HomeMy WebLinkAbout06(B) - 2021 Equipment Purchase Authorization Report S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
2021 Equipment Purchase
Recommendation Report
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
Proposed Equipment Replacement Summary
Unit Description Age
(Years)
Miles/
Hours Score
Original
Purchase
Cost
CIP
Replacement
Cost
Anticipated
Net Cost
Four (4) PD Squads $109,048 $172,000 $143,000
7130 CSO Pickup Truck 10 173,947 15.61 n/a
(forfeiture) $40,000 $37,825
NEW Polaris ORV for PD
(off-road vehicle) $0 $37,160
FD Radios Year 2 of 4-year replacement plan ($1,071
will be paid from FD operations budget) $52,000 $52,000
8488 Wheel Loader 14 4,288 24.35 $131,226 $251,600 $207,140
8502 Skid Steer – Tracks 6 2,526 23.19 $56,808 $87,500 $31,630
8505 Tractor 12 4,300 22.77 $39,737 $131,300 $97,120
8747 Generator –
Towable 9 700 15.78 $29,739 $69,735 $64,735
8751 Truck 1-Ton 9 66,204 16.78 $33,602 $83,000 $62,702
8762 Truck 1-Ton 12 103,340 20.1 $59,712 $83,000 $70,600
NEW Truck ½-Ton For additional Building Inspector position $35,000 $33,269
NEW Crash Attenuator $31,000 $27,345
Totals $459,872 $1,036,135 $864,526
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
PD SQUAD CARS (4 TOTAL)
DESCRIPTION
• 3 marked squads, 1 unmarked squad
• Total Purchase Price: $109,048
• CIP Approved Amount: $172,000
• Quoted Replacement Price: $142,277
• Estimated Outfitting: $25,000
• Estimated Auction Value: $25,000
• Net Cost (estimate): $143,000
CONDITION
• 3.5 – 4.5 years old
• Overall score (average of all four units): 18.82
• Condition score: 2.5 (moderate wear, average of all four units)
• Maintenance costs to-date: $53,090 total (49% of total purchase cost)
USED FOR
• Patrol vehicles
STAFF RECOMMENDATION
• Purchase three (3) new marked squads and one (1) new unmarked squad for
estimated net cost of $143,000 after estimated $25,000 auction sale of current units
• Funding from Equipment CIP
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
CSO PICKUP (7130)
DESCRIPTION
• 173,947 Miles
• Purchase Price: n/a (acquired via
forfeiture)
• CIP Approved Amount: $40,000
• Quoted Replacement Price: $37,825
• Quoted Trade Value: $0
• Net Cost: $37,825
CONDITION
• 10 years old
• Overall score: 15.61
• Condition score: 3.5 (significant wear)
• Maintenance costs to-date: $1,125
USED FOR
• Community Service Office vehicle
STAFF RECOMMENDATION
• Purchase a new pickup for estimated net cost of $37,825
• Funding from Equipment CIP
• Defer the purchase of a Drug Task Force unit to 2023 (replaces the Hyundai that has
not yet been replaced in the fleet). The Drug Task Force is allowing the City to use
one of their vehicles until the Hyundai gets replaced.
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
POLARIS OFF-ROAD VEHICLE (NEW)
DESCRIPTION
• CIP Approved Amount: $0
• Quoted Purchase Cost: $37,160
JUSTIFICATION
The unique topography of Prior Lake,
coupled with a vibrant community
celebration culture and growing
opportunities to engage our citizens and visitors, all present challenges to meet service
needs with traditional police response vehicles. The addition of an off -road vehicle
(ORV) would help meet those needs. The design allows for year-round use, with a much
smaller footprint and greater ability to traverse multiple surfaces with better
maneuverability. An ORV would allow us to work more effectively and efficiently at
events and incidents such as:
• Floods, tornados, and other natural disaster incidents where traditional police
vehicles may become stuck or are too large to traverse
• Rural and wooded terrain searches, assists and responses
• Special events/celebrations with heavy pedestrian and vehicle crowding (Lakefront
Days/MusicFest, fireworks, ice fishing contests or other lake-related events, Special
Olympics Polar Plunge)
• Parks patrol during larger athletic events/tournaments
The ORV can be used to shuttle multiple officers, other people and/or equipment
quickly in/out of areas, and as the downtown area expands for both business and
residential, the ORV can be used where a traditional patrol vehicle may not be as
effective due to the condensed nature of the area.
STAFF RECOMMENDATION
• Purchase new Polaris ORV for quoted net cost of $37,160
• Funding from Equipment CIP
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
FIRE DEPARTMENT EMERGENCY RADIOS
DESCRIPTION
• CIP Approved Amount: $52,000
• Quoted Purchase Cost: $53,071
• This is year 2 of a 4-year plan to replace all radios
JUSTIFICATION
The Fire Department currently has 33 Motorola
XTS2500 800MHz portable radios that need to be
replaced. These radios are carried by all Firefighters
during emergency operations and are considered a life safety piece of equipment. They
were originally purchased in 2004 and are no longer supported by Motorola.
