the useful life of the City’s streets.
Streets are generally recommended for mill & overlay when their Overall Condition Index (OCI)
is between 45 and 65 on a scale of 0 to 100. In addition to the OCI rating, the streets
recommended for the 2019 project were field inspected to confirm if a mill & overlay was
appropriate as part of the feasibility study. That is why some streets included in the 2019
project have ratings above 65. Based on the Pavement Management Program data and field
reviews by City staff, the following streets have been identified to be included in the 2019
Overlay Project:
4
Street From To Street
Width (Ft) Curb Type OCI
Pike Lake Trail CSAH 42 Carriage Hills
Parkway 35 B6 66.67
Fountain Hill
Drive Pike Lake Trail End 44 B6 67.78
Fountain Hills
Court Fountain Hills Dr End 28 B6 70.42
Robin Road Pike Lake Trail Hummingbird
Trail 28 Mountable 59.81
Hummingbird
Trail Pike Lake Trail Bluebird Trail 28 Mountable 53.50
Bluebird Trail Carriage Hills
Parkway End 28 Mountable 63.96
Partridge
Court Bluebird Trail End 28 Mountable 64.64
Seagull Circle Robin Road End 28 Mountable 51.13
Hummingbird
Court Hummingbird Trail End 28 Mountable 57.13
Regal Pass NW Jeffers Pass End 28 Mountable 68.48
Jeffers Pass CSAH 21 Fairway Height
Rd 28 Mountable 66.20
Majestic Lane Jeffers Pass End 28 Mountable 66.28
5
Proposed Improvements
Mill & overlay is proposed for the streets in the project area. For mill & overlay, approximately
1.5- inch of the existing bituminous surface for the entire street width from curb to curb will be
milled and removed from site. Then an under seal will be installed on top of the remaining
existing pavement. The under seal is similar to the chip seals the City performs on the surface
of existing streets. The under seal acts as a flexible barrier between the older pavement
beneath it and the new pavement that will be installed on top of it. This is done to help
minimize reflective cracking. Finally, a new layer of bituminous pavement will be placed over
the entire roadway width to provide a smooth surface and new structural layer.
Existing curb and gutter will remain in place except sections of damaged curb and gutter, and
areas that do not drain properly. City staff will inspect the curb and gutter for cracking and/or
settlement and the actual quantity of curb replacement will be marked for replacement pri or to
the project start. The Contractor would be responsible for restoring any disturbed areas behind
the curb after replacement. This restoration may include seed, sod, driveway pavement and/or
landscaping.
Right-of-Way and Easements
No additional right of way or easements are required for this project. If any issues arise,
requiring access outside of the existing right-of-way and easements, staff will handle these on a
case-by-case basis and work with the affected property owner to obtain right of entry.
Private Utilities
Staff will work with all private utility companies to identify, locate, and avoid damaging the
existing service lines in the area. Staff will also work with residents to have the resident locate
their sprinkler systems, landscaping and any underground fencing.
Permits and Approvals
The majority of the work proposed is within the City’s right-of-way. Since the proposed
improvements consist of a mill and overlay, no additional permits are anticipated.
Operational Issues and Costs
No unusual maintenance concerns or costs are expected due to the construction . The work is
scheduled to occur during the summer before school begins.
Opinion of Probable Cost
Included in the Appendix of this report is an opinion of probable co sts. The costs are estimated
based on recent construction projects in the City of Prior Lake and assume the installation of
6
the improvements will be completed in 2019. The costs in the appendix are based on the
proposed mill and overlay.
Following is a summary of estimated project costs:
Estimated Construction Cost $723,867.18
Construction Contingencies (10%) $72,386.72
Total Estimated Construction Cost $800,000
Proposed Funding
As reflected in this funding allocation, staff anticipates a single project in 2019 using the
Permanent Improvement Revolving Fund. Revenue will come from two sources, the tax levy
and special assessments. The total amount proposed to be assessed is $439,900. The
remaining funding of will come from the tax levy.
Proposed Assessments
The City’s assessment policy is being followed for this project. The policy was updated in 2016
to include assessments for mill and overlay type projects and a per lot amount was set as part
of the City’s fee schedule at the end of 2016. As this project involves only a basic mill & overlay,
it is unlikely benefit appraisals will be required; ordering of benefit appraisals will be at the
discretion of the City Attorney.
The Single-Family Assessment Rate for a mill & overlay was set at $1,266 per lot for 2019. The
assessment repayment period is five (5) years per the assessment policy.
Per the preliminary assessment roll attached, there are 293 properties proposed to be assessed
making up 347 assessment units based on the Assessment Policy adjustments for property
types. Single family and townhome lots are assessed for 1 unit. Condominium units are
assessed for 0.8 units. There are six commercial properties and one church included in the
project area. Those properties were converted to equivalent residential units by multiplying
the acreage of the property by 2.2 units per acre. This is consistent with the methodology that
was used in previous years. A typical single-family subdivision generates 2.2 units per acre
therefore that is the formula that is used to convert non-residential properties to equivalent
residential units.
7
Proposed Project Schedule
The proposed schedule for the project is as follows:
Feasibility
The project is feasible, necessary and cost-effective to maintain the City’s road system.
Recommendations
Staff recommends the City proceed with the improvements as proposed in the report.
