HomeMy WebLinkAbout9A - 2004/2008 CIP
STAFF AGENDA REPORT
MEETING DATE:
AGENDA #:
PREPARED BY:
AGENDA ITEM:
JUNE 2, 2003
9A
RALPH TESCHNER, FINANCE DIRECTOR
CONSIDER APPROVAL OF A RESOLUTION APPROVING THE 2004-
2008 CAPITAL IMPROVEMENT PROGRAM (CIP)
INTRODUCTION:
This item is an informational hearing on the proposed projects within the
2004-2008 Capital Improvement Program. A "public hearing" is not
required by state statute however the aforementioned hearing will provide
our residents an opportunity to make recommendations and comment on
particular projects.
DISCUSSION:
Historv
Annually the City prepares a capital improvement program (CIP). The CIP
is designed to identify infrastructure improvements and funding sources
therefore that are necessary as a result of primarily two factors; community
growth and infrastructure maintenance and replacement.
Such projects include City initiated improvements, county and state road
improvements and improvements requested by developers. In some cases
they involve financial responsibility on behalf of Prior Lake, while in others
they may not. In addition, an Equipment Matrix is included which identifies
the City's equipment needs and establishes a regular replacement schedule.
Earlier a draft copy of the 2004-2008 Capital Improvement Program was
distributed for your review so you would have more opportunity to become
familiar with the proposed projects. Within the CIP are condensed project
summary sheets (see inserts entitled "Capsule Project Summary") that
present a list of projects by year along with a financing source recap; the
City's specific share of the project cost and the estimated tax impact of each
year's projects. This capsule summary should be helpful for the Council to
refer back and forth between years as a quick reference guide.
Also included is a condensed financial analysis entitled "Financing Funds
Projection" that matches revenue sources with the five year CIP
construction demands showing the beginning and the ending position of
those capital funds which provide the underlying financing of the projects.
On May 12,2003 a work session was conducted whereby the Council had
the opportunity to review, discuss and provide direction to Staff on specific
items the Council wished to change. There was consensus by the Council
with respect to the 2004 proposed projects with the program improvements
for the remaining years supported by the council as a whole.
16200 Eagle Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (952) 447-4230 / Fax (952) 447-4245
AN EQUAL OPPORTUNITY EMPLOYER
Current Circumstances
At the conclusion of the work session, Staff prepared the following list of
recommended changes to the CIP program and updated the CIP document
to incorporate these amendments:
.................................................................................. .......................................................................................................-.........................
Transit Departme'!t.mmm......:m ...............mm....................................................................
· Retain the park and ride lot improvement project but review its
function within the overall downtown redevelopment plan. Consider
the possibility of outright purchase or extending the lease since the
improvelll~.~.~~..~?~!~..~~~:p}~~:..()~P:~y.~~~.p:?perty .
!:c:~~.12f!l!q~~'!!f!'!~.mmmmL..mmmmmmmm....mm.mm...
.! Move up the dock slips for Watzl' s Point to 2004 so they would be
il~~~.~~!!.~.~~?~?~j~~~~~?~~~~?.~?.:~~~i?~p~::.:..
I -! Move back the gazebo in the Woods in the Wilds neighb
ml!??.9.9.?.:mmmmmmm...m....mmmmmmmmmm.m
-I Remove the park land acquisition proposal near Arctic Lake and
i substitute the 30 acre athletic field acquisition in Spring Lake
mmi~~~i()~.~!~~:~~?~~.J~~~:?!!y.~~pp?:.!:?~y..~?e Council.
l'
'c Works ....mmmmmmmm'
· Affirmation of the water treatment plant to remain on schedule for I
mmmm .. ~~p!~.t.?en ta ti on in 2 00 7:m.............mmmmmmmm..................................................... .mmmmmmmmm.. .mmmmm.....mm....l
Also enclosed is a revised Capsule Project Summary that presents a list of
all the proposed 2004-08 CIP projects as amended. It is important for the
Council to recognize that the document is a flexible planning tool that is
affected by the actions of a number of governmental agencies (State,
County and Shakopee Mdewakanton Dakota Community). The Council
should critically review those projects proposed for 2004. Those
improvements selected for bonding will affect the property taxes payable in
2005. Council should remember that the school district and county will also
influence the level of taxes through their annual levies and periodic
referendums and bond issues.
Those programs which are not deemed to be of high priority (particularly in
2004) should be eliminated now so they do not generate public expectation
and also to avoid unnecessary City effort and expense.
Issues
Historically the TH13 intersections have been a high priority of the Council
for obvious reasons. However due to the commitment of our municipal
state aid funds for the Ring Road, downtown redevelopment and major
county road cooperative projects involving CSAH 82 and 12 and the
general lack of state funding the remaining intersection improvements such
as at Oakland Beach and CSAH 21 are presently unfunded. Also in an
H:\CIP\CIP AGEN .DOC
2
FISCAL IMPACT:
H:\CIP\CIP AGEN.DOC
effort to complete those major improvement projects identified above
advanced borrowing of our annual MSAS allotment will become necessary.
Conclusion
At the meeting the appropriate department heads will be present to answer
further questions about the Capital Improvement Program. Following
Council approval of the Capital Improvement Program, Engineering will
prepare a feasibility report for those projects identified for next year.
Adequate lead time is important for surveying, right of way acquisition and
engineering to obtain the best possible bids, which is generally early in the
year.
Subsequent years in the CIP are more important from a planning
perspective. Our objective in preparing the CIP has been to balance the tax
impacts from year to year while addressing infrastructure needs.
In reviewing the draft 2004-2008 Capital Improvement Program, the
Council should consider the annual tax impact of the scheduled projects.
While state imposed levy limits will be in effect for payable 2004, debt
levies associated with our capital improvement program financing appear to
have survived the outcome of this legislative session.
The major project proposed for 2004 involving a property tax levy (payable
2005) is listed below along with the respective tax impact:
i...Proj"ec't..il"esc.rlpilon........................................r.....Proi"eci..Leyy......r.C"ity..Taxjrnpac't*....i
...............................mn....................m.....................m.......................r.....nnm........................................r.............$..............r..........%............l
i....~~!.~.~~y.:::~~?i.~:~::~~~?~~~:~~~?~::::::'.m.................:::~:~~9.;.9.9.:9.:::t::::::~T!:.:9.9.::::::r:::~:~:9.:~!~:::::I
!:::!9!~~~::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::t:::::::::::::::::::::::~:~~~~~:~:~:::t::::::~:!.?~~~::::::t::::~~~~:~:::::!
Listed below is a year by year tax recap if all the projects that include a tax
levy were implemented. The Scott County Assessor has estimated the
average Prior Lake market value of a home to be approximately $200,000.
This typical value has been utilized for purposes of calculating the
following tax impact.
*(A 2003) base tax of $830.76 [City portion} was utilized to compute the beginning
percentage increases. Budgetary increases are excluded for purposes of comparing
the effect of capital dollars only within the context of the elF. Also this model
assumes an annual 2% tax capacity valuation growth.)
Project Year and Levy Amount
Tax Impact
$ %
$17.00 2.05%
$14.80 1.75%
$17.40 2.02%
$13.00 1.48%
$12.80 1.44%
2004
2005
2006
2007
2008
$840,000
$750,000
$900,000
$690,000
$690,000
3
ALTERNATIVES:
RECOMMENDATION:
RECOMMENDED
MOTION:
REVIEWED BY:
Attachments:
H:\CIP\CIPAGEN.DOC
The annual tax impact is fairly balanced over the course of the CIP years.
As to the Equipment Matrix, the property tax experiences an annual
$10,000 step increases over the matrix's 12 year term. The Equipment
Matrix also has, as one of its funding sources, an annual transfer of $60,000
from the Enterprise Fund that is adjusted semi-annually because a
significant portion of the equipment serves the Water and Sewer
departments.
The following alternatives are available for Council consideration:
1. Approve the proposed 2004-2008 Capital Improvement Program as
submitted.
2. Provide direction to the staff to modify the proposed program to
mitigate annual tax increases while insuring appropriate maintenance of
public infrastructure.