Eleven (11) Motorola APX-6000 XE portable radios were purchased in 2020 through the
State Contract for $48,009 ($1,991 under budget). The CIP includes $160,000 over the
next three years for the replacement of the remaining 33 radios.
Twelve (12) radios are proposed for purchase in 2021. The quoted amount is $53,071
from Motorola Solutions, a State Contract vendor (this quote includes a discounted rate
for purchasing in a lot of 12). Since $52,000 was budgeted in 2021, the $1,071 over-
budget amount will come out of the FD operations budget.
The FD applied for a FEMA Assistance to Firefighters Grant (AFG) in late 2020 for
$142,255 which is the full quoted cost to replace all 33 radios. The grant is split 90% AFG
($128,030) and 10% City responsibility ($14,225). The award process through FEMA will
not take place until late third quarter 2021. The FD will wait to purchase the 12 radios
until after the grant awards are announced. If awarded the grant, the FD will move
forward with replacing all 33 radios using the grant money and $14,225 of the budgeted
$52,000 CIP funds. This would free up $145,775 of the $160,000 that is currently in the
CIP for 2021-2023.
STAFF RECOMMENDATION
• If grant funds are not awarded, purchase 12 new Motorola radios for quoted net cost
of $53,071
• Funding from Equipment CIP ($52,000) and FD operations budget ($1,071)
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
WHEEL LOADER (8488)
DESCRIPTION
• 4,310 Hours
• Purchase Price: $131,226
• CIP Approved Amount: $251,600
• Quoted Replacement Price: $276,140
• Quoted Trade Value: $69,000
• Net Cost: $207,140
CONDITION
• 14 years old
• Overall score: 24.35
• Condition score: 4.0 (significant wear, rust on cab, plow in rough shape)
• Maintenance costs to-date: $47,150 (36% of purchase cost)
USED FOR
• Loading/moving material (road salt, asphalt, dirt, gravel, etc.)
• Snow plowing
• Tree moving
STAFF RECOMMENDATION
• Purchase new CAT wheel loader for estimated net cost of $207,140 after estimated
$69,000 trade-in of current unit
• Funding from Equipment CIP
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
SKID STEER - TRACKS (8502)
DESCRIPTION
• 2,560 Hours
• Purchase Price: $56,808
• CIP Approved Amount: $87,500
• Quoted Replacement Price: $65,630
• Quoted Trade Value: $34,000
• Net Cost: $31,630
CONDITION
• 6 years old
• Overall score: 23.22
• Condition score: 4.0 (significant wear, undercarriage needs work)
• Maintenance costs to-date: $35,310 (62% of purchase cost)
USED FOR
• Loading/moving material (road salt, asphalt, dirt, gravel, etc.)
• Downtown snow removal, Athletic field maintenance
STAFF RECOMMENDATION
• Purchase new CAT skid steer with tracks for estimated net cost of $31,630 after
estimated $34,000 trade-in of current unit
• Funding from Equipment CIP
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
TRACTOR (8505)
DESCRIPTION
• 4,310 Hours
• Purchase Price: $39,737
• CIP Approved Amount: $131,300
• Quoted Replacement Price: $105,655
• Quoted Plow & Sander Price: $12,465
• Quoted Trade Value: $21,000
• Net Cost: $97,120
CONDITION
• 12 years old
• Overall score: 22.77
• Condition score: 4.5 (extreme wear, purchase has been delayed twice already)
• Maintenance costs to-date: $14,038 (35% of purchase cost)
USED FOR
• Athletic field maintenance (ballfield dragging, aerating, fertilizing)
• Streets and trails snow removal
STAFF RECOMMENDATION
• Purchase new tractor with plow and sander for estimated net cost of $97,120 after
estimated $21,000 trade-in of current unit
• Funding from Equipment CIP
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
GENERATOR – TOWABLE (8747)
DESCRIPTION
• 700 Hours
• Purchase Price: $29,739
• CIP Approved Amount: $69,500
• Quoted Replacement Price: $69,735
• Quoted Trade Value: $5,000
• Net Cost: $64,735
CONDITION
• 9 years old
• Overall score: 15.78
• Condition score: 3.5 (moderate wear)
• Maintenance costs to-date: $4,348 (15% of purchase cost)
USED FOR
• Emergency power at sanitary sewer lift stations
STAFF RECOMMENDATION
• Purchase new towable generator for estimated net cost of $64,735 after estimated
$5,000 trade-in of current unit.
• Will attempt to auction this unit with minimum bid of $5,000. Will trade for $5,000 if
the auction doesn’t meet minimum bid.