Call for Feasibility November 4. 2018
Accept Feasibility Report/Call for Public Hearing December 17, 2018
Conduct Public Hearing and Order Plans
& Specifications
January 22, 2019
Approve Plans & Specifications and
Authorize Ad for Bids
February 4, 2019
Open Bids March 6, 2019
Accept Bids/Award Contract March 18. 2019
Begin Construction June 2019
Project Completion August 2019
Conduct Assessment Hearing and Adopt Assessment Roll October 2019
X:\Public_Works\Streets\Maint_Activities\MillOverlay2019.mxd
SE
A
G
U
L
L
CIR
N
E
SURREYLN NEMITOKACIR NEPART
RI
D
G
E
CT NEEMBASSYCIR NEFOUNTAINHILLSCT NER
O
L
L
I
N
G
O
A
K
S
C
I
R
N
E
ROBIN RD NEPIKE LAKE TRL NEFOUNTAIN HILLS DR NECARRIAGE HILLS PKWY NEHUMMINGBIRD TRL NEBL
U
E
B
I
R
D
T
R
L
N
E
456742
KNOBHILLPARK
2019 Mill and Overlay
City of Prior Lake
Minnesota
This drawing is neither a legally recorded map nor a survey and is not intended to be used as
one. This drawing is a compilation of records, information and data from various city, county
and state offices and other sources. This document should be used for reference only. No
representation is made that features presented accurately reflect true location. The City of
Prior Lake, or any other entity from which data was obtained, assumes no liability for any
errors or omissions herein. If discrepancies are found, please contact the City of Prior Lake.
Updated: 12/10/2018
456781
456742
456778
456712
456782
456718456742
456716
456744
456723 456787
456717
456721
456714
456783
456721
13
282 13
Location Map
MAJESTICLN NWREGAL
PASS NW
FAIRWAY
HEIGHTS
RD NW
JEFFERS
P
A
S
S
N
W
456721
Improvement Hearing: Tentative January 2019 Unit Assessment Per 2019 Prior Lake Fee Schedule $1,266.00
Assessment Hearing: Tentative October 2019
Assessment Adopted: Tentative October 2019
PID Owner Name Property Address Owner Address Neighborhood Type
Assessable
Units
Preliminary
Assessable
Amount
253900420 ZAVADA ERICKA N 14160 FOUNTAIN HILLS CT NE 14160 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900410 GRADY SANDRA L 14162 FOUNTAIN HILLS CT NE 14162 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900400 MCMC PROPERTIES LLC 14164 FOUNTAIN HILLS CT NE 19800 CEDAR LN Fountain Hills TWH 1.00 $1,266.00
253900390 STEINER DANIEL W 14166 FOUNTAIN HILLS CT NE 14166 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900380 REYNOLDS RICHARD A 14168 FOUNTAIN HILLS CT NE 14168 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900040 TAGWERKER AARON E 14171 FOUNTAIN HILLS CT NE 14171 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900050 BEERS MONETTE 14173 FOUNTAIN HILLS CT NE 14173 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900060 ROEPKE MARK R 14175 FOUNTAIN HILLS CT NE 14175 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900070 KASTEN MITCHELL W 14177 FOUNTAIN HILLS CT NE 13559 DAN PATCH DR Fountain Hills TWH 1.00 $1,266.00
253900080 LARSON BRANDON 14179 FOUNTAIN HILLS CT NE 8255 E LAGUNA AZUL AVE Fountain Hills TWH 1.00 $1,266.00
253900090 MCDONOUGH SUZANNE M 14181 FOUNTAIN HILLS CT NE 14181 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900100 ROSAASEN BENJAMIN & KRISTIN M 14185 FOUNTAIN HILLS CT NE 14185 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900110 LEWELLYN SCOTT L 14187 FOUNTAIN HILLS CT NE 14187 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900120 BHANDARI RAJ 14189 FOUNTAIN HILLS CT NE 14189 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900130 RAKSIN IGOR 14191 FOUNTAIN HILLS CT NE 14191 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900680 PETERSON ROBERT MATHEW 14192 FOUNTAIN HILLS CT NE 14192 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900670 BAKER NICOLE 14194 FOUNTAIN HILLS CT NE 1611 GREGORY WAY Fountain Hills TWH 1.00 $1,266.00
253900140 RUDIE MICHAEL R & ROXANNE R RUDIE 14195 FOUNTAIN HILLS CT NE 14195 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900660 SMART RENTALS LLC 14196 FOUNTAIN HILLS CT NE PO BOX 818 Fountain Hills TWH 1.00 $1,266.00
253900150 POLAVARAPU PREMCHAND V & SWAPNA NAGA14197 FOUNTAIN HILLS CT NE 8631 PORTAGE LN E Fountain Hills TWH 1.00 $1,266.00
253900650 MALECHA BETH A 14198 FOUNTAIN HILLS CT NE 14198 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900160 BENNETT GRACE LYNNE 14199 FOUNTAIN HILLS CT NE 14199 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900640 BECKEN DANIEL 14200 FOUNTAIN HILLS CT NE 5945 CROSSANDRA ST SE Fountain Hills TWH 1.00 $1,266.00
253900170 BROWN HARRISON J & USA GHRAMM 14201 FOUNTAIN HILLS CT NE 14201 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900180 REINERTSON JAMES 14203 FOUNTAIN HILLS CT NE 14203 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900190 SEVERSON AARON L 14205 FOUNTAIN HILLS CT NE 14205 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900200 ZHENG JIBIN 14209 FOUNTAIN HILLS CT NE 2973 FOX HOLLOW NW Fountain Hills TWH 1.00 $1,266.00
253900210 ERICKSON LARRY J & JANINE M 14211 FOUNTAIN HILLS CT NE 14211 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900220 HUFFMAN RYAN 14213 FOUNTAIN HILLS CT NE 14213 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900230 VALENTO JAMES M 14215 FOUNTAIN HILLS CT NE 14215 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900240 CHEUNG KWOK 14217 FOUNTAIN HILLS CT NE 14217 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900250 KOSEK-ROVDER KARYN M 14219 FOUNTAIN HILLS CT NE 2299 BIRCH TRACE Fountain Hills TWH 1.00 $1,266.00