3. Amend the 2004-2008 Capital Improvement Program as per Council
determination.
Staff recommends Alternative #1. While it is important that the Capital
Improvement Program be adopted expeditiously, it is equally important that
the Council be comfortable and supportive of the proposed projects and
their tax consequences. Once the CIP is approved the Engineering
Department will return to the Council for authorization to begin the
feasibility study for those projects scheduled for 2004.
Motion to adopt A Resolution Approving the 2004-2008 Capital
Improvement Pro m as submitted.
1. A Res tOn .A':pproving the 2004-2008 Capital Improvement Program
2. Revised "Capsule Project Summary"
4
RESOLUTION 03-XX
RESOLUTION APPROVING THE
2004-2008 CAPITAL IMPROVEMENT PROGRAM
MOTION BY: SECOND BY:
WHEREAS, The purpose of a Capital Improvement Program is to protect the infrastructure of the
City of Prior Lake by establishing a replacement plan for existing infrastructure and
to identify those improvements necessary to accommodate the growth of the
community; and
WHEREAS, An Equipment Matrix has been incorporated into the Capital Improvement Program
which is intended to identify the City's equipment needs and provide a regular
replacement schedule; and
WHEREAS, The Capital Improvement Program is a flexible planning document that attempts to
balance the financial resources of the City with its needs; and
WHEREAS, The establishment of a Capital Improvement Program will provide appropriate
information to manage capital change within the City of Prior Lake; and
WHEREAS, It is intended for the Capital Improvement Program to be established for a period of
five (5) years and to be updated annually; and
WHEREAS, the City Council carefully reviewed each element of the Capital Improvement
Program at a work session on May 12, 2003 and suggested amendments to the
document.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF PRIOR LAKE, that the
2004-2008 Capital Improvement Program is hereby approved.
Passed and adopted this 2nd day of June 2003.
YES
NO
Haugen
Blomberg
LeMair
Petersen
Zieska
Haugen
Blomberg
LeMair
Petersen
Zieska
{Seal}
City Manager
City of Prior Lake
16200 Eagle Creek Ave. S.E., Prior Lake, Minnesota 55372-1714 / Ph. (952) 447-4230 / Fax (952) 447-4245
H:ICIPICIP04res.DOC
AN EQUAL OPPORTUNITY EMPLOYER
CAPSULE PROJECT SUMMARY
5/13/03
2004 CIP PROJECTS
City Cost
Project Description Project Amount Financing Tax Impact
J:klUar.. PArcAntaOA
Transit
1. Park & Ride Lot Resurfacing 35,000.00 35,000.00 o.b.
Economic Development Authority
2. Downtown Redevelopment 1,815,000.00 450,000.00 tit
150,000.00 t.r.
715,000.00 c.s.
500,000.00 m.s.
Park Department
roeve/Qpmentl
3. Park Entrance Signs 10,000.00 10,000.00 c.p.
4. Pleasure Rink Lights 10,000.00 10,000.00 o.b.
5. Tree Planting Program 10,000.00 10,000.00 c.p.
6. Volleyball Court - Sand Point & Wilds Park 10,000.00 10,000.00 c.p.
7. Park Appurtenant Equipment 15,000.00 15,000.00 c.p.
8. Basketball Courts - Ryan & Timbercrest Park 20,000.00 20,000.00 c.p.
9. Fishing Pier - Watzl's Point 30.000.00 15,000.00 c.p.
15,000.00 g.r.
10. Boat Slips - Watzl's Point 30,000.00 30,000.00 c.p.
11. Picnic Shelters (3) - Haas, Wilds North, Timbercrest 60,000.00 60,000.00 c.p.
12. Bath House/Concession remodel - Sand Point 65,000.00 65,000.00 c.p.
13. Playground Equip - Jeffers, Haas Lake, Wilds North 70,000.00 70,000.00 c.p.
l1i:iliW.
14. Trail Access Parking Lots - Jeffers. Haas & The Ponds 125,000.00 125,000.00 c.p.
15. Jeffers, Wilds North, Timbercrest 125,000.00 125,000.00 c.p.
(LaIJIJl
16. Athletic field acquisition 720.000.00 720,000.00 c.p.
Public Works
(Bulldlngs/Plan(l
17. Water Vulnerability Assessment Plan 20,000.00 20,000.00 uJ.
18. Wellhead Protection Plan 50,000.00 50,000.00 uJ.
19. Comprehensive Potable Water Plan Update 75,000.00 75,000.00 t.r.
20. Well #4 Building 80,000.00 80,000.00 t.r.
21. Lift Station Renovation 195,000.00 195,000.00 uJ.
22. Sanitary LIft Station (Stemmer property) 200,000.00 200,000.00 t.r.
(/mprovementsl
23. Sanitary Sewer Repair - Breezy Point 50,000.00 50,000.00 uJ.
24. Street Overlay (various locations) 95.000.00 95,000.00 o.b.
25. Fountain Hills Drive extension to McKenna 200,000.00 200,000.00 c.s.
26. Prior Lake Outlet Channel Repairs 300,000.00 300,000.00 t.r.
27. Street Reconstruction - Gateway Shores 1,700,000.00 840,000.00 17.00 2.05%
560,000.00 s.a
300,000.00 uJ.
Water Resources
(/mprovementsl
28. Undesirable Fish Containment Program 5,000.00 5,000.00 s.w.
29. Lake Bank Stabilization 20,000.00 20,000.00 S.w.
30. Storm Water Pond Dredging 30,000.00 30,000.00 s.w.
31. Fremont Ave. Wetland Repair 40,000.00 40,000.00 s.w.
32. Surface Water Management Plan Update 40,000.00 40,000.00 s.w.
33. Stann Drainage Improvements llll.llllll.llQ llll.llllll.llQ s.w.
Totals ... 6,330,000.00 6,330,000.00
Financing Source Summary Project Amount Tax Impact
Q.aIIar Percentaae
$ Project Tax Levy 840,000.00 $17.00 2.05%
tit Tax Increment Bonds 450,000.00
o.b. Operating Budget 140,000.00
u.t. Sewer & Water Utility Fund 615,000.00
s.w. Stonn Water Utility Fund 215,000.00
c.p. Capital Park Fund 1,275.000.00
t.r. Trunk Reserve Fund 805,000.00
C.S. Collector Street Fund 915,000.00
m.s. Municipal State Aid 500,000.00
g.r. Grant Contribution 15,000.00
s.a. Special Assessments 560 000 00
Totals ... 6,330,000.00
8
CAPSULE PROJECT SUMMARY
5/13/03
2005 CIP PROJECTS
City Cost
Project Description Project Amount Financing Tax Impact
0llllaL Percent::me
EconomIc Development Authority
1. General Community Redevelopment "TBD" "TBD"
General Government
2. City Hall/Police Station/Community Use Center 13,000,000.00 3,000,000.00 g.f.
10,000,000.00 r.b
Fire Department
(Buildinos & Plant)
3. Satellne Fire Station 1,000,000.00 1,000,000.00 g.o.
Park Department
(DAva/noment)
4. Park Entrance Signs 5,000.00 5,000.00 c.p.
5. Pleasure Rink Lights 10,000.00 10,000.00 o.b.
6. Tree Planting Program 10,000.00 10,000.00 c.p.
7. Park Appurtenant Equipment 15,000.00 15,000.00 c.p.
8. Basketball Courts - Cardinal Ridge & Sand Point 20,000.00 20,000.00 c.p.
9. Gazebo - Woods at the Wilds 30,000.00 30,000.00 c.p.
10. Picnic Shelters (3) - Cardinal Rdg/JefferslNorthwood 60,000.00 60,000.00 c.p.
11. PlaY9round Equipment - Sand Point Beach 80,000.00 80,000.00 c.p.
!Irml
12. Markley Lake Park 30,000.00 30,000.00 c.p.
Public Works
(Buildings & Plant)
13. Lift Station Renovation 120,000.00 120,000.00 uJ.
(Impmvementsl
14. Lords Street Bridge Rehabilnation 75,000.00 75,000.00 o.b.
15. Centennial Street Reconstruction 75,000.00 75,000.00 s.a.
16. FemdalelSanitary Sewer ex!. north of CSAH 42 100,000.00 100,000.00 t.r.
17. Street Overlay (various locations) 100,000.00 100,000.00 o.b.
18. Trunk Watermain (CSAH 42 from CSAH 83 to W. Limit) 125,000.00 125,000.00 t.r.
19. Trunk Watermain (CSAH 18) 200,000.00 200,000.00 t.r.
20. Sanitary Sewer Lift Station. Meadow View 200,000.00 200,000.00 t.r.
21. Fish Point Rd Ex!. to CSAH 21 250,000.00 50,000.00 t.r.
200,000.00 c.s.
