Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
09(A) - Approve Resolution for Downtown South Reconstruction Project (City Project 20-11) to Accept Bids and Award Contract Report
City of Prior Lake | 4646 Dakota Street SE | Prior Lake MN 55372 CITY COUNCIL AGENDA REPORT ITEM: 9A MEETING DATE: March 21, 2022 PREPARED BY: Nick Monserud, Assistant City Engineer PRESENTED BY: Nick Monserud AGENDA ITEM: Approve Resolution for Downtown South Reconstruction Project (City Project 20-11) to Accept Bids and Award Contract GOAL AREA OBJECTIVE: Transportation & Mobility 1. Maintain quality local street system based on a financially stable plan that meets Overall Condition targets. RECOMMENDED ACTION: Adopt a resolution accepting bids and awarding the City’s Standardized Construction Contract to Ryan Contracting Co. for the Downtown South Reconstruction Project (City Project 20-11). BACKGROUND: The City uses a Capital Improvement Program to plan its infrastructure improvements and the financing for capital improvements. The Downtown South area planned for reconstruction in 2022 includes: • Colorado Street SE from Duluth Avenue SE to Main Avenue SE • Pleasant Street SE from Duluth Avenue SE to Highway 13 • Main Avenue SE from CSAH 21 to Pleasant Street SE The M.S. Chapter 429 process applies to all projects that will be financed in whole or part through special assessments or bond proceeds. At the May 3, 2021 meeting, the City Council held a Public Hearing and ordered the improvements for the Downtown South Reconstruction Project. At its January 3, 2022 meeting the City Council accepted the plans and specifications and authorized the advertisement for bids for the Downtown South Reconstruction Project. The City received a total of nine (9) bids on January 27, 2022. The bids have been checked and tabulated. Ryan Contraction Co. of Elko New Market, Minnesota submitted the low bid in the amount of $4,347,760.30. The low bid was below the updated engineers estimate of $4,453,446.75. The bid summary is provided below: Item 9A Page | 2 COMPANY BID AMOUNT* Ryan Contracting Co. $4,347,760.30 Northwest Asphalt $4,631,596.64 BCM Construction, Inc. $4,694,549.83 Heselton Construction, LLC $4,796,333.16 McNamara Contracting $4,916,675.57 S.M. Hentges & Sons, Inc. $5,095,809.42 GMH Asphalt Corporation $5,157,691.21 Meyer Contracting Inc. $5,191,066.41 Geislinger & Sons $5,841,805.46 Staff and Bolton Menk recommend award of this project to Ryan Contracting Co. FINANCIAL IMPACT: The Downtown South Reconstruction Project is proposed to be financed by Special Assessments, Tax Levy, State Aid, Sewer Fund, Water Fund, and Water Quality Fund. The funding of each option and the corresponding estimated amounts are shown below: DOWNTOWN SOUTH RECONSTRUCTION PROJECT PROPOSED FUNDING Tax Levy $1,294,160 Assessment $806,814 ARPA Grant Revenue $1,750,000 Utility Fund - Sewer $513,153 Utility Fund - Water $832,290 Water Quality Fund $3,709 Municipal State Aid $583,161 Total $5,783,287 Item 9A Page | 3 RECONSTRUCTION PROJECT COST BREAKDOWN Schedule As Bid Street/Storm Sewer $3,042,813 Sewer $410,522 Water $665,832 Water Quality $2,967 Streetscaping $161,655 City Parking Lot $63,971 Subtotal $4,347,760 Power Burial (Xcel)* $278,869 Construction Total $4,626,629 Indirect Costs (25%) $1,156,657 Project Total $5,783,287 *Not included in Ryan Contracting bid (separate contract). ALTERNATIVES: 1. Motion and second as part of the consent agenda to approve a resolution accepting bids and awarding the City’s standardized construction contract to Ryan Contracting Co. for the Downtown South reconstruction project. 2. Motion and second to table the item and provide direction to staff. ATTACHMENTS: 1. Resolution - Downtown South Reconstruction Project (City Project 20-11) - Accept Bids and Award Contract 2. DTS Bid Abstract 4646 Dakota Street SE Prior Lake, MN 55372 RESOLUTION 22- A RESOLUTION ACCEPTING BIDS AND AWARDING THE CITY’S STANDARDIZED CONSTRUCTION CONTRACT FOR THE DOWNTOWN SOUTH RECONSTRUCTION PROJECT Motion By: Second By: WHEREAS, Pursuant to an advertisement for bids for the Downtown South reconstruction project, which includes sanitary sewer, water main, storm sewer, aggregate base, concrete curb and gutter, bituminous pavement, turf restoration and appurtenant work; and, WHEREAS, Bids were received, opened, and tabulated according to law; and WHEREAS, COMPANY BID AMOUNT* Ryan Contracting Co. $4,347,760.30 Northwest Asphalt $4,631,596.64 BCM Construction, Inc. $4,694,549.83 Heselton Construction, LLC $4,796,333.16 McNamara Contracting $4,916,675.57 S.M. Hentges & Sons, Inc. $5,095,809.42 GMH Asphalt Corporation $5,157,691.21 Meyer Contracting Inc. $5,191,066.41 Geislinger & Sons $5,841,805.46 WHEREAS, Ryan Contracting Co. is the lowest responsible bidder. NOW THEREFORE, BE IT HEREBY RESOLVED BY THE CITY COUNCIL OF PRIOR LAKE, MINNESOTA as follows: 1. The recitals set forth above are incorporated herein. 2. Ryan Contracting Co. is the lowest responsible bidder. 3. The Mayor and City Manager are hereby authorized to enter into the City’s standard contract with Ryan Contracting Co. in the name of the City of Prior Lake for the Downtown South reconstruction project in the amount of $4,347,760.30. 4. The City Manager is hereby authorized and directed to return to all bidders the deposits that accompanied their respective bids. 5. The City Council authorizes funding for this project as shown in the following table: C:\Users\aschroeder\AppData\Local\Temp\Resolution - Downtown South Reconstruction Project (City Project 20-11) -_647453\Resolution - Downtown South Reconstruction Project (City Project 2.docx 2 DOWNTOWN SOUTH RECONSTRUCTION PROJECT PROPOSED FUNDING Tax Levy $1,294,160 Assessment $806,814 ARPA Grant Revenue $1,750,000 Utility Fund - Sewer $513,153 Utility Fund - Water $832,290 Water Quality Fund $3,709 Municipal State Aid $583,161 Total $5,783,287 6. Construction costs will be recorded in the Construction Fund (#501-43500.00-55050.00) for the Downtown South Reconstruction Project. 