253900260 SMITH JONATHAN R & MICHELE A SMITH 14225 FOUNTAIN HILLS CT NE 14225 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900370 DAVISON KELLIE K 14226 FOUNTAIN HILLS CT NE 15239 FAIRBANKS TRL NE Fountain Hills TWH 1.00 $1,266.00
253900270 AYOTTE PHILIP R 14227 FOUNTAIN HILLS CT NE 3517 E 42 ST Fountain Hills TWH 1.00 $1,266.00
253900360 PETERSON NANCY A 14228 FOUNTAIN HILLS CT NE 14228 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900280 STEINBACH PAMELA R 14229 FOUNTAIN HILLS CT NE 14229 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900350 MCKOY KATHLEEN D 14230 FOUNTAIN HILLS CT NE 14230 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900290 KOSS MARIA L 14231 FOUNTAIN HILLS CT NE 1187 BLUE BILL WAY Fountain Hills TWH 1.00 $1,266.00
253900340 SMITH MICHELE R 14232 FOUNTAIN HILLS CT NE 14232 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900300 RADERMACHER WENDY L 14233 FOUNTAIN HILLS CT NE 14233 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900330 MAZZOLINI LUCIANO 14234 FOUNTAIN HILLS CT NE 14234 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900310 GIBBONS WILLIAM T 14235 FOUNTAIN HILLS CT NE 14235 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900320 FROST DEBORAH A 14236 FOUNTAIN HILLS CT NE 14236 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900520 KASPER JOSHUA 14240 FOUNTAIN HILLS CT NE 14240 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900510 HARRISON JENNIFER A 14242 FOUNTAIN HILLS CT NE 14242 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900530 JGRJ INVESTMENTS LLC 14243 FOUNTAIN HILLS CT NE 20643 HAZELWOOD TRL Fountain Hills TWH 1.00 $1,266.00
253900500 FREEMAN LYNDA 14244 FOUNTAIN HILLS CT NE 14244 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900540 BASHIR MOHAMMAD T 14245 FOUNTAIN HILLS CT NE 5739 LYNDALE AVE S Fountain Hills TWH 1.00 $1,266.00
253900490 SANDBERG MIKELL D 14246 FOUNTAIN HILLS CT NE 14246 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900550 NGO MAN 14247 FOUNTAIN HILLS CT NE 14247 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900480 FENN CYNTHIA 14248 FOUNTAIN HILLS CT NE 14248 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900560 HAWKINS DARREN A JR 14249 FOUNTAIN HILLS CT NE 14249 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900570 HAGEN DELORES 14251 FOUNTAIN HILLS CT NE 14251 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900630 SCHULL NATHAN P 14254 FOUNTAIN HILLS CT NE 14254 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900430 ROSAS SAUL & MABEL ROSAS 14255 FOUNTAIN HILLS CT NE 14255 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900620 LLEWELLYN SCOTT L 14256 FOUNTAIN HILLS CT NE 14256 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900440 FOLLANSBEE CLINTON J 14257 FOUNTAIN HILLS CT NE N5621 950 ST Fountain Hills TWH 1.00 $1,266.00
253900610 POTTER JUSTIN M 14258 FOUNTAIN HILLS CT NE 14258 FOUNTAIN HILL CT NE Fountain Hills TWH 1.00 $1,266.00
253900450 MACKE CHARLES R 14259 FOUNTAIN HILLS CT NE 27069 OKERLUND RD Fountain Hills TWH 1.00 $1,266.00
253900600 COOK MAYUMI 14260 FOUNTAIN HILLS CT NE 4629 159 ST N Fountain Hills TWH 1.00 $1,266.00
253900460 MEILAHN WENDY 14261 FOUNTAIN HILLS CT NE 14261 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900590 ANDERSON RUSSELL M 14262 FOUNTAIN HILLS CT NE 6020 BOULDER RIDGE DR Fountain Hills TWH 1.00 $1,266.00
253900470 FELIX CAROLYN 14263 FOUNTAIN HILLS CT NE 14263 FOUNTAIN HILLS CT NE Fountain Hills TWH 1.00 $1,266.00
253900020 OP3 FOUNTAIN HILLS LLC 4285 FOUNTAIN HILLS DR NE 1660 HWY 100 S STE 400 Fountain Hills OF/MED/PUB 10.19 $12,895.48
253900010 OP3 FOUNTAIN HILLS LLC 4300 FOUNTAIN HILLS DR NE 1660 HWY 100 S STE 400 Fountain Hills OF/MED/PUB 15.42 $19,524.25
253630010 ARCHER LLC 4370 FOUNTAIN HILLS DR NE 825 100 AVE SE Fountain Hills OF/MED/PUB 7.81 $9,887.46
254860050 CHASE COMMERCIAL PROPERTIES LLC 4385 FOUNTAIN HILLS DR NE 2140 CTY RD 42 Fountain Hills OF/MED/PUB 1.58 $1,994.20
254860040 CHASE COMMERCIAL PROPERTIES LLC 4385 FOUNTAIN HILLS DR NE 2140 CTY RD 42 Fountain Hills OF/MED/PUB 1.58 $1,994.20
254860030 CHASE COMMERCIAL PROPERTIES LLC 4385 FOUNTAIN HILLS DR NE 2140 CTY RD 42 Fountain Hills OF/MED/PUB 1.58 $1,994.20
254860020 CHASE COMMERCIAL PROPERTIES LLC 4385 FOUNTAIN HILLS DR NE 2140 CTY RD 42 Fountain Hills OF/MED/PUB 1.58 $1,994.20
254860010 WALLSKOG COMMERCIAL BUILDINGS LLC 4385 FOUNTAIN HILLS DR NE 16165 HAMPSHIRE AVE S Fountain Hills OF/MED/PUB 1.58 $1,994.20
253630011 WAP DEVELOPMENT LLP & C/O NEW HORIZON CHILD CARE4400 FOUNTAIN HILLS DR NE 3405 ANNAPOLIS LN N # 100 Fountain Hills OF/MED/PUB 3.48 $4,400.62
253630020 HOLILAKE LLC & ATTN JOE FRANCIS 4460 FOUNTAIN HILLS DR NE 7953 STATE HIGHWAY 55 # 244 Fountain Hills OF/MED/PUB 4.71 $5,960.33
253430100 EBERLE TODD W 14014 BLUEBIRD TRL NE 14014 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
Preliminary Assessment Roll
2019 Mill and Overlay Improvement
City Project #: STR19-0000014646 Dakota Street SE
Prior Lake, MN 55372
Improvement Hearing: Tentative January 2019 Unit Assessment Per 2019 Prior Lake Fee Schedule $1,266.00