22. McKenna Road Realignment 250,000.00 200,000.00 m.s.
50,000.00 t.r.
23. CSAH 42 Turn Lanes - Hwy 13 to Boone Ave 250,000.00 250,000.00 c.s.
24. Sanitary Sewer Rehab. - Duluth Ave N to Hwy 13 300,000.00 300,000.00 u.f.
25. Fish Point Rd/F airtawn West Reconstruction 1,450,000.00 750,000.00 14.80 1.75%
500,000.00 s.a
200,000.00 u.f.
26. CSAH 82 Reconstruction 3,000.000.00 50,000.00 s.w.
375,000.00 m.s.
2,575,000.00 t.r.
Water Resources
(Imnrovementsl
27. Undesirable Fish Containment Program 5,000.00 5,000.00 s.w.
28. Pleasant Street Drainage Improvements 20,000.00 20,000.00 s.w.
29. Lake Bank Stabilization 20,000.00 20,000.00 s.w.
30. Storm Water Pond Dredging 20,000.00 20,000.00 s.w.
31. WeUands Management Plan 40,000.00 40,000.00 S.w.
32. Storm Drainage Improvements OO,QQQ.QQ OO,QQQ.QQ s.w.
Totals n. 20.920,000.00 20,920,000.00
FinancIng Source Summary Project Amount Tax Impact
QgJJa[ Percentaoe
$ Project Tax Levy 750,000.00 $14.80 1.75%
o.b. Operating Budget 185,000.00
g.1. General Fund 3,000,000.00
u.1. Sewer & Water Utility Fund 620,000.00
s.w. Storm Water Utility Fund 215,000.00
c.p. Capital Park Fund 250,000.00
t.r. Trunk Reserve Fund 3,300,000.00
c.s. Collector Street Fund 450,000.00
m.S. Municipal State Aid 575,000.00
s.a. Special Assessments 575,000.00
g.o. G.O. Referendum Bonds 1,000,000.00
r.b. EDA Revenue Bonds 1000000000
Totals .n 20,920,000.00
9
CAPSULE PROJECT SUMMARY
5/13/03
2006 CIP PROJECTS
City Cost
Project Description Project Amount Financing Tax Impact
QQJ.J.aL Percentage
Economic Development Authority
1. General Community Redevelopment "TBD" "TBD"
Park Department
(Develqpmen(l
2. Park Entrance Signs 5,000.00 5,000.00 c.p.
3. Pleasure Rink Lights 10,000.00 10,000.00 o.b.
4. Tree Planting Program 10,000.00 10,000.00 c.p.
5. Park Appurtenant Equipment 15,000.00 15,000.00 c.p.
6. Playground Equipment - Watzl's Point 20,000.00 20,000.00 c.p.
7. Gazebo - Markely Lake Park 30,000.00 30,000.00 c.p.
8. Picnic Shelters (2) - Jeffers & Westbury Ponds 40,000.00 40,000.00 c.p.
(IcaiJsl
9. Fremont Avenue 150,000.00 150,000.00 c.p.
Public Works
(Buildings & Plan(l
10. Lift Station Renovation 120,000.00 120,000.00 u.f.
11. Municipal Well 500,000.00 500,000.00 t.r.
(ImDrovement~l
12. Street Overlay (various locations) 100,000.00 100,000.00 o.b.
13. Carriage Hills Parkway (east of Knob Hill) 200,000.00 200,000.00 c.S.
14. Conroy/Shady Beach Street Reconstruction 1,825,000.00 900,000.00 17.40 2.02%
600,000.00 s.a
325,000.00 u.f.
15. CSAH 12 Reconstruction 3,000,000.00 50,000.00 S.w.
375,000.00 m.s.
2,575,000.00 t.r.
Water Resources
(Improvement~l
16. Undesirable Fish Containment Program 5,000.00 5,000.00 S.w.
17. Lake Bank Stabilization 30,000.00 30,000.00 S.w.
18. Storm Water Pond Dredging 20,000.00 20,000.00 s.w.
19. Storm Drainage Improvements 40.000 00 40 000 00 s.w.
Totals ... 6,120,000.00 6,120,000.00
Financing Source Summary Project Amount Tax Impact
D.o.llar PercentaQe
$ Project Tax Levy 900,000.00 $17.40 2.02%
o.b. Operating Budget 110,000.00
u.f. Sewer & Water Utility Fund 445,000.00
s.w. Storm Water Utility Fund 145,000.00
c.p. Capital Park Fund 270,000.00
t.r. Trunk Reserve Fund 3,075,000.00
c.s. Collector Street Fund 200,000.00
m.s. Municipal State Aid 375,000.00
s.a. Special Assessments 600.000 00
Totals ... 6,120,000.00
10
CAPSULE PROJECT SUMMARY
5/13/03
2007 CIP PROJECTS
City Cost
Project Description Project Amount Financing Tax Impact
QQllaL Percentage
Economic Development Authority
1. General Community Redevelopment "TBD" "TBD"
Park Department
(DevelopmenO
2. Park Entrance Signs 5,000.00 5,000.00 c.p.
3. Pleasure Rink Lights 10,000.00 10,000.00 o.b.
4. Tree Planting Program 10,000.00 10,000.00 c.p.
5. Park Appurtenant Equipment 15,000.00 15,000.00 c.p.
6. Picnic Shelter - Jeffers 20,000.00 20,000.00 c.p.
7. Boat Slips - Sand Point 30,000.00 30,000.00 c.p.
Public Works
(Buildings & PIanO
8. Lift Station Renovation 70,000.00 70,000.00 u.f.
9. Water Filtration Plant 6,000,000.00 6,000,000.00 w.r.
(Improvements)
10. Street Overlay (various locations) 100,000.00 100,000.00 o.b.
11. CSAH 21 N. Coop Share (stonn sewer, curb, lights) 700,000.00 400,000.00 t.r.
300,000.00 c.S.
12. Industrial Park Sewer & Water Extension 1,000,000.00 800,000.00 s.a
200,000.00 t.r.
13. Grainwood/Sunfish Street Reconstruction 1,500,000.00 690,000.00 13.00 1.48%
460,000.00 s.a
350,000.00 u.f.
Water Resources
Omprovements)
14. Undesirable Fish Containment Program 5,000.00 5,000.00 s.w.
15. Lake Bank Stabilization 20,000.00 20,000.00 s.W.
16. Storm Water Pond Dredging 20,000.00 20,000.00 s.W.
17. Storm Drainage Improvements 40 000.00 40 000.00 s.w.
Totals n. 9,545,000.00 9,545,000.00
Financing Source Summary Project Amount Tax Impact
Dmlar Percentage
$ Project Tax Levy 690,000.00 $13.00 1.48%
o.b. Operating Budget 110,000.00
u.f. Sewer & Water Utility Fund 420,000.00
S.W. Storm Water Utility Fund 85,000.00
c.p. Capital Park Fund 80,000.00
t.r. Trunk Reserve Fund 600,000.00
c.s. Collector Street Fund 300,000.00
s.a. Special Assessments 1,260,000.00
w.r. Water Revenue Bonds 6000000.00
Totals n. 9,545,000.00
11
CAPSULE PROJECT SUMMARY
5/13/03
2008 CIP PROJECTS
Project Description
Project Amount
Financing
City Cost
Tax Impact
.llQJJ.aL Percentage
Economic Development Authority
1. General Community Redevelopment
"TBD"
"TBD"
Park Department
(Develoomen(l
2. Park Entrance Signs 5,000.00 5,000.00 c.p.
3. Tree Planting Program 10,000.00 10,000.00 c.p.
4. Park Appurtenant Equipment 15,000.00 15,000.00 c.p.
5. Picnic Shelter - Sand Point & Watzl's Point 40,000.00 40,000.00 c.p.
Public Works
(Buildings/Plan(J
6. Transportation System Plan 50,000.00 50,000.00 c.s.
7. Lift Station Renovation 55,000.00 55,000.00 u.f.
OmprovementsJ
8. Street Overlay (various locations) 100,000.00 100,000.00 o.b.
9. Sanitary Sewer Trunk ext. in NE corner of City 1,000,000.00 1,000,000.00 t.r.
10. Martinson Island Street Reconstruction 1,500,000.00 690,000.00 12.80 1.44%
460,000.00 s.a
350,000.00 u.f.