7. The City Council authorizes the intent to issue General Obligation Bonds for this project. 8. The City Council authorizes an inter-fund loan from the Water Fund if necessary to provide interim funding until additional bonds are issued in 2022. 9. Proceeds from the bond sale will be deposited in the Construction Fund. Passed and adopted by the Prior Lake City Council this 21st day of March 2022. VOTE Briggs Thompson Burkart Braid Churchill Aye ☐ ☐ ☐ ☐ ☐ Nay ☐ ☐ ☐ ☐ ☐ Abstain ☐ ☐ ☐ ☐ ☐ Absent ☐ ☐ ☐ ☐ ☐ ______________________________ Jason Wedel, City Manager Prior Lake, City of<BR>Downtown South Reconstruction<BR>T18.120665 (#8098171) Owner: Prior Lake MN, City of Solicitor: Bolton & Menk 01/27/2022 11:00 AM CST Section Title Line Item Item Code Item Description UofM Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension BASE BID 1 2021.501 MOBILIZATION LUMP SUM 1 $200,000.00 $200,000.00 $100,000.00 $100,000.00 $219,852.00 $219,852.00 $325,000.00 $325,000.00 $145,000.00 $145,000.00 $256,000.00 $256,000.00 $380,000.00 $380,000.00 $250,000.00 $250,000.00 $159,745.88 $159,745.88 $287,000.00 $287,000.00 2 2101.502 CLEARING EACH 33 $450.00 $14,850.00 $450.00 $14,850.00 $330.00 $10,890.00 $325.00 $10,725.00 $330.00 $10,890.00 $315.00 $10,395.00 $310.00 $10,230.00 $366.00 $12,078.00 $358.03 $11,814.99 $315.00 $10,395.00 3 2101.502 GRUBBING EACH 33 $450.00 $14,850.00 $325.00 $10,725.00 $187.00 $6,171.00 $150.00 $4,950.00 $100.00 $3,300.00 $180.00 $5,940.00 $175.00 $5,775.00 $89.90 $2,966.70 $202.88 $6,695.04 $90.00 $2,970.00 4 2102.503 PAVEMENT MARKING REMOVAL LIN FT 50 $2.00 $100.00 $10.00 $500.00 $11.00 $550.00 $5.50 $275.00 $10.90 $545.00 $10.00 $500.00 $10.00 $500.00 $10.60 $530.00 $20.00 $1,000.00 $21.00 $1,050.00 5 2104.502 REMOVE MISCELLANEOUS STRUCTURES EACH 1 $25,000.00 $25,000.00 $5,000.00 $5,000.00 $6,050.00 $6,050.00 $4,000.00 $4,000.00 $1,050.00 $1,050.00 $3,500.00 $3,500.00 $770.00 $770.00 $1,691.00 $1,691.00 $7,343.34 $7,343.34 $7,956.00 $7,956.00 6 2104.502 REMOVE MANHOLE (SAN)EACH 8 $450.00 $3,600.00 $500.00 $4,000.00 $400.00 $3,200.00 $410.00 $3,280.00 $440.00 $3,520.00 $675.00 $5,400.00 $10,685.00 $85,480.00 $1,408.00 $11,264.00 $625.87 $5,006.96 $350.00 $2,800.00 7 2104.502 REMOVE CASTING EACH 1 $250.00 $250.00 $200.00 $200.00 $150.00 $150.00 $250.00 $250.00 $120.00 $120.00 $150.00 $150.00 $185.00 $185.00 $482.00 $482.00 $288.70 $288.70 $200.00 $200.00 8 2104.502 REMOVE GATE VALVE & BOX EACH 25 $350.00 $8,750.00 $450.00 $11,250.00 $75.00 $1,875.00 $150.00 $3,750.00 $375.00 $9,375.00 $225.00 $5,625.00 $185.00 $4,625.00 $596.00 $14,900.00 $204.83 $5,120.75 $100.00 $2,500.00 9 2104.502 REMOVE HYDRANT EACH 9 $500.00 $4,500.00 $450.00 $4,050.00 $150.00 $1,350.00 $325.00 $2,925.00 $600.00 $5,400.00 $550.00 $4,950.00 $545.00 $4,905.00 $529.00 $4,761.00 $1,024.02 $9,216.18 $150.00 $1,350.00 10 2104.502 REMOVE DRAINAGE STRUCTURE EACH 22 $400.00 $8,800.00 $500.00 $11,000.00 $400.00 $8,800.00 $300.00 $6,600.00 $440.00 $9,680.00 $675.00 $14,850.00 $635.00 $13,970.00 $909.00 $19,998.00 $558.72 $12,291.84 $300.00 $6,600.00 11 2104.502 REMOVE SIGN EACH 39 $60.00 $2,340.00 $25.00 $975.00 $25.00 $975.00 $50.00 $1,950.00 $43.50 $1,696.50 $27.00 $1,053.00 $41.00 $1,599.00 $42.30 $1,649.70 $43.24 $1,686.36 $42.00 $1,638.00 12 2104.502 REMOVE SIGN TYPE SPECIAL EACH 1 $2,500.00 $2,500.00 $75.00 $75.00 $75.00 $75.00 $65.00 $65.00 $81.55 $81.55 $100.00 $100.00 $61.00 $61.00 $63.45 $63.45 $64.86 $64.86 $63.00 $63.00 13 2104.502 REMOVE BENCH EACH 1 $300.00 $300.00 $500.00 $500.00 $100.00 $100.00 $275.00 $275.00 $200.00 $200.00 $400.00 $400.00 $81.00 $81.00 $166.00 $166.00 $269.48 $269.48 $250.00 $250.00 14 2104.502 SALVAGE SIGN PANEL EACH 6 $80.00 $480.00 $25.00 $150.00 $27.50 $165.00 $50.00 $300.00 $43.50 $261.00 $27.00 $162.00 $41.00 $246.00 $42.30 $253.80 $43.24 $259.44 $42.00 $252.00 15 2104.502 SALVAGE MAILBOX SUPPORT EACH 30 $100.00 $3,000.00 $50.00 $1,500.00 $110.00 $3,300.00 $110.00 $3,300.00 $110.00 $3,300.00 $110.00 $3,300.00 $105.00 $3,150.00 $106.00 $3,180.00 $100.00 $3,000.00 $105.00 $3,150.00 16 2104.502 SALVAGE LIGHTING UNIT EACH 2 $550.00 $1,100.00 $400.00 $800.00 $1,980.00 $3,960.00 $650.00 $1,300.00 $645.00 $1,290.00 $310.00 $620.00 $615.00 $1,230.00 $635.00 $1,270.00 $618.44 $1,236.88 $630.00 $1,260.00 17 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) LIN FT 924 $5.00 $4,620.00 $5.00 $4,620.00 $5.00 $4,620.00 $4.50 $4,158.00 $5.40 $4,989.60 $4.00 $3,696.00 $3.50 $3,234.00 $5.20 $4,804.80 $4.25 $3,927.00 $6.00 $5,544.00 18 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN FT 1685 $3.00 $5,055.00 $4.50 $7,582.50 $4.00 $6,740.00 $3.80 $6,403.00 $2.90 $4,886.50 $2.00 $3,370.00 $2.00 $3,370.00 $2.80 $4,718.00 $3.03 $5,105.55 $5.00 $8,425.00 19 2104.503 REMOVE WATERMAIN LIN FT 3236 $8.00 $25,888.00 $5.00 $16,180.00 $8.00 $25,888.00 $6.50 $21,034.00 $6.00 $19,416.00 $5.00 $16,180.00 $12.50 $40,450.00 $5.30 $17,150.80 $11.24 $36,372.64 $5.00 $16,180.00 20 2104.503 REMOVE SEWER PIPE (STORM)LIN FT 1442 $12.00 $17,304.00 $15.00 $21,630.00 $10.00 $14,420.00 $10.00 $14,420.00 $13.40 $19,322.80 $15.00 $21,630.00 $17.00 $24,514.00 $15.85 $22,855.70 $23.80 $34,319.60 $18.00 $25,956.00 21 2104.503 REMOVE SEWER PIPE (SANITARY)LIN FT 2279 $8.00 $18,232.00 $5.00 $11,395.00 $7.00 $15,953.00 $4.50 $10,255.50 $2.05 $4,671.95 $2.00 $4,558.00 $15.00 $34,185.00 $2.12 $4,831.48 $17.13 $39,039.27 $6.00 $13,674.00 22 2104.503 REMOVE CURB LIN FT 6 $6.00 $36.00 $20.00 $120.00 $30.00 $180.00 $25.00 $150.00 $3.85 $23.10 $4.00 $24.00 $6.00 $36.00 $50.00 $300.00 $39.37 $236.22 $20.00 $120.00 23 2104.503 REMOVE CURB & GUTTER LIN FT 6060 $4.50 $27,270.00 $3.00 $18,180.00 $3.00 $18,180.00 $3.40 $20,604.00 $3.50 $21,210.00 $4.00 $24,240.00 $2.50 $15,150.00 $3.50 $21,210.00 $1.33 $8,059.80 $4.00 $24,240.00 24 2104.503 REMOVE RETAINING WALL LIN FT 65 $75.00 $4,875.00 $25.00 $1,625.00 $20.00 $1,300.00 $22.00 $1,430.00 $14.00 $910.00 $15.00 $975.00 $11.00 $715.00 $21.15 $1,374.75 $9.58 $622.70 $18.00 $1,170.00 25 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT SQ YD 1419 $12.00 $17,028.00 $12.00 $17,028.00 $6.00 $8,514.00 $8.50 $12,061.50 $9.50 $13,480.50 $15.00 $21,285.00 $8.00 $11,352.00 $15.85 $22,491.15 $5.18 $7,350.42 $8.00 $11,352.00 26 2104.504 REMOVE CONCRETE PAVEMENT SQ YD 40 $12.00 $480.00 $25.00 $1,000.00 $10.00 $400.00 $17.00 $680.00 $8.20 $328.00 $25.00 $1,000.00 $5.50 $220.00 $18.50 $740.00 $10.95 $438.00 $12.00 $480.00 27 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD 1220 $8.00 $9,760.00 $8.00 $9,760.00 $4.00 $4,880.00 $6.25 $7,625.00 $9.00 $10,980.00 $9.00 $10,980.00 $5.50 $6,710.00 $6.00 $7,320.00 $2.73 $3,330.60 $5.00 $6,100.00 28 2104.504 REMOVE BITUMINOUS PAVEMENT SQ YD 12930 $4.00 $51,720.00 $3.00 $38,790.00 $3.10 $40,083.00 $2.10 $27,153.00 $3.35 $43,315.50 $4.00 $51,720.00 $3.25 $42,022.50 $3.75 $48,487.50 $2.83 $36,591.90 $4.00 $51,720.00 29 2104.518 REMOVE CONCRETE WALK SQ FT 25530 $1.20 $30,636.00 $1.50 $38,295.00 $0.50 $12,765.00 $1.00 $25,530.00 $1.00 $25,530.00 $1.50 $38,295.00 $0.75 $19,147.50 $1.00 $25,530.00 $0.46 $11,743.80 $3.00 $76,590.00 30 2104.602 SALVAGE SIGN SPECIAL EACH 2 $400.00 $800.00 $150.00 $300.00 $150.00 $300.00 $65.00 $130.00 $65.50 $131.00 $160.00 $320.00 $61.00 $122.00 $63.45 $126.90 $64.86 $129.72 $63.00 $126.00 31 2104.602 REMOVE POST INDICATOR VALVE (PIV) EACH 2 $500.00 $1,000.00 $500.00 $1,000.00 $175.00 $350.00 $450.00 $900.00 $210.00 $420.00 $475.00 $950.00 $185.00 $370.00 $793.00 $1,586.00 $614.85 $1,229.70 $150.00 $300.00 32 2104.602 SALVAGE CONCRETE WHEEL STOP EACH 24 $60.00 $1,440.00 $40.00 $960.00 $75.00 $1,800.00 $20.00 $480.00 $75.00 $1,800.00 $55.00 $1,320.00 $55.00 $1,320.00 $15.85 $380.40 $62.51 $1,500.24 $25.00 $600.00 33 2104.604 SALVAGE LANDSCAPE ROCK SQ YD 35 $100.00 $3,500.00 $50.00 $1,750.00 $58.30 $2,040.50 $12.00 $420.00 $72.00 $2,520.00 $25.00 $875.00 $55.00 $1,925.00 $17.30 $605.50 $13.60 $476.00 $56.00 $1,960.00 34 2104.618 SALVAGE BRICK PAVERS SQ FT 20 $5.00 $100.00 $20.00 $400.00 $5.89 $117.80 $47.00 $940.00 $23.00 $460.00 $30.00 $600.00 $5.50 $110.00 $3.95 $79.00 $6.74 $134.80 $5.60 $112.00 35 2106.507 EXCAVATION - COMMON CU YD 15827 $15.00 $237,405.00 $20.00 $316,540.00 $19.75 $312,583.25 $14.00 $221,578.00 $14.55 $230,282.85 $20.00 $316,540.00 $10.50 $166,183.50 $30.75 $486,680.25 $13.51 $213,822.77 $28.00 $443,156.00 36 2106.507 EXCAVATION - SUBGRADE CU YD 626 $20.00 $12,520.00 $20.00 $12,520.00 $19.00 $11,894.00 $14.50 $9,077.00 $15.00 $9,390.00 $20.00 $12,520.00 $12.00 $7,512.00 $30.75 $19,249.50 $15.35 $9,609.10 $23.00 $14,398.00 37 2106.507 SELECT GRANULAR EMBANKMENT CU YD 7781 $18.00 $140,058.00 $20.00 $155,620.00 $19.50 $151,729.50 $23.25 $180,908.25 $24.40 $189,856.40 $32.00 $248,992.00 $16.50 $128,386.50 $22.20 $172,738.20 $35.79 $278,481.99 $25.00 $194,525.00 38 2106.507 COMMON EMBANKMENT CU YD 336 $10.00 $3,360.00 $5.00 $1,680.00 $10.00 $3,360.00 $6.75 $2,268.00 $14.80 $4,972.80 $45.00 $15,120.00 $3.00 $1,008.00 $10.00 $3,360.00 $5.30 $1,780.80 $23.00 $7,728.00 39 2106.507 STABILIZING AGGREGATE CU YD 626 $30.00 $18,780.00 $40.00 $25,040.00 $37.50 $23,475.00 $36.00 $22,536.00 $41.00 $25,666.00 $45.00 $28,170.00 $52.00 $32,552.00 $29.10 $18,216.60 $15.35 $9,609.10 $46.50 $29,109.00 41 2108.504 GEOTEXTILE FABRIC TYPE 5 SQ YD 15390 $2.00 $30,780.00 $1.80 $27,702.00 $1.50 $23,085.00 $1.60 $24,624.00 $1.70 $26,163.00 $2.00 $30,780.00 $1.25 $19,237.50 $1.50 $23,085.00 $1.40 $21,546.00 $3.00 $46,170.00 42 2118.507 AGGREGATE SURFACING CLASS 5 CU YD 12 $35.00 $420.00 $60.00 $720.00 $50.00 $600.00 $45.00 $540.00 $43.35 $520.20 $170.00 $2,040.00 $51.00 $612.00 $75.00 $900.00 $166.79 $2,001.48 $46.50 $558.00 43 2123.51 COMMON LABORERS HOUR 60 $90.00 $5,400.00 $75.00 $4,500.00 $90.00 $5,400.00 $79.00 $4,740.00 $88.00 $5,280.00 $85.00 $5,100.00 $115.00 $6,900.00 $70.00 $4,200.00 $105.56 $6,333.60 $102.00 $6,120.00 44 2123.51 DOZER HOUR 15 $180.00 $2,700.00 $125.00 $1,875.00 $200.00 $3,000.00 $116.00 $1,740.00 $160.00 $2,400.00 $160.00 $2,400.00 $200.00 $3,000.00 $175.00 $2,625.00 $500.32 $7,504.80 $161.00 $2,415.00 45 2123.51 3.0 CU YD FRONT END LOADER HOUR 15 $190.00 $2,850.00 $125.00 $1,875.00 $200.00 $3,000.00 $95.00 $1,425.00 $170.00 $2,550.00 $160.00 $2,400.00 $210.00 $3,150.00 $175.00 $2,625.00 $206.57 $3,098.55 $167.00 $2,505.00 46 2123.61 CRAWLER MOUNTED BACKHOE HOUR 15 $220.00 $3,300.00 $125.00 $1,875.00 $210.00 $3,150.00 $125.00 $1,875.00 $215.00 $3,225.00 $225.00 $3,375.00 $235.00 $3,525.00 $225.00 $3,375.00 $249.37 $3,740.55 $313.00 $4,695.00 47 2123.61 STREET SWEEPER (WITH PICKUP BROOM) HOUR 60 $180.00 $10,800.00 $130.00 $7,800.00 $160.00 $9,600.00 $225.00 $13,500.00 $160.00 $9,600.00 $135.00 $8,100.00 $210.00 $12,600.00 $140.00 $8,400.00 $155.00 $9,300.00 $175.00 $10,500.00 48 2123.61 PLUMBER HOUR 176 $150.00 $26,400.00 $130.00 $22,880.00 $137.50 $24,200.00 $135.00 $23,760.00 $115.00 $20,240.00 $160.00 $28,160.00 $130.00 $22,880.00 $0.01 $1.76 $145.00 $25,520.00 $135.00 $23,760.00 49 2211.509 AGGREGATE BASE CLASS 5 TON 6405 $23.00 $147,315.00 $18.00 $115,290.00 $19.50 $124,897.50 $24.50 $156,922.50 $24.25 $155,321.25 $29.00 $185,745.00 $26.00 $166,530.00 $18.35 $117,531.75 $22.68 $145,265.40 $20.00 $128,100.00 50 2215.504 FULL DEPTH RECLAMATION SQ YD 2750 $3.00 $8,250.00 $4.50 $12,375.00 $2.00 $5,500.00 $1.80 $4,950.00 $5.10 $14,025.00 $8.00 $22,000.00 $3.25 $8,937.50 $4.00 $11,000.00 $0.97 $2,667.50 $4.00 $11,000.00 51 2301.504 CONCRETE PAVEMENT 7.0"SQ YD 1479 $40.00 $59,160.00 $90.00 $133,110.00 $73.81 $109,164.99 $76.75 $113,513.25 $69.25 $102,420.75 $66.00 $97,614.00 $64.00 $94,656.00 $71.00 $105,009.00 $69.28 $102,465.12 $70.50 $104,269.50 52 2302.508 SUPPLEMENTAL REINFORCEMENT BARS (EPOXY COATED) LB 2309 $3.50 $8,081.50 $4.00 $9,236.00 $2.75 $6,349.75 $3.00 $6,927.00 $2.75 $6,349.75 $6.00 $13,854.00 $4.50 $10,390.50 $2.64 $6,095.76 $2.58 $5,957.22 $2.70 $6,234.30 53 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 