Assessment Hearing: Tentative October 2019
Assessment Adopted: Tentative October 2019
PID Owner Name Property Address Owner Address Neighborhood Type
Assessable
Units
Preliminary
Assessable
Amount
Preliminary Assessment Roll
2019 Mill and Overlay Improvement
City Project #: STR19-0000014646 Dakota Street SE
Prior Lake, MN 55372
253430090 MOEN PATRICIA K & BRYAN E 14015 BLUEBIRD TRL NE 14015 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430110 SQUILLACE GUY W 14022 BLUEBIRD TRL NE 14022 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430120 LIN JUAN SHENG 14026 BLUEBIRD TRL NE 14026 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430130 VELEKE TAYLOR 14030 BLUEBIRD TRL NE 14030 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430080 MOHS MICHAEL 14031 BLUEBIRD TRL NE 14031 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430140 TODD ROBERT V & LISA E 14034 BLUEBIRD TRL NE 14034 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430150 CHRISTENSON MICHAEL 14038 BLUEBIRD TRL NE 14038 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430160 BROWNRIGG JOHN W 14042 BLUEBIRD TRL NE 14042 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430170 SHELLEN CRAIG R 14046 BLUEBIRD TRL NE 14046 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430070 NGUYEN VINCENT & VIENGSAVANH 14047 BLUEBIRD TRL NE 14047 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430180 TRINH DAVID & VIRGINIA T 14050 BLUEBIRD TRL NE 14050 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430060 CONNOR WILLIAM J 14063 BLUEBIRD TRL NE 14063 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430190 ANDERSON CHRISTOPHER 14066 BLUEBIRD TRL NE 14066 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430050 LEE JAMES P 14079 BLUEBIRD TRL NE 14079 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430200 SALADIS AMY 14082 BLUEBIRD TRL NE 14082 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430040 KEEGAN-GAY RONALD 14095 BLUEBIRD TRL NE 14095 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430210 NOYES DAVID H 14098 BLUEBIRD TRL NE 14098 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430030 RIDGLEY SCOTT M & ANGELA K 14111 BLUEBIRD TRL NE 14111 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430220 PIERSON JULIANNE & MICHAEL 14114 BLUEBIRD TRL NE 14114 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430020 BAUMAN JON C & BETH J 14127 BLUEBIRD TRL NE 14127 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430230 TRUTWIN DEBRA 14130 BLUEBIRD TRL NE 14130 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430010 SHERBANENKO ALEXANDER 14143 BLUEBIRD TRL NE 14143 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430240 FEDERAL NATIONAL MORTGAGE ASSOCIATION14146 BLUEBIRD TRL NE 14221 DALLAS PKWY STE 1000 Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390460 ROSSINI MATEO & JAMIE 14159 BLUEBIRD TRL NE 14159 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390470 WRIGHT KENNETH C & KARI 14175 BLUEBIRD TRL NE 14175 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390450 ANDERSON SETH M & TINA M 14178 BLUEBIRD TRL NE 14178 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390480 MAIN DAVID C & CAROL J 14189 BLUEBIRD TRL NE 14189 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390490 MEYERS WILLIAM 14211 BLUEBIRD TRL NE 14211 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390500 RUHME DANIEL B & JILL 14229 BLUEBIRD TRL NE 14229 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390510 WHEELOCK BARRY G 14247 BLUEBIRD TRL NE 14247 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390010 TELTHOESTER WADE A & AMY J 14250 BLUEBIRD TRL NE 14250 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390520 HUBERT MICHAEL J 14253 BLUEBIRD TRL NE 14253 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390530 BRADLEY MARK C 14257 BLUEBIRD TRL NE 14257 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620260 OLSON DWIGHT M & SANDRA A 14273 BLUEBIRD TRL NE 14273 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620150 HANSON LINDA M 14278 BLUEBIRD TRL NE 14278 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620250 QUAINTANCE DAVID R 14291 BLUEBIRD TRL NE 14291 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620140 WELLS WAYNE D 14296 BLUEBIRD TRL NE 14296 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620240 BISCHEL BRIAN T & LISA A 14309 BLUEBIRD TRL NE 14309 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620130 DOUGLAS DWAYNE & MELANIE 14314 BLUEBIRD TRL NE 14314 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620230 ANDERSON JEFF M 14327 BLUEBIRD TRL NE 14327 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620120 OLSEN-MOROSO KRISTIN K & FABRIZIO MOROSO14332 BLUEBIRD TRL NE 14332 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620220 CROOKS JOHN R 14345 BLUEBIRD TRL NE 14345 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620110 HENRY ADAM W & JENNIFER L S 14350 BLUEBIRD TRL NE 14350 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620210 FROST MARK J 14363 BLUEBIRD TRL NE 14363 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620100 KRAEMER GEORGE A 14368 BLUEBIRD TRL NE 14368 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620200 THORSFELDT JEFFREY 14381 BLUEBIRD TRL NE 14381 