HomeMy WebLinkAbout5B - Treasurer's Report
s13
16200 Eagle Creek Avenue S.E.
Prior Lake, MN 55372-1714
TO: Mayor and City Council
FROM: Ralph Teschner, Finance Director
DATE: December 4, 2006
RE: December 1, 2006, City of Prior Lake Treasurer's Report
11/1/2006 12/1/2006
FUNDS BALANCE RECEIPTS DISBURSEMENTS BALANCE
General 3,024,923.76 1,893,908.26 2,762,907.97 2,155,924.05
Sewer & Water 5,453,982.60 180,969.42 326,330.08 5,308,621.94
Storm Water 270,436.31 7,807.49 6,596.81 271,646.99
Transit Services 1,189,034.98 54,924.60 51,932.73 1,192,026.85
Cable Franchise Fund 39,425.16 0.00 0.00 39,425.16
Capital Park 1,125,014.50 8,474.02 18,247.04 1,115,241.48
Severance Compo 207,179.51 1,426.07 0.00 208,605.58
ED Fed Loan Fund 86,544.00 595.70 0.00 87,139.70
ED MN Loan Fund 58,434.63 936.12 0.00 59,370.75
Downtown Red Fund 31,914.50 0.00 0.00 31,914.50
DAG Special Rev. Fund 1,170,543.71 0.00 36,438.58 1,134,105.13
Water Revenue Bds - PW Bldg -42,216.88 0.00 138,188.75 -180,405.63
Tax Increment Fund 53,309.81 0.00 0.00 53,309.81
TIF #2-2 (becker) 273.06 1.88 0.00 274.94
TIF #2-3 (amer/metro) 895.83 6.17 0.00 902.00
TIF #2-5 (e.m. products) 2,486.97 17.12 0.00 2,504.09
TIF #2-6 (nbc) 934.27 6.43 0.00 940.70
TIF #2-7 (award print'g) 2,005.89 13.81 0.00 2,019.70
TIF #2-8 (dave hansen) 3,065.44 21.10 0.00 3,086.54
TIF #1-3 (lakefront plaza) 29,506.13 203.10 0.00 29,709.23
TIF #3-1 (creekside) 9,729.04 66.97 0.00 9,796.01
Equipment Fund 1,294,324.03 12,285.04 18,607.85 1,288,001.22
Building Fund 2,396,065.23 3,738,667.12 967,479.38 5,167,252.97
Construction Fund 1,204,649.10 6,057.51 324,614.00 886,092.61
Trunk Reserve 4,065,585.11 37,038.32 36,223.14 4,066,400.29
Street Oversize 1,212,528.20 34,479.68 11,719.53 1,235,288.35
Water Storage 588,609.82 9,889.81 29,498.20 569,001.43
Debt Service 6,307,393.78 111,666.11 2,081,101.96 4,337,957.93
Agency Fund 266,250.00 9,500.00 21,500.00 254,250.00
Totals 30,052,828.49 6,108,961.85 6,831,386.02 29,330,404.32
INVESTMENT POOL... $30,091,061.00
Investment Ratio... 102.59%
www.cityofpriorlake.com
06-11 treasure,xls Phone 952.447.4230 / Fax 952.447.4245 11 :27 AM 12/4/2006
FUNDS
EDA Special Revenue
16200 Eagle Creek Avenue S.E.
Prior Lake, MN 55372-1714
TO: Mayor and City Council
FROM: Ralph Teschner, Finance Director
DATE: December 4, 2006
RE: December 1,2006, City of Prior Lake EDA Treasurer's Report
11/1/2006
BALANCE
RECEIPTS DISBURSEMENTS
90,249.17
358.12 40.64
Totals
90,249.17
358.12 40.64
GRAND TOTAL $90,566.65
FUND DESCRIPTION: These funds are separate and segregated from
all City established funds for the purpose of
accounting only. They are reserved and expended
at the direction of the Prior Lake Economic
Development Authority for specific economic
development activity as allowed by MN Statute.
06-11 treasure,xls
www.cityofpriorlake.com
Phone 952.447.4230 / Fax 952.447.4245
513
12/1/2006
BALANCE
90,566.65
90,566.65
11 :27 AM 12/4/2006