Water Resources
(Il11Provement~J
11. Undesirable Fish Containment Program 5,000.00 5,000.00 S.w.
12. Lake Bank Stabilization 20,000.00 20,000.00 S.w.
13. Storm Water Pond Dredging 20,000.00 20,000.00 S.w.
14. Storm Drainage Improvements 40 000.00 40 000 00 s.w.
Totals n. 2,860,000.00 2,860,000.00
Financing Source Summary Project Amount Tax Impact
Q.QlIar Percentage
$ Project Tax Levy 690,000.00 $12.80 1.44%
o.b. Operating Budget 100,000.00
u.f. Sewer & Water Utility Fund 405,000.00
s.w. Storm Water Utility Fund 85,000.00
c.p. Capital Park Fund 70,000.00
t.r. Trunk Reserve Fund 1,000,000.00
c.s. Collector Street Fund 50,000.00
s.a. Special Assessments 460.000.00
Totals n. 2,860,000.00
12
CAPSULE PROJECT SUMMARY
5/13103
2004-08 CIP PROJECT FINANCING SOURCE TOTALS
Financing Source Amount
$ Project Tax Levy 3,870,000.00
o.b. General Fund Operating Budget 645,000.00
g.f. General Fund Balance 3,000,000.00
u.f. Sewer & Water Utility Fund 2,505,000.00
s.w. Storm Water Utility Fund 745,000.00
c.p. Capital Park Fund 1,945,000.00
t.r. Trunk Reserve Fund 8,780,000.00
c.s. Collector Street Fund 1,915,000.00
m.s. Municipal State Aid Fund 1,450,000.00
s.a. Special Assessments 3,455,000.00
g.r. Grant/Grant Contributions 15,000.00
g.o. G.O. TIF Bonds 450,000.00
g.o. G.O. Referendum Bonds 1,000,000.00
w.r. Water Revenue Bonds 6,000,000.00
r.b. EDA Revenue Bonds 1 O~OOO.OOO.OO
Totals ... 45,775,000.00
13
FINANCING FUNDS PROJECTIONS
5/13/03
(Needs vs. Available Dollars)
2003-2008
3/1/03 Fund Six-Year Revenue CIP Construction 1/1/08 Projected
Financina Source Reauest Balances Proiection Demands* Cash Balances
General Fund $ 4,486,000.00 $ 1,500,000.00 $ 3,645,000.00 $ 2,341,000.00
Sewer/Water Utility Fund $ 4,740,000.00 $ 1,500,000.00 $ 5,495,000.00 $ 745,000.00
Storm Water Utility Fund $ 56,000.00 $ 1,125,000.00 $ 870,000.00 $ 311,000.00
Capital Park Fund $ 1,329,000.00 $ 2,476,000.00 $ 2,778,000.00 $ 1,027,000.00
Trunk Reserve Fund $ 2,077,000.00 $ 7,960,000.00 $ 10,047,000.00 -$ 10,000.00
Collector Street Fund $ 1,840,000.00 $ 1,350,000.00 $ 3,322,000.00 -$ 132,000.00
Municipal State Aid Fund $ 2,009,000.00 $ 1,875,000.00 $ 4,302,000.00 -$ 418,000.00
Project Tax Levy $ 4,830,000.00 $ 4,830,000.00
Special Assessments $ 4,615,000.00 $ 4,474,000.00
Intergovernmental $ 878,000.00 $ 778,000.00
Grants/Contributions $ 90,000.00 $ 90,000.00
G.O. Referendum Bonds $ 1,000,000.00 $ 1,000,000.00
TIF G.O. Bonds $ 450,000.00 $ 450,000.00
Water Revenue Bonds $ 6,000,000.00 $ 6,000,000.00
EDA Revenue Bonds $ 10,000,000.00 $ 10,000,000.00
TOTALS. .. $ 16,537,000.00 $ 45,649,000.00 $ 58,081,000.00 $ 3,864,000.00
FOOTNOTES:
CIP Exvenditures:
*Construction demands ... includes Yr. 2003 CIP plus encumbered capital park projects
Revenue Growth Assumvtions ~~ix vears!:
General Fund... 3/1/03 fund balance plus $1,500,000
8/W Utility Fund... 3/1/03 fund balance plus $1,500,000
Stormwater Utility Fund... 1/1/03 fund balance plus $1 75,000/yr. + $5,000 annual increment increases
Capital Park... 3/1/03 fund balance + 400 permits @ $850.00 and 800 new lots (adj. for land dedication) @ $2,670.00
Trunk Reserve Fund... 3/1/03 fund balance plus 900 ac. @ $3500/ac. & $2943/ac. + 1800 permits @ $1200.00
Collector Street Fund... 3/1/03 fund balance plus 900 ac. @ $1500/ac.
Municipal State Aid... 3/1/03 Construction balance of $2,009,000 + $375,000 annual allocation
14
..
SCOTT COUNTY PUBLIC WORKS DIVISION
HIGHWAY DEPARTMENT. 600 COUNTRY TRAIL EAST. JORDAN, MN 55352-9339
(952) 496-8346 . Fax: (952) 496-8365 . WWW.co.scott.mn.U5
LEZLlE A. VERMILLION
PUBLIC WORKS DIREGOR
BRADLEY J. LARSON
COUNTY HIGHWAY ENGINEER
May I, 2003
Frank Boyles, City Manager
City of Prior Lake
16200 Eagle Creek Avenue
Prior Lake, MN 55372-1714
Subject:
Scott County Highway Department
2004-2008 Highway Capital Improvement Program (CIP)
Scott County Highway Department's CIP process is designed to provide more local government
involvement and more flexibility in project selection and funding. As noted in the attached
schedule, the process begins with the distribution of the existing CIP (enclosed) for your
comments and recommendations for the proposed 2004-2008 draft CIP. We would appreciate
your comments and recommendations by June 6, 2003.
Also enclosed is a list of transportation study needs, and a transportation studies information
sheet. We would appreciate your review and comments on these study needs as well.
If you have any questions regarding the capital projects please call me at (952) 496-8356. If you
have any questions regarding the study needs please call Brian Sorenson at (952) 496-8060.
Thank you in advance for your comments and suggestions. Thanks also for making last year's
process a success.
Sincerely,
/trJ Ih Yffi---
Gregory M. Ilkka, P .E.
Assistant County Highway Engineer
GMI/mmk
Enclosures
C: County Commissioners
Dave Unmacht, County Administrator
mk-w:\word\cip\2004-2008\04-08 cip -initia1.doc
An Equal Opportunity/Safety Aware Employer
SCOTT COUNTY HIGHWAY CIP PROCESS
May County staff circulates latest CIP to local jurisdictions for comments
June Receive comments from local jurisdictions
June/July County staff:
. Summarizes and prioritizes comments
. Prepares Draft CIP
· Prepares a comment and responses spreadsheet for Board review
· Prepares a changes spreadsheet for Board review
Mid-August County staff makes presentation to County Board
Early September Administration circulates "draft" CIP for review
Mid-October Responses due from local jurisdictions regarding "draft" CIP
Early November Staff:
. Formalize final CIP, based on comments
. Prepares a revision to draft spreadsheet
Mid-November Staffpresents final CIP to County Board
Early December County Board adopts CIP
Marchi April Process begins again
s
~
~ c~
Cj ~
~Q..;
~.~
~'"d
S
~
~
....