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620190 ETTEDGUI DANIEL J & HENNI L 14399 BLUEBIRD TRL NE 14399 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620030 CELATKA PETER P 14404 BLUEBIRD TRL NE 14404 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620180 KUCERA SHANE W 14417 BLUEBIRD TRL NE 14417 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620020 KELLY MATTHEW TIMOTHY 14422 BLUEBIRD TRL NE 14422 BLUEBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620170 LETIZIO PERRY M & SHARON L 14425 BLUEBIRD TRL NE 14425 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620010 BERNHARDT ANDREA 14440 BLUEBIRD TRL NE 14440 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620160 DOLAN JR ROBERT E & TARA L DOLAN 14453 BLUEBIRD TRL NE 14453 BLUEBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430270 GAFFNEY PAULINE CATHERINE 14164 HUMMINGBIRD CT NE 14164 HUMMINGBIRD TRAIL CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430260 HEITZMAN CHRISTI M 14169 HUMMINGBIRD CT NE 14169 HUMMINGBIRD CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430280 SUKOLA CHARLES D & CONNIE L 14172 HUMMINGBIRD CT NE 14172 HUMMINGBIRD CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253430250 MULCAHY CHRISTOPHER 14175 HUMMINGBIRD CT NE 14175 HUMMINGBIRD CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490150 ROBERTSON JASON J 4517 HUMMINGBIRD TRL NE 4517 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490270 TUY KIMCHHE 4520 HUMMINGBIRD TRL NE 4520 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490140 HEIMEL STEPHEN J & CHERYL L 4523 HUMMINGBIRD TRL NE 4523 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490260 LONERGAN KAREN A & PATRICK J 4526 HUMMINGBIRD TRL NE 4526 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490130 EHRMANTRAUT JASON 4529 HUMMINGBIRD TRL NE 4529 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490120 HANSON ALICIA 4535 HUMMINGBIRD TRL NE 4535 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490250 GJERTSON STEPHANIE 4538 HUMMINGBIRD TRL NE 4538 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490110 BOUNDS AARON M 4541 HUMMINGBIRD TRL NE 4541 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490100 NEMETH THERESE & MARK L 4547 HUMMINGBIRD TRL NE 4547 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490240 ZIEMKOWSKI SHAUNA A 4550 HUMMINGBIRD TRL NE 4550 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490090 HEDEEN SHANE S 4553 HUMMINGBIRD TRL NE 4553 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490230 DUROCHE SCOTT G 4556 HUMMINGBIRD TRL NE 4556 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490080 JOHNSON TODD A 4559 HUMMINGBIRD TRL NE 4559 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490220 O'BRIEN TIMOTHY P & LAURA L 4562 HUMMINGBIRD TRL NE 4562 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490070 GRAF THOMAS 4565 HUMMINGBIRD TRL NE 4565 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490060 BURESH RICHARD J & JILL L ERICKSON-BURESH4571 HUMMINGBIRD TRL NE 4571 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490210 WADE JAMES A & MICHELE B 4574 HUMMINGBIRD TRL NE 4574 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490050 MYERS JONATHAN A 4577 HUMMINGBIRD TRL NE 4577 HUMMINGBIRD TR Hummingbird/Bluebird SF RES 1.00 $1,266.00
Improvement Hearing: Tentative January 2019 Unit Assessment Per 2019 Prior Lake Fee Schedule $1,266.00
Assessment Hearing: Tentative October 2019
Assessment Adopted: Tentative October 2019
PID Owner Name Property Address Owner Address Neighborhood Type
Assessable
Units
Preliminary
Assessable
Amount
Preliminary Assessment Roll
2019 Mill and Overlay Improvement
City Project #: STR19-0000014646 Dakota Street SE
Prior Lake, MN 55372
253490200 SCHMITZ RICHARD J & RENEE G 4578 HUMMINGBIRD TRL NE 4578 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490040 WOJACK KIMBERLY 4583 HUMMINGBIRD TRL NE 4583 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490190 NELSON JOSEPH E & JESSICA 4584 HUMMINGBIRD TRL NE 4584 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490030 SORUM CRAIG W & CHERYLE J 4589 HUMMINGBIRD TRL NE 4589 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490180 HANSON DALE S & AMY L C 4590 HUMMINGBIRD TRL NE 4590 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490020 TOMOSON JAMES & RHONDA 4595 HUMMINGBIRD TRL NE 4595 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490170 SCHMALTZ STEVEN J & MELISSA A 4598 HUMMINGBIRD TRL NE 4598 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490010 GRATZ DAVID J & ANNE M 4601 HUMMINGBIRD TRL NE 4601 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253490160 LILLICRAP DIANA CAROL 4606 HUMMINGBIRD TRL NE 4606 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390080 SUND TROY M & TRACY L 4607 HUMMINGBIRD TRL NE 4607 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390320 COLEY STEVE NEAL 4612 HUMMINGBIRD TRL NE 4612 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390070 REIS WILLIAM E & SHERI K 4613 HUMMINGBIRD TRL NE 4613 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390060 JOHNSON ROBERT P & BEVERLY A 4619 HUMMINGBIRD TRL NE 4619 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390330 SWEARENGIN ROBERT J 4624 HUMMINGBIRD TRL NE 4624 