1106 $3.00 $3,318.00 $2.00 $2,212.00 $3.00 $3,318.00 $2.25 $2,488.50 $2.20 $2,433.20 $2.00 $2,212.00 $3.00 $3,318.00 $4.10 $4,534.60 $2.04 $2,256.24 $2.10 $2,322.60 54 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) TON 2654 $78.00 $207,012.00 $80.00 $212,320.00 $84.93 $225,404.22 $85.60 $227,182.40 $87.00 $230,898.00 $75.00 $199,050.00 $85.00 $225,590.00 $90.50 $240,187.00 $81.60 $216,566.40 $84.00 $222,936.00 55 2360.509 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C) TON 1327 $75.00 $99,525.00 $84.00 $111,468.00 $81.82 $108,575.14 $91.65 $121,619.55 $91.25 $121,088.75 $75.00 $99,525.00 $80.00 $106,160.00 $82.35 $109,278.45 $85.68 $113,697.36 $88.00 $116,776.00 56 2360.604 BITUMINOUS PATCH SPECIAL 1 SQ YD 128 $40.00 $5,120.00 $60.00 $7,680.00 $63.09 $8,075.52 $67.00 $8,576.00 $72.75 $9,312.00 $84.00 $10,752.00 $64.00 $8,192.00 $40.60 $5,196.80 $70.83 $9,066.24 $75.00 $9,600.00 57 2360.604 BITUMINOUS PATCH SPECIAL 2 SQ YD 756 $48.00 $36,288.00 $35.00 $26,460.00 $58.83 $44,475.48 $31.00 $23,436.00 $47.75 $36,099.00 $67.00 $50,652.00 $64.00 $48,384.00 $38.40 $29,030.40 $43.92 $33,203.52 $44.00 $33,264.00 58 2360.604 BITUMINOUS PATCH SPECIAL 3 SQ YD 2856 $36.00 $102,816.00 $15.00 $42,840.00 $20.05 $57,262.80 $16.00 $45,696.00 $17.40 $49,694.40 $21.00 $59,976.00 $19.00 $54,264.00 $30.40 $86,822.40 $16.56 $47,295.36 $30.00 $85,680.00 59 2411.603 CONCRETE PLANTER WALL LIN FT 105 $250.00 $26,250.00 $165.00 $17,325.00 $342.50 $35,962.50 $306.00 $32,130.00 $185.00 $19,425.00 $155.00 $16,275.00 $280.00 $29,400.00 $291.00 $30,555.00 $148.98 $15,642.90 $290.00 $30,450.00 60 2502.503 6" PVC PIPE DRAIN LIN FT 59 $40.00 $2,360.00 $42.00 $2,478.00 $52.40 $3,091.60 $33.00 $1,947.00 $72.00 $4,248.00 $65.00 $3,835.00 $46.00 $2,714.00 $38.55 $2,274.45 $64.60 $3,811.40 $28.00 $1,652.00 61 2502.503 8" PVC PIPE DRAIN LIN FT 15 $45.00 $675.00 $50.00 $750.00 $73.33 $1,099.95 $39.00 $585.00 $90.00 $1,350.00 $86.00 $1,290.00 $68.00 $1,020.00 $49.30 $739.50 $251.24 $3,768.60 $46.00 $690.00 62 2502.503 4" PERF TP PIPE DRAIN LIN FT 5996 $10.00 $59,960.00 $13.00 $77,948.00 $20.53 $123,097.88 $14.40 $86,342.40 $20.65 $123,817.40 $17.00 $101,932.00 $10.50 $62,958.00 $10.60 $63,557.60 $11.43 $68,534.28 $17.00 $101,932.00 63 2502.602 4" PVC PIPE DRAIN CLEANOUT EACH 25 $400.00 $10,000.00 $185.00 $4,625.00 $181.00 $4,525.00 $185.00 $4,625.00 $235.00 $5,875.00 $130.00 $3,250.00 $270.00 $6,750.00 $200.00 $5,000.00 $145.67 $3,641.75 $290.00 $7,250.00 64 2503.503 6" PVC PIPE SEWER (SDR 26)LIN FT 200 $45.00 $9,000.00 $45.00 $9,000.00 $45.54 $9,108.00 $77.50 $15,500.00 $71.00 $14,200.00 $89.00 $17,800.00 $60.00 $12,000.00 $64.50 $12,900.00 $151.92 $30,384.00 $90.00 $18,000.00 65 2503.503 8" PVC PIPE SEWER (SDR 35)LIN FT 2663 $47.00 $125,161.00 $52.00 $138,476.00 $68.27 $181,803.01 $57.25 $152,456.75 $74.95 $199,591.85 $52.00 $138,476.00 $90.00 $239,670.00 $61.10 $162,709.30 $94.25 $250,987.75 $125.00 $332,875.00 66 2503.503 12" RC PIPE SEWER CLASS V LIN FT 48 $80.00 $3,840.00 $60.00 $2,880.00 $56.70 $2,721.60 $96.00 $4,608.00 $81.00 $3,888.00 $77.00 $3,696.00 $67.00 $3,216.00 $65.25 $3,132.00 $71.57 $3,435.36 $125.00 $6,000.00 67 2503.503 15" RC PIPE SEWER CLASS V LIN FT 1229 $80.00 $98,320.00 $52.00 $63,908.00 $58.60 $72,019.40 $68.75 $84,493.75 $76.00 $93,404.00 $60.00 $73,740.00 $72.00 $88,488.00 $70.35 $86,460.15 $79.92 $98,221.68 $110.00 $135,190.00 68 2503.503 18" RC PIPE SEWER CLASS III LIN FT 372 $85.00 $31,620.00 $57.50 $21,390.00 $62.54 $23,264.88 $83.50 $31,062.00 $81.00 $30,132.00 $70.00 $26,040.00 $75.00 $27,900.00 $81.50 $30,318.00 $88.68 $32,988.96 $115.00 $42,780.00 69 2503.503 21" RC PIPE SEWER CLASS III LIN FT 58 $90.00 $5,220.00 $70.00 $4,060.00 $69.97 $4,058.26 $130.00 $7,540.00 $92.00 $5,336.00 $77.00 $4,466.00 $90.00 $5,220.00 $93.20 $5,405.60 $97.43 $5,650.94 $120.00 $6,960.00 70 2503.503 27" RC PIPE SEWER CLASS III LIN FT 154 $105.00 $16,170.00 $90.00 $13,860.00 $93.63 $14,419.02 $122.00 $18,788.00 $115.00 $17,710.00 $101.00 $15,554.00 $113.00 $17,402.00 $118.00 $18,172.00 $124.59 $19,186.86 $150.00 $23,100.00 71 2503.503 30" RC PIPE SEWER CLASS III LIN FT 558 $120.00 $66,960.00 $100.00 $55,800.00 $103.95 $58,004.10 $123.50 $68,913.00 $122.00 $68,076.00 $120.00 $66,960.00 $122.00 $68,076.00 $129.00 $71,982.00 $151.30 $84,425.40 $165.00 $92,070.00 72 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 8 $1,250.00 $10,000.00 $2,500.00 $20,000.00 $1,500.00 $12,000.00 $775.00 $6,200.00 $1,465.00 $11,720.00 $4,100.00 $32,800.00 $2,550.00 $20,400.00 $1,590.00 $12,720.00 $1,460.36 $11,682.88 $9,000.00 $72,000.00 73 2503.602 CONNECT TO EXISTING MANHOLES (SAN) EACH 2 $1,500.00 $3,000.00 $3,000.00 $6,000.00 $2,000.00 $4,000.00 $1,550.00 $3,100.00 $950.00 $1,900.00 $2,100.00 $4,200.00 $3,000.00 $6,000.00 $1,851.00 $3,702.00 $2,362.63 $4,725.26 $8,500.00 $17,000.00 74 2503.602 CONNECT TO EXISTING STORM SEWER EACH 8 $1,000.00 $8,000.00 $2,500.00 $20,000.00 $1,000.00 $8,000.00 $1,025.00 $8,200.00 $950.00 $7,600.00 $1,500.00 $12,000.00 $925.00 $7,400.00 $1,566.00 $12,528.00 $1,598.59 $12,788.72 $3,500.00 $28,000.00 75 2503.602 CONNECT TO EXISTING DRAINAGE STRUCTURE EACH 4 $1,250.00 $5,000.00 $3,000.00 $12,000.00 $1,000.00 $4,000.00 $1,550.00 $6,200.00 $950.00 $3,800.00 $1,500.00 $6,000.00 $1,930.00 $7,720.00 $2,306.00 $9,224.00 $2,026.20 $8,104.80 $4,000.00 $16,000.00 76 2503.602 8"X4" PVC WYE (SDR 26)EACH 47 $350.00 $16,450.00 $350.00 $16,450.00 $981.00 $46,107.00 $310.00 $14,570.00 $395.00 $18,565.00 $260.00 $12,220.00 $370.00 $17,390.00 $443.00 $20,821.00 $800.97 $37,645.59 $3,000.00 $141,000.00 77 2503.602 8"X6" PVC WYE (SDR 26)EACH 10 $350.00 $3,500.00 $400.00 $4,000.00 $1,038.00 $10,380.00 $375.00 $3,750.00 $455.00 $4,550.00 $300.00 $3,000.00 $358.00 $3,580.00 $763.00 $7,630.00 $948.91 $9,489.10 $3,200.00 $32,000.00 78 2503.602 REINSTATE LATERALS EACH 15 $100.00 $1,500.00 $150.00 $2,250.00 $104.50 $1,567.50 $160.00 $2,400.00 $104.00 $1,560.00 $160.00 $2,400.00 $154.00 $2,310.00 $159.00 $2,385.00 $95.00 $1,425.00 $158.00 $2,370.00 79 2503.602 TRIM PROTRUDING TAPS EACH 3 $250.00 $750.00 $100.00 $300.00 $825.00 $2,475.00 $110.00 $330.00 $816.00 $2,448.00 $105.00 $315.00 $103.00 $309.00 $106.00 $318.00 $750.00 $2,250.00 $105.00 $315.00 80 2503.603 4" PVC SANITARY SERVICE PIPE LIN FT 1567 $50.00 $78,350.00 $45.00 $70,515.00 $56.29 $88,206.43 $53.75 $84,226.25 $61.50 $96,370.50 $40.00 $62,680.00 $63.00 $98,721.00 $51.45 $80,622.15 $76.61 $120,047.87 $75.00 $117,525.00 81 2503.603 LINING SEWER PIPE 8"LIN FT 878 $45.00 $39,510.00 $70.00 $61,460.00 $52.80 $46,358.40 $75.00 $65,850.00 $52.25 $45,875.50 $74.00 $64,972.00 $71.00 $62,338.00 $74.05 $65,015.90 $48.00 $42,144.00 $74.00 $64,972.00 82 2503.603 LINING SEWER PIPE 10"LIN FT 24 $80.00 $1,920.00 $200.00 $4,800.00 $302.50 $7,260.00 $215.00 $5,160.00 $300.00 $7,200.00 $210.00 $5,040.00 $204.00 $4,896.00 $212.00 $5,088.00 $275.00 $6,600.00 $210.00 $5,040.00 83 2504.601 TEMPORARY WATER SERVICE LUMP SUM 1 $15,000.00 $15,000.00 $85,000.00 $85,000.00 $13,000.00 $13,000.00 $33,000.00 $33,000.00 $34,000.00 $34,000.00 $40,000.00 $40,000.00 $93,000.00 $93,000.00 $188,141.00 $188,141.00 $32,990.98 $32,990.98 $35,000.00 $35,000.00 84 2504.602 CONNECT TO EXISTING WATERMAIN EACH 10 $1,500.00 $15,000.00 $1,850.00 $18,500.00 $1,470.00 $14,700.00 $1,050.00 $10,500.00 $1,600.00 $16,000.00 $1,850.00 $18,500.00 $2,000.00 $20,000.00 $1,566.00 $15,660.00 $2,806.25 $28,062.50 $5,000.00 $50,000.00 85 2504.602 HYDRANT EACH 11 $5,000.00 $55,000.00 $4,850.00 $53,350.00 $4,801.00 $52,811.00 $5,000.00 $55,000.00 $5,500.00 $60,500.00 $5,600.00 $61,600.00 $5,450.00 $59,950.00 $5,035.00 $55,385.00 $7,757.62 $85,333.82 $7,000.00 $77,000.00 86 2504.602 POST INDICATOR VALVE (PIV)EACH 2 $4,000.00 $8,000.00 $3,700.00 $7,400.00 $3,308.00 $6,616.00 $3,250.00 $6,500.00 $4,275.00 $8,550.00 $4,700.00 $9,400.00 $3,150.00 $6,300.00 $3,686.00 $7,372.00 $5,676.91 $11,353.82 $3,050.00 $6,100.00 87 2504.602 1" CORPORATION STOP EACH 56 $450.00 $25,200.00 $325.00 $18,200.00 $703.09 $39,373.11 $535.00 $29,960.00 $255.00 $14,280.00 $260.00 $14,560.00 $515.00 $28,840.00 $345.00 $19,320.00 $1,198.39 $67,109.84 $1,000.00 $56,000.00 88 2504.602 2" CORPORATION STOP EACH 1 $750.00 $750.00 $1,000.00 $1,000.00 $1,188.00 $1,188.00 $760.00 $760.00 $560.00 $560.00 $520.00 $520.00 $935.00 $935.00 $609.00 $609.00 $1,553.59 $1,553.59 $1,500.00 $1,500.00 89 2504.602 6" GATE VALVE & BOX EACH 23 $2,000.00 $46,000.00 $2,350.00 $54,050.00 $2,286.00 $52,578.00 $2,100.00 $48,300.00 $2,415.00 $55,545.00 $3,600.00 $82,800.00 $2,115.00 $48,645.00 $2,685.00 $61,755.00 $3,553.65 $81,733.95 $2,100.00 $48,300.00 90 2504.602 8" GATE VALVE & BOX EACH 12 $2,500.00 $30,000.00 $2,950.00 $35,400.00 $2,773.00 $33,276.00 $2,750.00 $33,000.00 $3,285.00 $39,420.00 $3,800.00 $45,600.00 $2,725.00 $32,700.00 $2,864.00 $34,368.00 $4,470.10 $53,641.20 $2,600.00 $31,200.00 91 2504.602 1" CURB STOP & BOX EACH 56 $500.00 $28,000.00 $450.00 $25,200.00 $748.09 $41,893.04 $540.00 $30,240.00 $330.00 $18,480.00 $575.00 $32,200.00 $945.00 $52,920.00 $494.00 $27,664.00 $1,287.04 $72,074.24 $1,200.00 $67,200.00 92 2504.602 2" CURB STOP & BOX EACH 1 $750.00 $750.00 $1,000.00 $1,000.00 $1,278.00 $1,278.00 $850.00 $850.00 $700.00 $700.00 $800.00 $800.00 $1,530.00 $1,530.00 $907.00 $907.00 $1,225.41 $1,225.41 $1,400.00 $1,400.00 93 2504.602 INSTALL SPRINKLER HEAD EACH 55 $75.00 $4,125.00 $75.00 $4,125.00 $104.50 $5,747.50 $165.00 $9,075.00 $104.00 $5,720.00 $35.00 $1,925.00 $97.00 $5,335.00 $132.00 $7,260.00 $25.00 $1,375.00 $100.00 $5,500.00 94 2504.602 WATER LOCATE BOX EACH 70 $200.00 $14,000.00 $165.00 $11,550.00 $172.00 $12,040.00 $365.00 $25,550.00 $188.50 $13,195.00 $190.00 $13,300.00 $309.00 $21,630.00 $276.00 $19,320.00 $53.63 $3,754.10 $155.00 $10,850.00 95 2504.603 INSTALL SPRINKLER SYSTEM LIN FT 548 $15.00 $8,220.00 $5.00 $2,740.00 $14.25 $7,809.00 $10.00 $5,480.00 $14.10 $7,726.80 $10.00 $5,480.00 $13.00 $7,124.00 $7.65 $4,192.20 $6.00 $3,288.00 $14.00 $7,672.00 96 2504.603 1" TYPE PE PIPE LIN FT 1956 $35.00 $68,460.00 $35.00 $68,460.00 $33.37 $65,271.72 $51.75 $101,223.00 $45.75 $89,487.00 $42.00 $82,152.00 $41.00 $80,196.00 $46.60 $91,149.60 $42.20 $82,543.20 $55.00 $107,580.00 97 2504.603 2" TYPE PE PIPE LIN FT 41 $50.00 $2,050.00 $50.00 $2,050.00 $35.33 $1,448.53 $59.00 $2,419.00 $50.50 $2,070.50 $75.00 $3,075.00 $52.00 $2,132.00 $58.55 $2,400.55 $51.47 $2,110.27 $60.00 $2,460.00 98 2504.603 6" WATERMAIN DUCTILE IRON CL 52 LIN FT 214 $80.00 $17,120.00 $60.00 $12,840.00 $61.22 $13,101.08 $92.10 $19,709.40 $79.90 $17,098.60 $82.00 $17,548.00 $91.00 $19,474.00 $76.75 $16,424.50 $98.65 $21,111.10 $80.00 $17,120.00 99 2504.603 6" PVC WATERMAIN LIN FT 347 $44.00 $15,268.00 $50.00 $17,350.00 $51.44 $17,849.68 $66.00 $22,902.00 $65.50 $22,728.50 $63.00 $21,861.00 $67.00 $23,249.00 $62.20 $21,583.40 $62.24 $21,597.28 $70.00 $24,290.00 100 2504.603 8" PVC WATERMAIN LIN FT 2750 $48.00 $132,000.00 $48.00 $132,000.00 $55.29 $152,047.50 $65.00 $178,750.00 $64.25 $176,687.50 $55.00 $151,250.00 $92.00 $253,000.00 $59.75 $164,312.50 $79.51 $218,652.50 $80.00 $220,000.00 101 2504.604 4" POLYSTYRENE INSULATION SQ YD 24 $50.00 $1,200.00 $40.00 $960.00 $52.00 $1,248.00 $54.00 $1,296.00 $42.00 $1,008.00 $44.00 $1,056.00 $67.00 $1,608.00 $66.90 $1,605.60 $72.06 $1,729.44 $61.00 $1,464.00 102 2504.608 DUCTILE IRON FITTINGS LB 3942 $10.00 $39,420.00 $11.00 $43,362.00 $12.20 $48,092.40 $12.80 $50,457.60 $14.25 $56,173.50 $14.00 $55,188.00 $18.00 $70,956.00 $17.10 $67,408.20 $20.18 $79,549.56 $12.00 $47,304.00 103 2506.502 CASTING ASSEMBLY (SANITARY)EACH 13 $1,000.00 $13,000.00 $650.00 $8,450.00 $1,287.00 $16,731.00 $650.00 $8,450.00 $1,365.00 $17,745.00 $1,000.00 $13,000.00 $1,200.00 $15,600.00 $1,347.00 $17,511.00 $1,187.83 $15,441.79 $700.00 $9,100.00 104 2506.502 CASTING ASSEMBLY (STORM)EACH 46 $1,000.00 $46,000.00 $825.00 $37,950.00 $887.00 $40,802.00 $750.00 $34,500.00 $1,245.00 $57,270.00 $800.00 $36,800.00 $1,400.00 $64,400.00 $1,098.00 $50,508.00 $1,237.03 $56,903.38 $810.00 $37,260.00 105 2506.502 ADJUST FRAME & RING CASTING EACH 2 $600.00 $1,200.00 $650.00 $1,300.00 $1,050.00 $2,100.00 $325.00 $650.00 $580.00 $1,160.00 $700.00 $1,400.00 $454.00 $908.00 $947.00 $1,894.00 $1,119.14 $2,238.28 $300.00 $600.00 106 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN H LIN FT 6.5 $400.00 $2,600.00 $300.00 $1,950.00 $401.00 $2,606.50 $330.00 $2,145.00 $461.00 $2,996.50 $530.00 $3,445.00 $285.00 $1,852.50 $573.00 $3,724.50 $554.77 $3,606.01 $510.00 $3,315.00 107 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL (2'X3' CB) LIN FT 67.7 $500.00 $33,850.00 $300.00 $20,310.00 $426.00 $28,840.20 $377.00 $25,522.90 $508.00 $34,391.60 $570.00 $38,589.00 $380.00 $25,726.00 $652.00 $44,140.40 $782.97 $53,007.07 $560.00 $37,912.00 108 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 4007 (SAN) LIN FT 121.4 $600.00 $72,840.00 $340.00 $41,276.00 $373.00 $45,282.20 $453.00 $54,994.20 $388.00 $47,103.20 $445.00 $54,023.00 $460.00 $55,844.00 $481.00 $58,393.40 $647.36 $78,589.50 $460.00 $55,844.00 109 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 LIN FT 27.7 $600.00 $16,620.00 $360.00 $9,972.00 $490.00 $13,573.00 $451.00 $12,492.70 $504.00 $13,960.80 $760.00 $21,052.00 $535.00 $14,819.50 $661.00 $18,309.70 $782.46 $21,674.14 $590.00 $16,343.00 110 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4022 LIN FT 58 $600.00 $34,800.00 $360.00 $20,880.00 $524.00 $30,392.00 $451.00 $26,158.00 $577.00 $33,466.00 $775.00 $44,950.00 $575.00 $33,350.00 $660.00 $38,280.00 $872.58 $50,609.64 $630.00 $36,540.00 111 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020 LIN FT 20.6 $725.00 $14,935.00 $580.00 $11,948.00 $760.00 $15,656.00 $664.00 $13,678.40 $880.00 $18,128.00 $990.00 $20,394.00 $835.00 $17,201.00 $895.00 $18,437.00 $1,344.03 $27,687.02 $860.00 $17,716.00 112 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4022 LIN FT 28 $725.00 $20,300.00 $580.00 $16,240.00 $834.00 $23,352.00 $650.00 $18,200.00 $647.00 $18,116.00 $900.00 $25,200.00 $700.00 $19,600.00 $895.00 $25,060.00 $1,104.36 $30,922.08 $850.00 $23,800.00 113 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020 LIN FT 12.8 $850.00 $10,880.00 $700.00 $8,960.00 $811.00 $10,380.80 $770.00 $9,856.00 $693.00 $8,870.40 $920.00 $11,776.00 $725.00 $9,280.00 $923.00 $11,814.40 $1,081.70 $13,845.76 $1,210.00 $15,488.00 114 2506.602 RECONSTRUCT DRAINAGE STRUCTURE SPECIAL EACH 1 $800.00 $800.00 $2,500.00 $2,500.00 $1,800.00 $1,800.00 $722.00 $722.00 $1,265.00 $1,265.00 $2,700.00 $2,700.00 $1,665.00 $1,665.00 $2,008.00 $2,008.00 $1,836.08 $1,836.08 $4,000.00 $4,000.00 115 2506.602 CASTING ASSEMBLY SPECIAL EACH 41 $300.00 $12,300.00 $150.00 $6,150.00 $156.00 $6,396.00 $300.00 $12,300.00 $220.00 $9,020.00 $500.00 $20,500.00 $270.00 $11,070.00 $180.00 $7,380.00 $230.56 $9,452.96 $260.00 $10,660.00 116 2506.602 SAFL BAFFLE EACH 3 $850.00 $2,550.00 $7,250.00 $21,750.00 $7,716.00 $23,148.00 $6,000.00 $18,000.00 $6,430.00 $19,290.00 $6,500.00 $19,500.00 $7,200.00 $21,600.00 $8,675.00 $26,025.00 $9,083.18 $27,249.54 $7,300.00 $21,900.00 117 2521.518 4" CONCRETE WALK SQ FT 14634 $5.50 $80,487.00 $6.00 $87,804.00 $5.94 $86,925.96 $7.10 $103,901.40 $6.50 $95,121.00 $8.00 $117,072.00 $6.00 $87,804.00 $6.65 $97,316.10 $6.50 $95,121.00 $7.70 $112,681.80 118 2521.518 6" CONCRETE WALK SQ FT 17465 $9.00 $157,185.00 $8.00 $139,720.00 $8.36 $146,007.40 $9.60 $167,664.00 $8.90 $155,438.50 $10.00 $174,650.00 $10.25 $179,016.25 $9.90 $172,903.50 $8.77 $153,168.05 $10.00 $174,650.00 119 2521.518 6" CONCRETE WALK SPECIAL 1 SQ FT 3495 $25.00 $87,375.00 $13.00 $45,435.00 $9.30 $32,503.50 $10.25 $35,823.75 $9.85 $34,425.75 $13.00 $45,435.00 $18.00 $62,910.00 $9.90 $34,600.50 $9.65 $33,726.75 $10.90 $38,095.50 120 2521.518 6" CONCRETE WALK SPECIAL 2 SQ FT 443 $25.00 $11,075.00 $25.00 $11,075.00 $19.80 $8,771.40 $20.50 $9,081.50 $20.25 $8,970.75 $29.00 $12,847.00 $15.25 $6,755.75 $20.00 $8,860.00 $19.50 $8,638.50 $21.00 $9,303.00 121 2521.602 DRILL & GROUT REINF BAR (EPOXY COATED) EACH 661 $15.00 $9,915.00 $25.00 $16,525.00 $11.00 $7,271.00 $10.70 $7,072.70 $10.90 $7,204.90 $10.00 $6,610.00 $10.50 $6,940.50 $10.60 $7,006.60 $10.33 $6,828.13 $10.50 $6,940.50 122 2531.503 CONCRETE CURB & GUTTER DESIGN B418 LIN FT 125 $17.00 $2,125.00 $30.00 $3,750.00 $28.44 $3,555.00 $31.25 $3,906.25 $30.90 $3,862.50 $25.00 $3,125.00 $20.25 $2,531.25 $29.35 $3,668.75 $29.95 $3,743.75 $27.20 $3,400.00 123 2531.503 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 6167 $17.00 $104,839.00 $18.50 $114,089.50 $20.88 $128,766.96 $22.10 $136,290.70 $23.40 $144,307.80 $15.00 $92,505.00 $20.25 $124,881.75 $22.10 $136,290.70 $22.85 $140,915.95 $20.00 $123,340.00 124 2531.503 CONCRETE CURB DESIGN V9 (MODIFIED) LIN FT 138 $40.00 $5,520.00 $55.00 $7,590.00 $60.50 $8,349.00 $64.00 $8,832.00 $170.00 $23,460.00 $77.00 $10,626.00 $39.00 $5,382.00 $58.20 $8,031.60 $151.69 $20,933.22 $58.00 $8,004.00 125 2531.504 6" CONCRETE DRIVEWAY PAVEMENT SQ YD 650 $75.00 $48,750.00 $75.00 $48,750.00 $68.41 $44,466.50 $80.00 $52,000.00 $78.80 $51,220.00 $80.00 $52,000.00 $72.00 $46,800.00 $81.50 $52,975.00 $82.63 $53,709.50 $68.30 $44,395.00 126 2531.504 7" CONCRETE DRIVEWAY PAVEMENT SQ YD 962 $85.00 $81,770.00 $85.00 $81,770.00 $81.52 $78,422.24 $85.50 $82,251.00 $91.75 $88,263.50 $85.00 $81,770.00 $81.00 $77,922.00 $94.10 $90,524.20 $97.19 $93,496.78 $81.00 $77,922.00 127 2531.603 CONCRETE SILL LIN FT 1944 $15.00 $29,160.00 $6.00 $11,664.00 $10.62 $20,645.28 $11.60 $22,550.40 $10.50 $20,412.00 $2.00 $3,888.00 $6.25 $12,150.00 $10.20 $19,828.80 $9.96 $19,362.24 $10.00 $19,440.00 128 2531.603 CONCRETE CURB DESIGN V LIN FT 173 $55.00 $9,515.00 $25.00 $4,325.00 $49.50 $8,563.50 $50.00 $8,650.00 $49.85 $8,624.05 $45.00 $7,785.00 $35.50 $6,141.50 $47.60 $8,234.80 $46.47 $8,039.31 $47.00 $8,131.00 129 2531.604 7" CONCRETE VALLEY GUTTER SQ YD 395 $90.00 $35,550.00 $105.00 $41,475.00 $95.92 $37,888.40 $97.00 $38,315.00 $96.50 $38,117.50 $88.00 $34,760.00 $82.50 $32,587.50 $92.25 $36,438.75 $90.04 $35,565.80 $91.50 $36,142.50 130 2531.618 TRUNCATED DOMES SQ FT 266 $57.00 $15,162.00 $75.00 $19,950.00 $55.00 $14,630.00 $54.00 $14,364.00 $54.00 $14,364.00 $50.00 $13,300.00 $62.00 $16,492.00 $52.90 $14,071.40 $51.63 $13,733.58 $53.00 $14,098.00 131 2540.602 INSTALL MAILBOX SUPPORT EACH 30 $150.00 $4,500.00 $75.00 $2,250.00 $248.00 $7,440.00 $250.00 $7,500.00 $245.00 $7,350.00 $230.00 $6,900.00 $230.00 $6,900.00 $238.00 $7,140.00 $225.00 $6,750.00 $250.00 $7,500.00 132 2540.602 KIOSK EACH 1 $15,000.00 $15,000.00 $32,000.00 $32,000.00 $28,225.00 $28,225.00 $19,000.00 $19,000.00 $45,000.00 $45,000.00 $1,900.00 $1,900.00 $35,000.00 $35,000.00 $34,591.00 $34,591.00 $41,714.29 $41,714.29 $30,600.00 $30,600.00 133 2540.602 BICYCLE RACK EACH 8 $1,000.00 $8,000.00 $320.00 $2,560.00 $348.00 $2,784.00 $450.00 $3,600.00 $275.00 $2,200.00 $625.00 $5,000.00 $325.00 $2,600.00 $437.00 $3,496.00 $628.57 $5,028.56 $333.00 $2,664.00 134 2540.602 WASTE RECEPTACLE EACH 8 $1,500.00 $12,000.00 $1,075.00 $8,600.00 $1,051.00 $8,408.00 $900.00 $7,200.00 $1,605.00 $12,840.00 $1,400.00 $11,200.00 $975.00 $7,800.00 $880.00 $7,040.00 $1,357.14 $10,857.12 $1,004.00 $8,032.00 135 2540.602 PLANTER EACH 18 $1,000.00 $18,000.00 $500.00 $9,000.00 $501.00 $9,018.00 $525.00 $9,450.00 $615.00 $11,070.00 $700.00 $12,600.00 $465.00 $8,370.00 $507.00 $9,126.00 $698.98 $12,581.64 $479.00 $8,622.00 136 2540.602 BENCH EACH 8 $2,000.00 $16,000.00 $1,600.00 $12,800.00 $2,295.00 $18,360.00 $2,000.00 $16,000.00 $1,715.00 $13,720.00 $2,000.00 $16,000.00 $2,130.00 $17,040.00 $1,954.00 $15,632.00 $1,985.71 $15,885.68 $2,192.00 $17,536.00 137 2540.602 STONE MONUMENT EACH 12 $300.00 $3,600.00 $150.00 $1,800.00 $666.00 $7,992.00 $115.00 $1,380.00 $660.00 $7,920.00 $600.00 $7,200.00 $620.00 $7,440.00 $106.00 $1,272.00 $942.86 $11,314.32 $636.00 $7,632.00 138 2540.604 INSTALL LANDSCAPE ROCK SQ YD 35 $100.00 $3,500.00 $50.00 $1,750.00 $90.45 $3,165.75 $17.50 $612.50 $79.50 $2,782.50 $37.00 $1,295.00 $61.00 $2,135.00 $17.30 $605.50 $15.40 $539.00 $63.00 $2,205.00 139 2540.618 BRICK PAVERS SQ FT 30 $55.00 $1,650.00 $40.00 $1,200.00 $62.70 $1,881.00 $20.00 $600.00 $116.00 $3,480.00 $27.00 $810.00 $58.00 $1,740.00 $18.50 $555.00 $35.18 $1,055.40 $60.00 $1,800.00 140 2540.618 INSTALL BRICK PAVERS SQ FT 20 $15.00 $300.00 $20.00 $400.00 $56.50 $1,130.00 $18.00 $360.00 $110.00 $2,200.00 $40.00 $800.00 $52.00 $1,040.00 $16.40 $328.00 $33.69 $673.80 $54.00 $1,080.00 142 2545.501 LIGHTING SYSTEM "A"LUMP SUM 1 $290,000.00 $290,000.00 $315,000.00 $315,000.00 $314,490.00 $314,490.00 $316,000.00 $316,000.00 $350,250.00 $350,250.00 $300,000.00 $300,000.00 $296,000.00 $296,000.00 $305,397.00 $305,397.00 $306,719.17 $306,719.17 $321,430.00 $321,430.00 143 2545.602 INSTALL LIGHTING UNIT EACH 2 $3,000.00 $6,000.00 $2,500.00 $5,000.00 $2,200.00 $4,400.00 $4,300.00 $8,600.00 $2,500.00 $5,000.00 $2,300.00 $4,600.00 $4,000.00 $8,000.00 $4,231.00 $8,462.00 $4,122.22 $8,244.44 $4,200.00 $8,400.00 McNamara Contracting GMH Asphalt Corporation Meyer Contracting Inc. Geislinger & SonsS.M. Hentges & Sons, Inc.Engineer Estimate Ryan Contracting Co. Northwest BCM Construction, Inc. Heselton Construction, LLC. Prior Lake, City of<BR>Downtown South Reconstruction<BR>T18.120665 (#8098171) Owner: Prior Lake MN, City of Solicitor: Bolton & Menk 01/27/2022 11:00 AM CST Section Title Line Item Item Code Item Description UofM Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension McNamara Contracting GMH Asphalt Corporation Meyer Contracting Inc. Geislinger & SonsS.M. Hentges & Sons, Inc.Engineer Estimate Ryan Contracting Co. Northwest BCM Construction, Inc. Heselton Construction, LLC. 144 2563.601 TRAFFIC CONTROL LUMP SUM 1 $30,000.00 $30,000.00 $25,000.00 $25,000.00 $17,490.00 $17,490.00 $15,000.00 $15,000.00 $17,500.00 $17,500.00 $20,000.00 $20,000.00 $15,000.00 $15,000.00 $14,810.00 $14,810.00 $15,434.14 $15,434.14 $15,400.00 $15,400.00 145 2563.601 ALTERNATE PEDESTRIAN ROUTE LUMP SUM 1 $20,000.00 $20,000.00 $10,000.00 $10,000.00 $10,890.00 $10,890.00 $3,200.00 $3,200.00 $10,500.00 $10,500.00 $10,000.00 $10,000.00 $3,100.00 $3,100.00 $3,174.00 $3,174.00 $3,243.03 $3,243.03 $3,150.00 $3,150.00 146 2564.502 INSTALL SIGN PANEL EACH 5 $200.00 $1,000.00 $100.00 $500.00 $110.00 $550.00 $200.00 $1,000.00 $109.00 $545.00 $105.00 $525.00 $180.00 $900.00 $185.00 $925.00 $189.18 $945.90 $184.00 $920.00 147 2564.518 SIGN PANELS TYPE C SQ FT 237.77 $60.00 $14,266.20 $40.00 $9,510.80 $39.50 $9,391.92 $59.00 $14,028.43 $43.00 $10,224.11 $41.00 $9,748.57 $56.00 $13,315.12 $58.20 $13,838.21 $59.60 $14,171.09 $58.00 $13,790.66 148 2564.602 SIGN PANELS TYPE SPECIAL EACH 8 $250.00 $2,000.00 $200.00 $1,600.00 $200.00 $1,600.00 $215.00 $1,720.00 $218.00 $1,744.00 $205.00 $1,640.00 $205.00 $1,640.00 $212.00 $1,696.00 $216.20 $1,729.60 $210.00 $1,680.00 149 2564.602 SIGN COLLAR EACH 18 $250.00 $4,500.00 $100.00 $1,800.00 $55.00 $990.00 $110.00 $1,980.00 $2.00 $36.00 $105.00 $1,890.00 $101.00 $1,818.00 $106.00 $1,908.00 $108.10 $1,945.80 $105.00 $1,890.00 150 2564.602 INSTALL SIGN SPECIAL EACH 2 $1,000.00 $2,000.00 $500.00 $1,000.00 $450.00 $900.00 $375.00 $750.00 $490.00 $980.00 $500.00 $1,000.00 $358.00 $716.00 $370.00 $740.00 $378.36 $756.72 $368.00 $736.00 151 2564.602 INSTALL CONCRETE WHEEL STOP EACH 24 $120.00 $2,880.00 $100.00 $2,400.00 $50.00 $1,200.00 $94.00 $2,256.00 $205.00 $4,920.00 $100.00 $2,400.00 $81.00 $1,944.00 $116.00 $2,784.00 $89.83 $2,155.92 $25.00 $600.00 152 2565.616 PEDESTRIAN CROSSWALK FLASHER SYSTEM SYSTEM 1 $20,000.00 $20,000.00 $37,435.00 $37,435.00 $46,200.00 $46,200.00 $21,000.00 $21,000.00 $41,000.00 $41,000.00 $39,000.00 $39,000.00 $30,500.00 $30,500.00 $20,628.00 $20,628.00 $20,095.82 $20,095.82 $20,500.00 $20,500.00 153 2571.502 DECIDUOUS TREE 2.5" CAL B&B EACH 12 $600.00 $7,200.00 $750.00 $9,000.00 $710.00 $8,520.00 $675.00 $8,100.00 $700.00 $8,400.00 $720.00 $8,640.00 $658.00 $7,896.00 $665.00 $7,980.00 $515.00 $6,180.00 $678.00 $8,136.00 154 2571.502 DECIDUOUS TREE 2.5" CAL B&B EACH 2 $600.00 $1,200.00 $750.00 $1,500.00 $710.00 $1,420.00 $675.00 $1,350.00 $700.00 $1,400.00 $790.00 $1,580.00 $658.00 $1,316.00 $665.00 $1,330.00 $515.00 $1,030.00 $678.00 $1,356.00 155 2571.502 DECIDUOUS SHRUB NO 5 CONT EACH 4 $80.00 $320.00 $65.00 $260.00 $75.35 $301.40 $80.00 $320.00 $74.55 $298.20 $100.00 $400.00 $70.00 $280.00 $76.15 $304.60 $74.00 $296.00 $72.00 $288.00 156 2571.502 PERENNIAL NO 1 CONT EACH 119 $20.00 $2,380.00 $20.00 $2,380.00 $16.00 $1,904.00 $25.00 $2,975.00 $15.95 $1,898.05 $31.00 $3,689.00 $15.00 $1,785.00 $22.85 $2,719.15 $27.00 $3,213.00 $15.50 $1,844.50 157 2571.502 ORNAMENTAL GRASS NO 1 CONT EACH 17 $20.00 $340.00 $20.00 $340.00 $15.35 $260.95 $25.00 $425.00 $15.15 $257.55 $44.00 $748.00 $14.00 $238.00 $20.00 $340.00 $31.00 $527.00 $15.00 $255.00 158 2573.501 STABILIZED CONSTRUCTION EXIT LUMP SUM 1 $10,000.00 $10,000.00 $150.00 $150.00 $9,000.00 $9,000.00 $7,500.00 $7,500.00 $4,000.00 $4,000.00 $1,500.00 $1,500.00 $5,700.00 $5,700.00 $2,608.00 $2,608.00 $6,899.02 $6,899.02 $12,000.00 $12,000.00 159 2573.502 STORM DRAIN INLET PROTECTION EACH 60 $200.00 $12,000.00 $130.00 $7,800.00 $100.00 $6,000.00 $185.00 $11,100.00 $250.00 $15,000.00 $150.00 $9,000.00 $215.00 $12,900.00 $159.00 $9,540.00 $265.68 $15,940.80 $150.00 $9,000.00 160 2573.503 SILT FENCE, TYPE MS LIN FT 680 $3.00 $2,040.00 $2.00 $1,360.00 $3.85 $2,618.00 $2.50 $1,700.00 $3.80 $2,584.00 $3.00 $2,040.00 $3.50 $2,380.00 $2.38 $1,618.40 $2.63 $1,788.40 $4.00 $2,720.00 161 2573.602 ROCK DITCH CHECK EACH 8 $300.00 $2,400.00 $650.00 $5,200.00 $500.00 $4,000.00 $240.00 $1,920.00 $615.00 $4,920.00 $400.00 $3,200.00 $305.00 $2,440.00 $238.00 $1,904.00 $464.31 $3,714.48 $350.00 $2,800.00 162 2574.507 COMMON TOPSOIL BORROW CU YD 503 $35.00 $17,605.00 $32.00 $16,096.00 $45.00 $22,635.00 $17.25 $8,676.75 $37.00 $18,611.00 $50.00 $25,150.00 $25.00 $12,575.00 $41.25 $20,748.75 $34.06 $17,132.18 $37.00 $18,611.00 163 2574.507 LOAM TOPSOIL BORROW CU YD 44 $60.00 $2,640.00 $35.00 $1,540.00 $68.00 $2,992.00 $32.00 $1,408.00 $67.00 $2,948.00 $60.00 $2,640.00 $63.00 $2,772.00 $41.25 $1,815.00 $35.15 $1,546.60 $65.00 $2,860.00 164 2575.504 SODDING TYPE LAWN SQ YD 3485 $9.00 $31,365.00 $8.00 $27,880.00 $8.80 $30,668.00 $9.10 $31,713.50 $9.85 $34,327.25 $6.00 $20,910.00 $8.25 $28,751.25 $8.20 $28,577.00 $6.31 $21,990.35 $8.50 $29,622.50 165 2575.504 ROLLED EROSION PREVENTION CATEGORY 20 SQ YD 197 $6.00 $1,182.00 $3.50 $689.50 $2.92 $575.24 $2.25 $443.25 $2.90 $571.30 $5.00 $985.00 $2.75 $541.75 $2.12 $417.64 $2.79 $549.63 $3.00 $591.00 166 2575.507 MULCH MATERIAL TYPE 6 CU YD 7 $70.00 $490.00 $100.00 $700.00 $70.00 $490.00 $80.00 $560.00 $69.00 $483.00 $135.00 $945.00 $65.00 $455.00 $79.35 $555.45 $80.00 $560.00 $67.00 $469.00 167 2575.508 SEED MIXTURE 25-141 LB 2 $5.00 $10.00 $50.00 $100.00 $55.00 $110.00 $20.00 $40.00 $54.00 $108.00 $30.00 $60.00 $52.00 $104.00 $3.45 $6.90 $10.52 $21.04 $52.00 $104.00 168 2582.503 4" SOLID LINE MULTI-COMPONENT LIN FT 7484 $1.00 $7,484.00 $3.00 $22,452.00 $3.30 $24,697.20 $3.45 $25,819.80 $3.25 $24,323.00 $3.00 $22,452.00 $3.10 $23,200.40 $3.65 $27,316.60 $3.00 $22,452.00 $3.15 $23,574.60 169 2582.503 24" SOLID LINE MULTI-COMPONENT LIN FT 157 $8.00 $1,256.00 $8.50 $1,334.50 $9.35 $1,467.95 $12.00 $1,884.00 $9.25 $1,452.25 $9.00 $1,413.00 $8.70 $1,365.90 $9.00 $1,413.00 $8.50 $1,334.50 $9.00 $1,413.00 170 2582.503 4" DOUBLE SOLID LINE MULTI-COMPONENT LIN FT 2627 $0.75 $1,970.25 $1.50 $3,940.50 $1.65 $4,334.55 $1.80 $4,728.60 $1.65 $4,334.55 $1.50 $3,940.50 $1.55 $4,071.85 $1.59 $4,176.93 $1.50 $3,940.50 $1.60 $4,203.20 171 2582.518 PAVEMENT MESSAGE MULTI-COMPONENT SQ FT 24.7 $14.00 $345.80 $50.00 $1,235.00 $55.00 $1,358.50 $65.00 $1,605.50 $54.50 $1,346.15 $55.00 $1,358.50 $52.00 $1,284.40 $52.90 $1,306.63 $50.00 $1,235.00 $52.00 $1,284.40 172 2582.518 CROSSWALK MULTI-COMPONENT SQ FT 1503 $6.00 $9,018.00 $6.00 $9,018.00 $6.60 $9,919.80 $7.00 $10,521.00 $6.50 $9,769.50 $6.00 $9,018.00 $6.25 $9,393.75 $6.35 $9,544.05 $6.00 $9,018.00 $6.30 $9,468.90 ALLOWANCE 141 2540.621 LANDSCAPING RESTORATION ALLOWANCE DOL 25000 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 $1.00 $25,000.00 ALLOWANCE 40 2106.621 HAUL & DISPOSE OF CONTAMINATED SOIL - ALLOWANCE DOL 50000 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 $1.00 $50,000.00 BASE BID TOTAL: $4,453,446.75 $4,347,760.30 $4,631,596.64 $4,694,549.83 $4,796,333.16 $4,916,675.57 $5,095,809.42 $5,157,691.21 $5,191,066.41 $5,841,805.46 ALTERNATE 1 173 2503.602 REINSTATE LATERALS EACH 9 $100.00 $900.00 $150.00 $1,350.00 $104.50 $940.50 $1,000.00 $9,000.00 $104.00 $936.00 $160.00 $1,440.00 $155.00 $1,395.00 $159.00 $1,431.00 $95.00 $855.00 $158.00 $1,422.00 174 2503.602 TRIM PROTRUDING TAPS EACH 2 $250.00 $500.00 $100.00 $200.00 $825.00 $1,650.00 $4,000.00 $8,000.00 $816.00 $1,632.00 $105.00 $210.00 $105.00 $210.00 $106.00 $212.00 $750.00 $1,500.00 $105.00 $210.00 175 2503.603 LINING SEWER PIPE 8"LIN FT 896 $55.00 $49,280.00 $48.00 $43,008.00 $58.30 $52,236.80 $60.00 $53,760.00 $58.00 $51,968.00 $56.00 $50,176.00 $49.00 $43,904.00 $50.80 $45,516.80 $53.00 $47,488.00 $51.00 $45,696.00 176 2503.603 LINING SEWER PIPE 24"LIN FT 1399 $120.00 $167,880.00 $250.00 $349,750.00 $176.00 $246,224.00 $258.00 $360,942.00 $345.00 $482,655.00 $238.00 $332,962.00 $240.00 $335,760.00 $262.00 $366,538.00 $446.45 $624,583.55 $231.00 $323,169.00 ALTERNATE 1-TOTAL $218,560.00 $394,308.00 $301,051.30 $431,702.00 $537,191.00 $384,788.00 $381,269.00 $413,697.80 $674,426.55 $370,497.00 BASE + ALTERNATE 1 - TOTAL $4,672,006.75 $4,742,068.30 $4,932,647.94 $5,126,251.83 $5,333,524.16 $5,301,463.57 $5,477,078.42 $5,571,389.01 $5,865,492.96 $6,212,302.46 GMH Asphalt Corporation Meyer Contracting Inc. Geislinger & SonsEngineer Estimate Ryan Contracting Co. Northwest BCM Construction, Inc. Heselton Construction, LLC. McNamara Contracting S.M. Hentges & Sons, Inc.