:c
I-
-
(ll
==
o
;
S
Cij
-
CJ'l
.5
Cij
==
'Ql)
en
I
,...
('t)
:c
<l:
en
(,)
cO
....
.oJ
==
Q)
E
Q)
C,,)
(ll
=.
~
1::
~
:I
C,,)
S
CIa
I
II)
:c
~
(,)
~
....
==
o
;
C,,)
Q)
~
Q)
-
.s
('t)
....
:c
I-
~:!
'l:t ==
:c Q)
<c E
en Q)
(,) ~
...
c:l.
...i .5
.oJ
==
Q)
E
Q)
C,,)
(ll
=.
Q)
...
1::
Q)
~
u
><
o
CIa
I
CD
:c
<l:
en
(,)
c::i
N
iii
Q)
-
(ll
'Ql)
'Ql)
==
u;
Ul
e
C,,)
~
(ll
~
~
==
o
;
C,,)
Q)
CJ'l
...
Q)
-
.5
CI)
:I
==
Q)
~
.c
-
'l:t
~:!
.... ==
:c CI)
<l: E
en CI)
(,) ~
..
~~
Cij
'1;;
.s
I
,...
....
:c
~
(,)
...i
N
CJ'l
CJ'l
CI)
C,,)
l,)
(ll
CI)
Cij
"C:l
==
CI)
S
'-
c:
o
tC
c:
;
c: iii
:I c:
:c 0
I 'Vi
N'S:
'<:I' ~
~~
en'SiJ
(,) 'Vi
"C:l
N ~
('t)
....
:c
I-
~
==
(ll
Ul
~
i:
(ll
:c
~
...
.s
=
!e
Cij
Q"
=
I
~ C
:c~
<c C,,)
en Q)
(,) ~
CI)
-
M.5
f
~
(ll
o
...
~
Q)
"C:l
~
~
Q)
=
S
o:t
-
C,,)
:I
...
-
Ul
=
Cl
(,)
I
'1"'4
N
:c
~
(,)
M
N
...i
<')
:c
<l:
en
(,)
o
-
,...
co
=
(,)
E
o
...
-
CI)
>
(ll
Q.
I
N
CD
:z:
~
(,)
f
"C:l
ell
Cl
...
~
Q)
~
:i
~
Q)
=
S
o:t
'Su;
c~
-
Ul 0
=-
0-
(,)~
I ~
N:=
:c i:
~ Q)
(,)Z
E
u;~
~
<Ii
-
c:
CI)
E
CI)
>
e
Cl.
.5
=
o
;
C,,)
CI)
CJ'l
..
CI)
-
.5
('t)
....
:c
l-
I
'<:I'
'<:I'
:c
<l:
en
(,)
..;
N
.oJ
=
Q)
E
Q)
C,,)
ell
=.
~
1::
~
:I
C,,)
S
CIa
I
('t)
N
:c
~
(,)
u;
N
M
....
:c
I-
-
(ll
=
o
:;:
S
Cij
-
CJ'l
.5
Cij
==
'Ql)
en
I
N
:c
<c
fA
(,)
~
<Ii
-
==
CI)
E
CI)
>
o
...
Cl.
.5
c:
o
;
l,)
CI)
CJ'l
...
CI)
-
.5
....
N
:c
l-
I
CD
CD
:::
<l:
en
(,)
~
N
.oJ
=
Q)
E
Q)
C,,)
ell
=.
Q)
...
1::
Q)
.l!:
:I
C,,)
><
Cl
CIa
I
~
QCl
=
(,)
roo:
Q)
=
S
o:t
Cl
-
=
Cl
:;::l
C,,)
:I
...
-
Ul
=
Cl
l,)
Q)
=
I
'l:t
CD
= >.
~~
CD "C:l
ell
:c e
~~
(,) Q)
~
roo::i
N ~
.oJ
c:
Q)
E
CI)
l,)
ell
=.
Q)
...
1::
CI)
~
u
><
o
cc
I
II)
....
:z:
<c
fA
(,)
cO
c:
o
;
C,,)
CI)
CJ'l
...
CI)
-
.5
1!
C
CI)
~
.c
-
c:>
....
I iii
,...-
.... c:
:c CI)
<l: E
en Q)
(,) ~
...
~ ,~
Q)
.c
-
...
~
Cl
-
=
Q)
E
Q) >.
~S
=.~
~ ell
~;:g
:5!1ii
= :;;
I.l!:
....=
:z: ell
cr:~
CI) Ul
(,) :g
c:
0;:&
=
ell
-=
..
:I
Q)
=
S
N
-
l,)
:I
...
-
Ul
=
Cl
C,,)
Q)
=
I
N
....
:c
~ ~
(,) i:
~
0; ell
N e
.oJ
==
CI)
::
CI)
l,)
(ll
=.
~
~
"C:l
'l:
cc
I
....
II)
=
(,)
c::i
....
=
o
;
C,,)
Q)
CJ'l
...
J!a
.5
....
'l:t
:c
l-
I iii
ClO_
,... =
:c Q)
~ ~
(,) ~
...
...i c:l.
.... .5
>.
(ll
==
~
(ll
e
"C:l
CI)
"C:l
'S:
:a
CI)
==
S
o:t
-
l,)
:I
...
-
CJ'l
c:
o
(,)
I
....
N
:c
<l:
en
(,)
c::i
('t)
"C:l
CI)
"C:l
'S:
:s
CI)
c:
S
o:t
-
l,)
:I
..
-
CJ'l
==
o
(,)
I
N
co
:c
<( >.
fA (ll
(,) ==
'C
N (ll
.... e
~
~~
i(.~
\~~
r
.
<Ii
-
=
Q)
E
~
...
c:l.
.5
=
Cl
:;::l
C,,)
Q)
~
Q)
-
.s
('t)
'1"'4
:c
l-
I
'1"'4
N
:c
<l:
en
(,)
CD
o
-
==
CI)
~
'i
CI)
Cij
~
==
CI)
S
o
-
==
o
1D
==
;
==
:I
:c
I
N
'l:t
:::
<l:
en
(,) iii
CI)
N ==
('t)S
...i
('t)
~
Q)
~
:i
~
Q)
=
s
o:t
'S
:I
...
-
CJ'l
=
Cl
(,)
I
'<:I'
'l:t
:c
~ >.
(,) ~
~
M ell
'1"'4 e
o:i-
-
C,,)
:I
...
-
CJ'l
==
o
(,)
I
....
N
:c
cr: >.
fA (ll
(,) 3:
"C:l
~ (ll
.... e
b
.e!
(ll
CJ'l
-
Cl
c:l.
CI)
I
ClO
:c
<c
CI)
(,)
u;
....
-
~
..
-
CJ'l
c: ...;
Q CI)
C,,) .::r::
Q) ..
= (ll
I:E
N 3:
:z: Q)
cr:Z
CI).c
(,)~
o
~.c
....-
f
~
roo: (ll
'1"'4 e
::':':,i
:;\f.'/:,^
t-
O
o
W
I
(If)
o
o
N
..
:>
~ ~ ~
co !;;! =
~ rD ~
~!~
'" ... !
~a~
.. ill ..
~~1
~
I
i
z
'a
:c
oS ~
''al
en:,
~lII:_
=~z
81'1
I 8 i!
:I I ~
rJ5i5
"'CNM
(1)09
>":''Y
O~M
~ . "CI
Co N CD
c.,~"CI
~ ;
E
<(
('I)
o
o
N
'-:E
~<
~~
a.0
< a.
0..0..
w.-
oz
>w
<:E
~w
::t>
~o
~a.
::t~
~~
Z <
::>.-
o~
~o..
~ ~
0'"
~8
U)N
+- III
u +-
.~~
...