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390050 KRISTI R LARSON REVOCABLE TRUST 4625 HUMMINGBIRD TRL NE 4625 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390340 MCCARGAR RACHEL 4628 HUMMINGBIRD TRL NE 4628 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390040 GUIDARELLI PETER R & ELIZABETH 4631 HUMMINGBIRD TRL NE 4631 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390350 PARRISH JOHN H & WENDY A 4636 HUMMINGBIRD TRL NE 4636 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390360 YOTTER TIMOTHY L & JENNIFER A 4644 HUMMINGBIRD TRL NE 4644 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390370 CANNEY CHRISTOPHER 4656 HUMMINGBIRD TRL NE 4656 HUMMINGBIRD TR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390380 PATRICIA A WILSON REVOCABLE TRUST 4680 HUMMINGBIRD TRL NE 4680 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390030 BERENS VICTORIA L 4685 HUMMINGBIRD TRL NE 4685 HUMMINGBIRD TRL Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390390 VANDERWEIT GEORGE & KATHERINE 4692 HUMMINGBIRD TRL NE 4692 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390020 SCHULZ BRIAN M 4699 HUMMINGBIRD TRL NE 4699 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390400 BARSNESS DIANA LANO 4704 HUMMINGBIRD TRL NE 4704 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390410 MAXFIELD MARK W & DEBRA L 4722 HUMMINGBIRD TRL NE 4722 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390420 OSTERKAMP DAVID L 4736 HUMMINGBIRD TRL NE 4736 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390430 NIELSEN ROBBIE A & ANN E 4748 HUMMINGBIRD TRL NE 4748 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390440 NELSON TERRY D & JENNIFER L 4760 HUMMINGBIRD TRL NE 4760 HUMMINGBIRD TRL NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620050 HERNANDEZ ANDREW 4753 PARTRIDGE CT NE 4753 PARTRIDGE CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620060 BRIANT ROBERT J 4762 PARTRIDGE CT NE 4762 PARTRIDGE CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620040 WHALEY JOHN D & SUSAN E 4765 PARTRIDGE CT NE 4765 PARTRIDGE CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620070 FERRER ROBERT J & WENDY S 4774 PARTRIDGE CT NE 4774 PARTRIDGE CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620080 MOE JASON A 4786 PARTRIDGE CT NE 4786 PARTRIDGE CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253620090 ENGER MELISSA M 4798 PARTRIDGE CT NE 4798 PARTRIDGE CT NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390310 MCDOWELL PHILLIP S & JUDY A 14266 ROBIN RD NE 14266 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390300 LOADER TODD R 14278 ROBIN RD NE 14278 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390290 LORENZEN PAUL A & GWEN M 14290 ROBIN RD NE 14290 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390280 SHUPE RICKY A & TRACY L 14302 ROBIN RD NE 14302 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390090 BROSTROM DAVID E & RONDA J 14307 ROBIN RD NE 14307 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390270 JAKEL CHAD A 14314 ROBIN RD NE 14314 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390100 KUNZ JEFFREY A 14321 ROBIN RD NE 14321 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390260 RIGGS DANA A & TERRIE R 14326 ROBIN RD NE 14326 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390110 ZADINA STEPHEN J 14335 ROBIN RD NE 14335 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390250 MAATZ JORDAN P 14338 ROBIN RD NE 14338 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390120 HEPOLA-STIVER SANDRA M 14349 ROBIN RD NE 14349 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390240 LEE ROBERT E JR & KIMBERLY B 14350 ROBIN RD NE 14350 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390130 VELLANCE ASHLEY N 14365 ROBIN RD NE 14365 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390230 RAHMANI SAYED Z & AZIZA 14378 ROBIN RD NE 14378 ROBIN RD NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390140 WINTER MICHAEL 4562 SEAGULL CIR NE 4562 SEAGULL CIR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390180 SPAETH LORI 4569 SEAGULL CIR NE 4569 SEAGULL CIR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390150 LEWIS ERIC R & REBECCA S 4574 SEAGULL CIR NE 4574 SEAGULL CIR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390170 CAMPBELL JOHN T 4575 SEAGULL CIR NE 4575 SEAGULL CIR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253390160 MYERS STEVEN ANTHONY 4580 SEAGULL CIR NE 4580 SEAGULL CIR NE Hummingbird/Bluebird SF RES 1.00 $1,266.00
