HomeMy WebLinkAbout8A - NBC Products
MEETING DATE:
AGENDA #:
PREPARED BY:
August 17, 1998
8A
Donald Rye, Planning Director
AGENDA ITEM:
PUBLIC HEARING TO CONSIDER MINNESOTA
INVESTMENT FUND GRANT FOR NBC PRODUCTS
DISCUSSION:
History- On January 5, 1998, the City Council approved a
modification to TIP District 2-6 which is the NBC Products
development in the Business Office Park.. This modification allowed
the purchase of an additional 1.03 acres of land which allows for an
expansion of the existing building from 19,600 square feet to 36,700 .
square feet.
Current Circumstances- The attached document entitled Project
Narrative(FP-2b) Economic Development Program provides the
background for this project and the reason for the request to apply for a
grant from the Minnesota Investment Fund on behalf of NBC
Products. The grant to the City in the amount of$75,000 would be
loaned to NBC Products to make up the required equity participation
by NBC Products. As the loan is repaid, the money will be deposited
in the Economic Development Authorities' Revolving Loan Fund and
would be available for other economic development activities.
The Issues- The grant approval procedures require that a public hearing
be conducted prior to approval of the application. The issue is whether
the Council feels it is appropriate to utilize this mechanism to allow
the development of an expanded manufacturing facility which will
provide an additional 15 jobs in the City. The Economic Development
Authority has already endorsed the proposal .This arrangement is the
same process which was followed in providing the loan to EM
Products.
FISCAL IMPACT:
Cost Recovery Analysis- Because this involves a loan to the company,
the City will recover the grant money over a 10 year period. As noted
above, these funds will be available as they are repaid to assist in
future development or redevelopment activities.
Budget Impact-None
162<<l~E~~(!kl~~oocE., Prior Lake, Minnesota 55372-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245
AN EQUAL OPPORTUNITY EMPLOYER
ALTERNATIVES:
RECOMMENDED
MOTION:
REVIEWED BY:
L:\ECONDEV\CC8172-6.DOC
1. Adopt Resolution 98-XX authorizing submission of the application
for $75,000 to the Minnesota Department of Trade and Economic
Development on behalf of NBC Products
2. Do not authorize submission of the application
3. Other action as directed by the City Council
1. Alternative 1- Adopt Resolution 98-XX authorizing submission of
the application for $75,000 to the Minnesota Department of Trade and
Economic Development on behalf of NBC Products and authorizing
the Mayor and City Manager to execute the grant application.
2
RESOLUTION 98-_XX_
RESOLUTION PROVIDING FOR AUTHORIZATION TO SUBMIT AN APPLICATION
FOR $75,000 TO THE MINNESOTA DEPARTMENT OF TRADE AND ECONOMIC
DEVELOPMENT ON BEHALF OF NBC PRODUCTS AND AUTHORIZING THE
MAYOR AND CITY MANAGER TO EXECUTE THE GRANT APPLICATION
MOTION BY:
SECOND BY:
WHEREAS, the Minnesota Department of Trade and Economic administers the
Minnesota Investment Fund whose purpose is to stimulate the creation
and retention of jobs in manufacturing and technology industries; and
WHEREAS, grants are awarded to cities which provide loans to assist expanding
businesses; and
WHEREAS, NBC Products wishes to construct a 17,100 square foot addition to its'
existing building; and
WHEREAS, NBC Products needs an additional $75,000 to complete its' financial
commitment to the project; and
WHEREAS, the City Council is desirous of assisting NBC Products in completing its'
financial arrangements so the proposed addition can be constructed;
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF PRIOR
LAKE,
City staff is hereby authorized to submit the application for $75,000 to the Department of
Trade and Economic Development on behalf of NBC Products.
BE IT FURTHER RESOLVED
That the Mayor and City Manager are hereby authorized to execute the grant application.
CCRES2-6.DOC 1
16200 Eogle Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (612) 447-4230 / Fax (612) 447-4245
AN EQUAL OPPORTUNITY EMPLOYER
Passed and adopted this 17th day of August, 1998.
YES NO
MADER MADER
-
KEDROWSKI - KEDROWSKI
PETERSEN - PETERSEN
-
SCHENCK SCHENCK
-
WUELLNER WUELLNER
Frank Boyles, City Manager
City of Prior Lake
{Seal}
CCRES2-6.DOC
DR
2
Forms Package
Project Narrative (FP-2b)
Economic Development Program
Applicant Name: City of Prior Lake
NBC Products, Inc. was established in 1976 by Walt Bishop, Steve Tolvstad, David Shaefer, and Ted
Zubeck. The company is currently owned by Anthony Shanks who has been with the company since
1977. The company manufactures Electronic Air Cleaners which it sells almost exc1usivCly to Honeywell.
The borrower currently owns a 19,600 SF facility in Prior Lake and leases approximately 9,000 additional
SF of offsite space.