0..
WWa.
~~w
oo::t
~~.-
ggo
~~
~ lL
U)
Q:>W
w<~
>~z
O:J:<
>1.!l..J
a. ~ <
a::tco
< 0
~ z
::>
lL
8~?;
ozw
N ::> ..J
o
~
8~e
oz<
N5~
~ <
.-
U)
.-
..J~.-
~wU)
""0
~~~
0..
z
o
lSt
w::>
~~
z
o
\J
z
o
o . ~
< 0 >
~Zffi
\I)
W
a.
0..
00
88
0- Ie;
10..,
"....
--
00
00
00
0- 10-
10 N
.... -
8
o
0'
110
N
08
80
10' 10'
NN
o
8
8'
..,
-'
8
10'
N
88088
00800
0' 0' o' 10' 0'
0..,..0"10
('1")0..............
....... N"
~O\ON
IIOgg~
i~~~
t -J t t
of- ~ +- +0-
s:: s:: c Co
=.~ ~ ~ ~ ~
u u u u
~-[-[-[-[
~llllllQlQl
>- a. a. a. a.
a QI III III III
L en en en en
~3!3!3!3!
o JiJiJiJi
~
~
Z
W
..J
o 0
o N
sa 0
Z
o
~
<
~
o
..J
...
~
&
a
+-
o
'" 0..
~ ::t
~~
. 2
~~
j!:J:
{J a ·
.- iii ~
~ ~ ~
~~~
::r ... C
(3~cX
0.. I
'- N
~:!t
C
~ ..s::
~ ~
>-0
..!~
j! c
a ::r
- 0
CO~
10....0\
....1Oa)
0..
:J:
~
2
III
Qj
::t
!z
W
~
W
~
~
Z
~
~
....... .......
..,~
........ ........
8
110-
-
10
88
00
0' o'
00
.., 10
o
o
o
0'
o
o
.....
88
~. 8'
~
8
o
0'
8
.....
8888
~- 8' 8 8-
IO~"'IO
en
c
'" ..!!! - '" 'S:
!~ 22:1cE
.- QI ~.2>.2> U "'::r
U).....cU)U)u
uQ~u"""<2
.- U) c '_ c ...... .-
..... +- '+-- :t .2> -a e
't;oc211:::r
,= ~(3.- a. ~iii
.., 0
N 10
o Pi
]
\j:
'u
QI
c..
'"
c
::>
.......
110
+-
c
lJ
l3'
U)
........
QI
-a_
1!0\
2~~
..........U)
.- 5 ~
o +- 0
+- ~+-
.., ..s:: .- "
~O~1IO
.-~:f~
N~~~
.............. .......
....NIO
................ ........
8
o
g'
o
N'
o
o
o
8-
110
88
2' g'
"N
8888
0' 0' 8' 0'
glO 10
" "
N" .......
"CI"CI"CI"CI
III III III QI
"CI "CI "CI "CI
os; 'S: 's; 's;
DDDD
~ ~ ~ ~
~~~~
~~~~
ogoo
~Pi:!ici
QI
c
:3
10 ~ ..s::
.., S t
~(3CX)~
"E~i~
QlJ!<~
~8:3o
o 0 0 0
+- +- +- +-
~~:2;
:J::J::J::J:
~ < < <
U)U)U)U)
~~~~
z
o
ta
ZNNN~
~
0..
X
W
o
8
o'
10
"
o
o
o
ai
"
..0
N'
-yt.
8
o'
110
110
..,'
-yt.
8
N'
10
10
..,-
-yt.
8
o
0'
10
o
..,-
-yt.
o
8
0-
10
0\
-yt.
g
g
N,
N
-yt.
8
o'
..0
o
....-
....
-yt.
zz
00
~~
< <
~~
00
:j:j
< <
S?;
<w
w..J
.-~
~z
U)::>
o
~
'"
"CI
c
i.C
c
tf
....
N
:J:
<
U)
~
"CI
lJ
E
2
g~ J
~o. c'
" .., 0
N' -yt. +=
-yt.-at~
- +- III c
~ ~ .f' lJ
~ ., c.. QI
an glO "CI a.
8N..!!
.- a) +-
N .!: 0 +- ~
88~~'f'
og'~en~
o'o]Jl~
..o....,aN~
~,-yt.~~~
-yt.--\3::t::t
~8 >:.~~
8NC\J~
N .!: ~ ~ ~
.!: 0 a III III
o g..s:: '" '"
o ..,g,g
o 0' >- 0.. 0..
. 0 01-
2Qstiti
" .... 0 .: .:
-yt.-yt.\JlLlL
aNr;)~iil
'-" ......., .......... '-'" '-"
"eN'"
(1)o'i'
> . .,.
0.....",
........"
a. · Gl
c.N"
<(.....~
E
<(
"lI:t
o
o
N
.... "
v ....
.~~
..
~
WWet
~~w
DD:J:
..... ..... I-
ggo
WD
I-w
<lL
l-
V)
,,>-W
W<\,)
>~z
0:J::5
~ ~ <
et:J:en
< D
~ 5
lL
-r~~
gzw
N::>....J
o
\,)
8~a
N Z <
5~
\,) <
l-
V)
I-
....J\,)I-
<wV)
1-""0
~~\.)
~
z
o
u..1=
O\.)
w::>
~et
~~
Z
o
\,)
I-~
~<
~~
etO
< et
~~
WI-
DZ
>-w
<~
~w
:J:>
~o
.....et
:J:~
~.....
z.t.
::> I-
0"'"
\.)~
~ ~
o-r
\,)g
V) N
D .
< 0
~z
:J:
I-
~
W
....J
z
o
1=
<
\,)
o
....J
08
80
on- on-
~~
888
0- on- 10-
IONN
N
--
888
0" 0" 0-
on on on
N--
--
.... ....
C C
~ "
r~~
._ 0 0
~]-]-
'" et et
~"tt
.. " "
" > >
oaa
822
goo
,,~1g
311'-0\
~NN
,O\....J
t8.8.
::I:!:!:!:!
o .. ..
\.) en en
z
o
S
>
et
W
I/)
W
et
Q.
on -D
!z
w
~
li:oof;;~;8
<
z
<
~
,....,
-
'-'
,...., ,....,
...., -D
'-' '-'
o
10
~-
in
8
0-
o
C\
o
g
8-
0\
gg
01'-
0" ....,.
10 ....,
N
o
10
N_
;;
00
o
o
o
0"
o
10
8.
10
N
00
88
o' on-
on-r
1'-10
88~
~. g- ;;-
0000
--
'"
....
C
"
E
~ .!!
f 0
a...C
~~
'" v
.2 ~
.. 0
~~
'"
....
c
"
E c
~ .2
o ....
.. v
a... ::>
E ~ '"
~ ~"2 ~
.2 8 .2't ~
"t"I/)....
"etvo!\!..
~ 2! ~ V) ~.
Q)a'\i~~
~~~~~
o
N
..,;
'"
c
o
~
o
v
o
....J
'"
::> C\ -
O_-r
.f3 :J: :J:
>1-1-
I'-
N
:J:
<
V)
\,)
o -0
.... "
....,~
N 'u
:J: !
~ ~
\.)::>
8 8
~- g-
N N
-0-
g
o
on-
0\
-D
o
8
0"
00
N
--
,....,,...., ,....,
-r101'-
'-' '-' '-'
o
g
10-
I'-
~-
8.
o
~.
8.
o
10
I'-
888888
0" 8' 0" g- 10- 10'
on on 1'-1'-
N I'-NOIO
N'...... ..J:)........ N"
3'
V)
2!
.3
-r
..,
'"
"2
en
iil
...., -g
--0-00
N " "
t 31 -0 ~
::I .?; :i!: ~
~ D D ~
~ 2! 2! ~
8.3.3:
~-r-r~
g~g8gg
N....rti........r.i
2!
:3
~
e
::I
_ 0
O\oo\')
:J:i~
< < ~
V) 0
\,)l3D
o 0 0
I- .... ....