253880010 SEGAL JOHN C 15256 JEFFERS PASS NW 15256 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253880020 LEE E WOODRUFF & CAROL J WOODRUFF FAMILY IRREVOCAB15258 JEFFERS PASS NW 15258 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253880030 ROACH BONITA E & KAREN G 15260 JEFFERS PASS NW 15260 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860010 MARY J LINDQUIST REVOCABLE TRUST 15271 JEFFERS PASS NW 15271 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860020 HUDSON THOMAS ALLEN 15273 JEFFERS PASS NW 15273 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860030 EMARD LESTER & SHARON B 15275 JEFFERS PASS NW 15275 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860740 DANA RICHARD BENSON LIVING TRUST 15276 JEFFERS PASS NW 15276 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860730 DEHNEL MICHELLE L & JEREL A 15278 JEFFERS PASS NW 15278 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860040 ELSTER EARL 15279 JEFFERS PASS NW 15279 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860050 DVORAK DONALD & MERCEDES 15281 JEFFERS PASS NW 15281 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860720 ROBERTSON MARGARET 15284 JEFFERS PASS NW 15284 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860710 POTRATZ GERALD M & LINDA K 15286 JEFFERS PASS NW 15286 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860300 PIERCE STEVEN M 15287 JEFFERS PASS NW 15287 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860310 NOREEN EDWARD E & DEBRA L 15289 JEFFERS PASS NW 15289 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860320 LINDGREN SHARON P & THE MICHNICK TRUST15291 JEFFERS PASS NW 15291 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860700 BORN JACK A & JACK A BORN REVOCABLE TRUST15292 JEFFERS PASS NW 15292 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860690 SMITH JEFFREY S 15294 JEFFERS PASS NW 15294 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860680 ARNESON SUSAN M 15296 JEFFERS PASS NW 15296 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860670 LACKMANN KENNETH C & GRACE M & LACKMANN LIVING TRU15300 JEFFERS PASS NW 15300 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860660 NORDAHL KATHLEEN BERNADETTE 15302 JEFFERS PASS NW 15302 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860330 PAGANO ALLEN F & REBECCA A L 15303 JEFFERS PASS NW 15303 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
Improvement Hearing: Tentative January 2019 Unit Assessment Per 2019 Prior Lake Fee Schedule $1,266.00
Assessment Hearing: Tentative October 2019
Assessment Adopted: Tentative October 2019
PID Owner Name Property Address Owner Address Neighborhood Type
Assessable
Units
Preliminary
Assessable
Amount
Preliminary Assessment Roll
2019 Mill and Overlay Improvement
City Project #: STR19-0000014646 Dakota Street SE
Prior Lake, MN 55372
253860650 MAHANEY WILLIS MYRL 15304 JEFFERS PASS NW 15304 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860340 LYDIA I ANDREN TRUST AGREEMENT 15305 JEFFERS PASS NW 15305 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860350 KAPELA ARTHUR J 15307 JEFFERS PASS NW 15307 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860640 OLSON DALE M 15308 JEFFERS PASS NW 15308 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860630 GREGORY AND BARBARA HENDERSON TRUST15310 JEFFERS PASS NW 15310 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860620 MACLEOD REVOCABLE TRUST AGREEMENT 15314 JEFFERS PASS NW 15314 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860610 HUBBS JAMES F 15316 JEFFERS PASS NW 15316 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860600 DECKAS CHARLES 15318 JEFFERS PASS NW 15318 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860360 BRANDT PETER L 15329 JEFFERS PASS NW 15329 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860370 BUIE ROBERT C & BARBARA J 15331 JEFFERS PASS NW 15331 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860380 BAYLIS JANET E 15333 JEFFERS PASS NW 15333 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860390 CARLA RAE DOWNER REVOCABLE TRUST 15335 JEFFERS PASS NW 15335 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860400 KNOLL RICKELL D 15347 JEFFERS PASS NW 15347 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860410 KRAAYENBRINK LAWRENCE & ANN M & KRAAYENBRINK REVOC15349 JEFFERS PASS NW 15349 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860420 MERTZ DONALD R & MARY ANN 15351 JEFFERS PASS NW 15351 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860430 JUNE D GREYWITT REVOC TRUST 15353 JEFFERS PASS NW 15353 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860520 CLAUSON DAVID B & PAMELA K 15354 JEFFERS PASS NW 15354 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860510 MCCABE MATTHEW E 15356 JEFFERS PASS NW 15356 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860500 BREESCHOTEN ROBERT 15358 JEFFERS PASS NW 15358 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860490 FRASER PAUL A 15362 JEFFERS PASS NW 15362 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860480 GREGERSON ROBERT A 15364 JEFFERS PASS NW 15364 JEFFERS PASS Jeffers Pass TWH 1.00 $1,266.00
253860470 RICE JEFFREY B & KATHERINE K 15366 JEFFERS PASS NW 15366 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860460 OLSON VIRGINIA A & BRUCE R 15370 JEFFERS PASS NW 15370 JEFFERS PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860450 YURKO ROBERT THOMAS JR 15372 JEFFERS PASS NW 103 VILLAGE GREEN DR Jeffers Pass TWH 1.00 $1,266.00
253860540 HANEY JACQUELYN GALLE 3852 MAJESTIC LN NW 3852 MAJESTIC LN Jeffers Pass TWH 1.00 $1,266.00
253860550 WEISSER STEVEN B 3854 MAJESTIC LN NW 3854 MAJESTIC LN Jeffers Pass TWH 1.00 $1,266.00
253860560 NANCY CHRISTINE BERG REVOCABLE INTERVIVOS TRUST3856 MAJESTIC LN NW 3856 MAJESTIC LN NW Jeffers Pass TWH 1.00 $1,266.00
253860570 LEICK DUANE L & JANICE K 3864 MAJESTIC LN NW 3864 MAJESTIC LN NW Jeffers Pass TWH 1.00 $1,266.00
253860580 CAVANAUGH SUZANNE L 3866 MAJESTIC LN NW 3866 MAJESTIC LN Jeffers Pass TWH 1.00 $1,266.00