• Funding from Sanitary Sewer Utility Funds
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
1-TON PICKUP (8751)
DESCRIPTION
• 66,950 Miles
• Purchase Price: $33,602
• CIP Approved Amount: $83,000
• Quoted Truck Replacement Price: $37,776
• Quoted Box Replacement Price: $39,926
• Estimated Auction Value: $15,000
• Net Cost (estimate): $62,702
CONDITION
• 9 years old
• Overall score: 16.78
• Condition score: 2.5 (moderate wear, utility box doors are warped and door seals are
all leaking moisture in utility box)
• Maintenance costs to-date: $6,555 (20% of purchase cost)
USED FOR
• Transportation for Utility staff
• On-board air for curb stop repairs
STAFF RECOMMENDATION
• Purchase new truck for estimated net cost of $62,702 after estimated $15,000
auction sale of current unit
• Funding from Water and Sewer Utility Funds
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
1-TON PICKUP (8762)
DESCRIPTION
• 104,222 Miles
• Purchase Price: $59,712
• CIP Approved Amount: $83,000
• Quoted Truck Replacement Price: $37,776
• Quoted Box Replacement Price: $42,824
• Estimated Auction Value: $10,000
• Net Cost (estimate): $70,600
CONDITION
• 12 years old
• Overall score: 20.11
• Condition score: 4.5 (extreme wear, engine oil leak, utility box doors are warped and
door seals are all leaking moisture in utility box)
• Maintenance costs to-date: $15,644 (26% of purchase cost)
USED FOR
• Transportation for Utility staff
• On-board air for curb stop repairs
STAFF RECOMMENDATION
• Purchase new truck for estimated net cost of $70,600 after estimated $10,000
auction sale of current unit
• Funding from Water and Sewer Utility Funds
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
½-TON PICKUP (NEW 6394)
DESCRIPTION
• CIP Approved Amount: $35,000
• Quoted Purchase Cost: $33,269
USED FOR
• Needed for additional Building Inspector position that was added in October 2020
STAFF RECOMMENDATION
• Purchase new ½-ton pickup for quoted net cost of $33,269
• Funding from Equipment CIP
New truck will be similar to this one purchased in 2020
S:\BUDGET & CIP\2021 Budget\20210104 Equipment Purchase Recommendation Report.docx
CRASH ATTENUATOR (NEW)
DESCRIPTION
• CIP Approved Amount: $31,000
• Quoted Purchase Cost: $27,345
USED FOR
• Protection from rear-end crashes
STAFF RECOMMENDATION
• Purchase new crash attenuator for quoted net cost of $27,345
• Funding from Equipment CIP
S:\BUDGET & CIP\Working CIP\Equipment Evaluation Matrix.docx
Equipment Evaluation Matrix
Vehicle Replacement Ratings (VRR) in Cartegraph
Category Definitions
Points
1 2 3 4 5
AGE
One point for each 1.5 years of
chronological age, based on
manufacture date
0 – 1.5 years 1.5 – 3.0 years 3.0 – 4.5 years 4.5 – 6.0 years > 6 years
USAGE
Equipment metered in miles - 1
point for every 7,000 miles 0 - 7000 miles 7000 - 14000 mi 14000 - 21000 mi 21000 - 28000 mi > 28000 mi
Equipment metered in hours - 1
point for every 400 hours 0 - 400 hours 400 - 800 hours 800 - 1200 hours 1200 - 1600 hours > 1600 hours
RELIABILITY The average number of times a
vehicle is in for service each 90 days. 1.5 times per 90 days 3 times per 90 days 4.5 times per 90 days 6 times per 90 days 7.5 or more times
per 90 days
MAINTENANCE
AND REPAIR
Compares the M&R costs to a
percentage of the vehicle's Purchase
cost (in our case, 75 percent of the
purchase cost is used). Each point
represents 20 percent.
Between 0% and 20%
of prorated vehicle
cost
Between 20% and
40% of prorated
vehicle cost
Between 40% and
60% of prorated
vehicle cost
Between 60% and
80% of prorated
vehicle cost
Between 80% and
100% of prorated
vehicle cost
SERVICE TYPE
(CRITICALITY)
This category takes into
consideration the vehicle function
and the effects of downtime on
overall service levels.
More than one same
unit. Service levels
unaffected by
downtime.
One other same unit.
Service levels slightly
affected by
downtime.
One other similar
unit. Service levels
moderately affected
by down time.
Only unit of this type,
but easily rentable.
Service levels
moderately affected
by downtime.
Specialized and
not rentable.
Service levels
significantly
affected by
downtime.
CONDITION
A mechanic rates each unit using a 1-
5 scale for overall condition. If no
mechanic rating is given, the system
will calculate a rating based on
default the performance curve for
that type of equipment.
Like New Slight Wear / Few
Deficiencies
Moderate Wear /
Some Deficiencies
Significant Wear /
Multiple Deficiencies
Extreme Wear /
Numerous
Deficiencies