I'- -0 I'-
N_N
:J::J::J:
< < <
V) V) V)
\,) \.) \.)
-0
"
-0
.>
-00
" c
-0 0
:i!: ~
D::>
~ ~
.3.3
-r-r
I'-
N
~t:;
~ l3 ~
o I V)
O....J\.)
en \,)
~1:
~.3N
i .. ~
::I .2 V)
act\,)
z
~
ZNNN~;~
<
Q.
~
N'
'-'
~
on
N
....,
8.
o
10
0\
8_
g
PI
-'
o
10
N.
:0
-r_
oo
~
8
o
o'
I'-
-D
N'
~
8
10-
I'-
PI
-r'
~
8. 8
:g g-
oo N
,.; N-
~ ~
o
10
N.
:0
PI
0\
-
~
o
g
0"
on
-.
PI
~
ZZ
~~
< <
gg
::l::l
< <
a~
'<w
w....J
I- ~
< Z
I- ::>
V)o
\.)
vi
....
'"
o
v
....
e
~
~
f
Q.
.~
E
..
"
....
2'
.!2
-0-
"
....
"
Ii.
E
o
v
....
o l!!
o 8'8 .~
8. 8_g .~
g ~~. .g
~.. "!~ ~
~ ~~ 2
1; ..~ :~
t; 108.0 f
S<~>-N8 ';'"
0....- eN -0
g' .~ ~ ~.~ .~
-D-cto'8 ..
~]u18~' ~
Ol-O~_'N""-o
b s:: -VI- ...... u ..8
I- .0 ::> .. ~ .!!,
o 0 PI .. f ....0
.no\.)gPl
8NnN8':"t
N.~"cN">-
.~ 8 .fa.~ i.g'
8 10- ~ 8_ 8 ~ ~
-I'- 0 S< o-\.) '"
g-o-'2O.1O ~t;
~~~~~iX~
3g6:~eeE
"eN
Q)q
~f'o-
...""'"
0.1
o.~
<(
It)
o
o
N
u +-
III 0
.0' Z
'-
a..
~~ffi
cc::x:
HHI-
ggo
~&3
~u..
V)
o.:>UJ
w<1...>
>3:2
O::x:<
>\!)...J
ClH<
a:::x:al
< C
~ ~
u..
8~~
ozw
N::>...J
o
I...>
8~S
OZ<
N5~
I...> <
l-
V)
I-
...JI...>I-
~WV)
""0
~:il...>
a..
z
o
u..~
01...>
UJ::>
~~
2
o
I...>
I-:E
dJ<
~~
a:O
<a:
a.. a..
wI-
DZ
>-w
<:E
~~
::x: 0
\!)a:
Ha..
::X::E
~~
5~
OH
I...> a..
I- ~
1-10
00
1...>0
V)N
c .
<0
Oz
a:
::x:
l-
I.!)
Z
W
...J
Z
o
~
<
I...>
o
...J
00
00
00
6 10'
ON
~.
00
00
00
66
~~
o
..0
0\
I\')
...J
I
+-
<:
III
c:n I:
<: ~
- "
~c..
~&
..51 ~
~ -0
oJ;
00
ON
So
N
:l;
1lI..r:
-0 u
~ +-
,0
~~
<: <:
:J :J
o 0
1...>1...>
Z
o
~
<
>
a:
w
\I)
w
Cf.
a..
'It ....
....... .......
~
o
o
q
10
N
-
o
o
o
6
10
N
100
NO
..0. 10
NO
NO\
-'It
o
o
o
6
o
q
-
0100
ONO
o ..0. 10
6 I\') 'It'
0-10
I\')
000
888
o' 0' 6
2 ~ 3
o
o
o
6
10
10
08~8888
80Noooo
~. ~. ;g ~. 8_' g- 8_'
~... ex) ..... an N......
+-
<:
III
I: VI
III +-
> <:
o III
a. I:
I: III
H ~
<: '-
o c..
:;:: I:
u H
III VI
VI :J
'- 0
~ 'L:
~~
+-
c
III
E
Q)
>
o
'-
c..
E
H
c
o
:;::
u
Q)
VI
L.
Q)
+-
c
H
>-
u
C
III
c:n
<:
~
..!!! 8
~}
ii).:!.
u "
-.:\1)
~t
~Jf
~
~
~
f S
c.. .-
I: t
H III
<: ~
o III
+= 'E
~ H
~ ~
~ .~
HCf.
VI
III
+-
~
c:n
C
.~
VI
o
G
-0
"
o
.!::
.a
a:
a..
::x:
V)
I-
III
~
j
III
III
c..
o
~
~ ~
:;:: V)
~ ~ I
VI,- .!:! ~
+- u
~ 8 f III
~jl- g
0\ VI -0 ~
~ .~ ~ <
'-=..r:
t~&~
<:
o
:;::
U
III
VI
'-
III
~
H
III
>
<
<: -0
.a III
:E -.:
~ ... .~
_ N c..
t~~
'-
"
-0
III
I...>
I\')
N
!z
w
:E 'It
~~CXl!::;!::;~~
< I\')
Z
<
:E
1\')10
....... .......
00
00
00
o' 10'
..0 ....
~. ~.
o
o
o
6
o
o
.....
005<8
8800
0' o' .0 .0
8..0........
NO..o
............;........ N"
11
-0
'>
-0-0-00
III III III c
~~~.8
DDDS
~ ~ ~ ~
jjjj
'It 'It 'It 'It
0000
:!i~3~
III ....
<: N
.- ::x:
...J<
~V)
<: I...>
6 I
~';~t:
::x: t .~ ::x:
< oX...J <
V)"~V)
I...> C ._ I...>
o 0 I...> 0
.- ~ Q) +-
-o.....x-
_N.3N
::x: ::x: '- ::x:
< < 0 <
V) V) .L: V)
uUa..1...>
Z
o
~NN~~
<
~
N
.......
8
o
10'
....
~.
o
8
o'
o
3-
o
o
o
6
o
I\')
N'
-
ZZ
00
~~
< <
1...>1...>
00
=i=i
< <
S?;
<w
~...J
<~
I-Z
V)::>
8
o
o
o
0'
o
"1.
I\')
-
o
o
o
o
..0
....
N'
-
+-
u
III
......
o
'-
a..
Ci
+-
1=
~
N
.E
o
8
6
10
....
-
rri
o
o
N
.!:
o
8
6
10
....
-
o t:
8 !
o VI
o :J
o 0
(Y)' .~
- '-
Ci c..
~ .!:
1= +-
u
o t -t .~ -t
0820a.0
86.=~;:::f
O o..r:~~
o' ~ 8 V) tJ V)
~'-o~E~
_Cioosfs
-+- 0.....0
.::! ~ ...; \,) c:n \J
o _ c.
1--<tcY;'t"gt
-<i 8 0 .!!, ~ .!!,
8N2f-of
N .E .E c.. III a..
coo-ol:l-
00olll~2
oqO-ol- fnc
q ~ 8- o:e
~Itlq~~}
~~~:Ea:u
~N(;;".IO~
'-''-'''..................,'-''''-'
"'ON
(1)0
>..:,.
0,,""
... .
o.N
c.,,""
<
(0
o
o
N
.... '"
I.) ....
III 0
00> Z
....
a..
~~ffi
SS~
~~o
~~
~11..
\f)
1X;>'W
w<lJ
>3:z
O::r<
;>'\J)..J
el""'<
el::ral
< Cl
~ ~
11..
C3~~
ozw
N::::>..J
o
lJ
<3~S
oZ<
N6~
lJ <
l-
V)
I-
..JlJl-
~wV)
""'0
l?~lJ
a..
z
o
~t
w::::>
~~
z
o
lJ
I- ~
~<
~Cl
I-\J)
elO
<el
a.. a..
WI-
ClZ
;>.W
< ~
~W
::r>
\J)O
HCl
::r~
~ H
Z-t
::::> I-
o H
lJCl...
I- ~
1--0
00
lJO
V)N
Cl .
<0
~Z
~
\J)
Z
W
..J
z
o
~
<
lJ
o
..J
~
o
o
o
0'
10
N
o
o
o
0'
o
o
.....