The project entails the construction of a 17,100 SF addition to the current building in Prior Lake,
Minnesota. The cost for the proposed expansion is $717,000; however, since the project involves the
addition to an existing facility, the bank will restructure the first mortgage based upon the entire value of
the real estate. The following Use and Source of Funds statement reflects this arrangement:
USES OF FUNDS
Original site and improvements
Existing debt
Land
Building
Professional fees
Contingency
TOTAL
$281,000
644,000
50,000
595,000
30,000
42.000
$1,642,000
SOURCE OF FUNDS
Bank
MnDTED
Equity
TOTAL
1st REM
2nd REM
$1,237,500
75,000
329.500
$1,642,000
Anthony E. Shanks will own the real estate personally. Mr. Shanks is 100 percent owner of NBC
Products, Inc. Mr. Shanks is active in managing all aspects of the business.
Fifteen new jobs will be created and eighteen jobs retained over the next two years as a result of this
project. The minimum wages for the jobs to be created is $10/hr plus fringe benefits.
NBC Products, Inc. has had tremendous growth in the past year. Revenues over the last six months of
1997 nearly matched revenues for the year ended 6/30/97. Due to the explosive growth, the company is
planning to expand its existing facility. Financial ratios appear solid. Proforma debt to worth is 2.3:1,
cash flow coverage is adequate based on six months historical earnings. The company has had small
losses in 1995 and 1996 while sales were flat. The company has a significant concentration of sales to
one customer (Honeywell). Prospects for continued growth appear likely.
Forms Package
Financing and Affordability (FP-3b)
Economic Development Program
Applicant Name: City of Prior Lake
The project requires MnDTED assistance due to the inability to leverage private financing. Liberty
State Bank is prepared to provide a first mortgage in the amount of $1,237,500 contingent upon
subordinated debt/equity of $404,000. Mr. Shanks can provide $329,000 of equity based upon a current
real estate appraisal of the proposed "as built development" and cash injection. There remains a $75,000
financing gap in order to leverage the bank loan. This project was originally proposed to be financed via
a SBA 504 loan but was rejected by SBA due to the fact that the company presently relies heavily on its
account with Honeywell for revenue. The company intends to diversify its market but requires an
expansion to service its primary account and gain capacity for manufacturing product for new customers.
But for the MnDTED grantlloan, this project will not go forward and the company's existing revenues
via Honeywell will be jeopardized.
NOTICE OF PUBLIC HEARING
The City of Prior Lake, Minnesota,
will conduct a public hearing at 7:00 p.m.
on August 17, 1998, in Fire Station City
Council Chambers, 16776 Fish Point Road,
to consider a submission to the Minnesota
Investment Fund Grant program.
The purpose of this public hearing is
to discuss submission of a . Minnesota
Investment Fund Grant in support of an
expansion project by NBC Products, Inc.,
a manufacturer of electronic air cleaners.
The purpose of this program is to create
employment opportunities for low and
moderate income persons. If the project is
successful, it is anticipated that up to 15
new employment opportunities will be
created and 18 jobs will be retained. .
Persons wishing to be heard regarding
the grant program will be provided the
opportunity. If unable to attend, written
testimony may be offered and should be
given to the City Clerk prior to 4:30 p.m.
on the day of the hearing.
Prepared this 22nd day of July, 1998
by:
Planning Department
City of Prior Lake
(Published in the Prior Lake American on
Saturday, July 25, 1998; No. 3476)
Affidavit of Publication
Southwest Suburban Publishing
State of Minnesota)
)SS.
County of Scott )
Stan Rolfsrud, being duly sworn, on oath says that he is the publisher or the authorized agent of
the publish~r of the newspapers known as the Shakopee Valley News, Jordan Independent, Prior
Lake Amencan and Savage Pacer, and has full knowledge of the facts herein stated as follows:
(A) These newspap~rs have c~mplied with the requirements constituting qualification as a legal
newspaper, as provIded by Mmnesota Statute 331A.02, 331A.07, and other applicable laws, as
amended.
(B) The printed public notice that is attached to this Affidavit and identified as No.l39'~
was published on the date or dates and in the newspaper stated in the attached Notice and said
Notice is hereby incorporated as part of this Affidavit. Said notice was cut from the columns of
!he ne;vspaper. specified. Printed below is a copy of the lower case alphabet from A to Z, both
mcluslve, and IS hereby acknowledged as being the kind and size f type used in the composition
and publication of the Notice:
abcdefghijklmnopqrstuvw z
Subscribed and sworn before me on
GW~;;::~;~~'''~l
NOTARY PUBUc-MINNESOTA
MY COMMISSION EXPIRES 1-31.00
RATE INFORMATION
Lowest classified rate paid by commercial users for comparable space...... $11.50 per column inch
Maximumrate allowed by law for the above matter.................................. $11.50 per column inch
Rate actually charged for the above matter................................................. $8.37 per column inch