253860590 LENZ DOUGLAS E 3868 MAJESTIC LN NW 3868 MAESTIC LN NW Jeffers Pass TWH 1.00 $1,266.00
253860290 PATRICK M GANNON TRUST 3845 REGAL PASS NW 3845 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860280 FERIANCEK MICHAEL L & ROBERTA R 3847 REGAL PASS NW 3847 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860270 IHRKE MICHAEL W & SUEANN K 3849 REGAL PASS NW 3849 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860060 SCHIFF TRUST 3852 REGAL PASS NW 3852 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860070 HEDGER GERALD E & LYNN J 3854 REGAL PASS NW 3854 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860080 MURRAY JOHN D & WANDA R 3856 REGAL PASS NW 3856 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860090 HIGGS RUTH A 3860 REGAL PASS NW 3860 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860100 LOFGREN JOHN T 3862 REGAL PASS NW 3862 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860110 PITKANEN TIMOTHY D 3864 REGAL PASS NW 340 SNOW CANYON DR UNIT 27 Jeffers Pass TWH 1.00 $1,266.00
253860260 FARKAS FAMILY TRUST 3871 REGAL PASS NW 3871 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860250 WOLSTENHOLM VERNE L & SHIRLEY 3873 REGAL PASS NW 3873 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860240 AANESTAD LINDA L 3875 REGAL PASS NW 3875 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860230 ERICKSON JEAN 3877 REGAL PASS NW 3877 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860120 INGALLS TODD H 3886 REGAL PASS NW 3886 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860130 ERICKSON ROBERT & ERICKSON FAMILY LIVING TRUST3888 REGAL PASS NW 3888 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860140 SIEKERT FRIEDRICH A P & GLENNA 3890 REGAL PASS NW 3890 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860220 REGER MIKE J 3913 REGAL PASS NW 3913 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860210 JONES LOREN D 3915 REGAL PASS NW 3915 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860150 VOLKART MICHAEL 3916 REGAL PASS NW 3916 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860200 NELSON GLENDA M 3917 REGAL PASS NW 3917 REGAL PASS Jeffers Pass TWH 1.00 $1,266.00
253860160 SHUPE RICK A 3918 REGAL PASS NW 14302 ROBIN RD NE Jeffers Pass TWH 1.00 $1,266.00
253860190 PEER JOHN T & DARLENE C 3919 REGAL PASS NW 3919 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
253860170 ANGLIN CRAIG A & DEBORAH A 3920 REGAL PASS NW 3920 REGAL PASS NW Jeffers Pass TWH 1.00 $1,266.00
250820010 WINGER JARED G 4520 EMBASSY CIR NE 4520 EMBASSY CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820020 LILLAND KEVIN R & BARBARA A 4560 EMBASSY CIR NE 4560 EMBASSY CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820050 SVEDAHL ERIC M 4565 EMBASSY CIR NE 4565 EMBASSY CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820030 JOHNSON LUECK AMY R 4576 EMBASSY CIR NE 4576 EMBASSY CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820040 PURCELL TERRY 4591 EMBASSY CIR NE 4591 EMBASSY CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820090 DRONEN BRADLEY 14200 MITOKA CIR NE 14200 MITOKA CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820060 WAMBA REGINA 14225 MITOKA CIR NE 14225 MITOKA CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820070 BOERHAVE JAMES E & SANDRA L 14243 MITOKA CIR NE 14243 MITOKA CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
250820080 DAVIS JOSHUA P 14264 MITOKA CIR NE 14264 MITOKA CIR NE Pike Lake Trl SF RES 1.00 $1,266.00
259260030 HOLY CROSS LUTHERAN CHURCH 14085 PIKE LAKE TRL NE 14085 PIKE LAKE TRL NE Pike Lake Trl SF RES 15.99 $20,248.40
259260012 VIERLING EDWARD 14310 PIKE LAKE TRL NE PO BOX 1148 Pike Lake Trl SF RES 1.00 $1,266.00
253390220 LEIN TONY K & JENNA M 14408 PIKE LAKE TRL NE 14408 PIKE LAKE TRL NE Pike Lake Trl SF RES 1.00 $1,266.00
253390210 ISAACSON JACOB 14426 PIKE LAKE TRL NE 14426 PIKE LAKE TRL NE Pike Lake Trl SF RES 1.00 $1,266.00
253390200 BECK KELLY K 14448 PIKE LAKE TRL NE 14448 PIKE LAKE TR NE Pike Lake Trl SF RES 1.00 $1,266.00
253390190 SIROTIAK SHAWN 14474 PIKE LAKE TRL NE 14474 PIKE LAKE TR NE Pike Lake Trl SF RES 1.00 $1,266.00
Parcel Count 293 $439,899.55
Use Type REDs Total Assessment Units 347
Single Family (SF RES)1.00 Assessment Unit Amount $1,266
Commercial (OF/MED/PUB)2.2 * Acres Total Assessment $439,900
Condominium (CONDO)0.80
Multifamily (MFAM)0.8 * Units
Townhouse (TWH)1.00
Opinion of Probable Cost
Item No.Description Unit
Estimated
Total
Quantity
Estimated
Unit Price
Estimated Total
Cost
1 Type SP 12.5 Wearing Course Mix (3,B)Ton 4,910 $ 63.91 $ 313,808.64
2 Butt Mill Bituminous Surface Sq. Yd.0 1.43$ $ -
3 Edge Mill Bituminous Surface Sq. Yd.0 1.43$ $ -
4 Full Width Mill Sq. Yd.51,530 1.43$ $ 73,687.90
5 Bituminous Material for Tack Coat Gal.5,153 2.88$ $ 14,840.64
6 Remove/Replace Ped. Ramps Each 27 2,400.00$ $ 64,800.00
7 Remove/Replace Curb - Surmountable Lin. Ft.2,500 34.00$ $ 85,000.00
8 Remove/Replace Curb - B618 Lin. Ft.2,700 37.00$ $ 99,900.00
9 Remove/Replace Curb - Valley Gutter Lin. Ft.100 41.00$ $ 4,100.00
10 Remove/Replace Sidewalk Sq. Ft.1,800 9.00$ $ 16,200.00
11 Underseal Sq. Ft.51,530 1.00$ $ 51,530.00
Subtotal 723,867.18$
10% Contingency 72,386.72$
Total 800,000.00$