00
00
00
0' 0'
100
N C\'},
-' -
~
~
Cl 0'1
~~
-f~
::::>......
?I
~L
.3 ~
NO
00
C\'}O
C\i9
~
::r
I- III
o -0
;~
::r}
< 5
~~
z
o
~
~
>
Cl
W
I/)
W
Cl
a..
~
o
o
o
0'
o
:'
o
o
10
a:i
o
10
00
00
10 0
-0' 0'
100
~,
88
00
~ g'
10..;
III
....
c
III
E
~
o
....
c..
~ III
c2>->-
~ .2" 'ti u
I.)V)_;
~ .!:! ~ 2'
",:t+-~
.... <:I 0 c
~.=Jr~
III -0
2 III
~(i:
< .~
..c c..
.... ~
2::::>
!z
w
~
w
\J)
<
z
<
~
~
z
o
Iii
z
~
2
,......
-
---
o
o
o
0'
o
o
-'
o
o
o
g'
o
-'
-0
III
-0
os;
o
III
c
.3
.".
o
10
.....
~
::r
<
V)
lJ
o
....
N
.".
::r
<
V)
lJ
-
N
o
o
10
a:i
10
r--
~
o
o
o
10,
-0
10
.".
N'
8
o
0'
o
o
N'
o
o
o
g'
C\'}
N'
~
8
o
10'
-
N
10'
~
zz
00
~~
< ~
lJlJ
00
::i::i
< <
S~
<w
~..J
<~
I-Z
\f)6
lJ
o
o
o
0'
10
.".,
C\'}
~
00
gg
0'0'
010
r--N
C\'}' N'
~~
--
o 0
.... ....
III III
~~
.... ....
I.) I.)
III III
'-' .....,
f f
a.. a..
CiCi
.... ....
{!.{!.
t-:.t-:.
gg
N N
.!: .!:
00
00
00
0' 0'
00
"':,0
N -'
~~
,...... ,......
~~
"ON
Q)O
>...:.
O~
L. .
Q,N
Q,~
<
....
o
o
N
I-~
:rlo
I-:>Z
o
CL
0..
UJUJCL
~~UJ
SSi!:
~~O
~~
"'C u..
l-
II)
a>-UJ
UJ"'C\.)
>~Z
OI"'C
>-~....I
CL~"'C
CLICll
"'C 0
~ Z
:>
u..
t;~?;
oZUJ
N::>....I
o
\.)
t;~S
o Z "'C
N5~
\.) "'C
l-
I/)
I-
';i\.)1-
I-~I/)
000
I-CL\.)
0..
Z
o
g,8
UJ:>
~~
Z
o
\.)
I-=E
~"'C
~fB
CLO
"'C CL
0..0..
UJI-
OZ
~~
~ UJ>
I
~O
~CL
I~
~ ~
z';i
:> I-
8~
I:: ~
o ......
\.)8
II)N
o .
<:( 0
oz
CL
..--
~
00
00
00
o' 0'
00
N In.
....
o
o
o
0'
o
<Xl
00
00
00
0'0'
00
o. In.
.... ....
a
L.
::J
CL 0'1
~ .=
.e~
::>......
~ ~
"'t:
..s ~
NO
I
I-
~
Z
UJ
....I
00
...,0
N9
Z
o
j::
"'C
\.)
o
....I
~
I
I- ~
0"1:1
;~
I~
<:( '"
II) g
\.)\.)
Z
o
~
-c
> N
CL ....
W
\I)
W
CL
0..
..--
~
o
o
o
0'
o
0\
o
o
o
o'
~
.....
o
o
o
0'
8
00
00
00
0'0'
8. ~.
.... ....
+-
'"
~
E
~
>
o
L.
c..
~ '"
~!~>-
.-tv;~g
~u"8.
~ -.: V) .!:
~....+-+-
+- " 0 '"
~~Jt8
"1:1
~
-.:
.u
~ ~
I ~
I- ::>
I-
Z
w
=E
w ....
~ N
-c
z
"'C
=E
....... .......
.... ...,
....... '-'
o
o
o
0'
o
10.
....
o
o
o
0'
o
N.
....
00
00
00
0'0'
00
......'<t
N' N'
""1:1
QJ ~
""
0:; os:
DD
QJ ~
<: '"
Cl "
....I,
'<t -0
00
~3
.......
ClO
+-
'"
QJ
E
01
QJ
~
:2~
J:"1:I
<:( ~
~~
o I
+- '"
N ~
'<t 01
:r~
<:( '"
I/) ::J
uI
z
o
~
ZN~
-c
0..
CIS
o
o
o
0'
o
'<t.
N
o
o
o
0'
o
0\
~
o
o
o
0'
o
'<t
N'
~
o
o
o
0'
10
...,
'<t'
~
o
o
o
0'
8.
N
~
o
o
o
0'
10
......
0\
~
o
o
o
10'
N
-0.
...,
~
o
o
o
o'
o
...,.
N
~
ZZ
00
j::j::
<:( "'C
\.)\.)
00
::l::l
<:( "'C
S?;
<:(UJ
w....l
I-~
<:( Z
1-:>
1/)0
\.)
'"
"1:1
'"
::J
u..
'"
~
u..
......
N
I
"'C
II)
\.)
"1:1
~
E
E
~
0'1
o
L.
c..
~
CL
o
o
o
6
o
.......
...,
~
",' ...,
o 0
+:0
" N
~ .E
~{l
~ '"
a..&t
E <:
o ~ 0
OClO+:
o E 2
6 ~ :~
~w
V)"E
N "
'<t ...
I~
-c=
.0.01/)2
00\.) QJ
00"""1:1
NNOQJ
.!: .!: ~ u..
o 0 ~ 5
g8.a:~
o'g11
8N.uc..
_'" _ tal 0..
~~v)"'C
.................. '""'...-..
.....NcY'l-.:t'
'-" ......... ......... .........
....
o
+-
'"
o
\.)
+-
u 10
.~N.
o N
ct~
00
+- +-
~~
Scott County
Transportation Studies
In an effort to be proactive in response to the dramatic growth and development that the County
is experiencing, the TransportatiDn Plan component of the County 2020 Comprehensive Plan
Update contains a number of Transportation Planning policies and goals. Some of the most
important include:
);> Promote the development of a comprehensive roadway system.
);> Preserve highway rights-of-way.
)0> Preserve and improve the functional capacity of all highways within the system.
)0> Address existing and future transportation issues and traffic needs.
In order to meet these goals and policies, Scott County has identified numerous transportation
studies that need to be completed. A full listing of these studies is attached. All of these studies
will need to be completed in partnership with other agencies, including cities, townships,
MnDOT, and developers. To date, Scott County has completed 5 transportation studies, has 10
studies in progress, and has identified a need for 15 additional studies. These study needs were
developed consistent with issues identified in the Transportation Plan and in cooperation with the
City Engineers in those cities that employ a full time engineer. Due to resource constraints these
study needs will require prioritization. The criteria we have used so far to identify and prioritize
these studies are as follows:
);> Safety
);> Land Development Opportunity
)0> Funding Opportunities and Partnerships
);> Continuity and Development of an Efficient System
);> Traffic Growth and Volume
);> Level of Service / Congestion
Scott County is soliciting your input into the identification and prioritization of these studies.
Please give this thoughtful consideration and provide your comments back to us with your
comments on the Highway Capital Improvement Program. With your input we can put our
resources to work on the most critical issues facing Scott County. With your continued
cooperation we can make Scott County a better place to live, work, and play.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
-
//
o
I .;
E
iS2S
2"Z
rz2j
o
eOl.l\f UD!lSUeJl. Ul:qJn
!:aJV UD!SUGX3 ueqJn
.OJ\' opollJf) 1"IlU8pl5011l,,,nll
eUr/ 1!PU8plSaH le.my
.8. "OJ\' lD'Io.e
.v. "OJV lfIO\o.e
8A.18HH I2pJaWUJO:)
lWV 1"'1Il1f1O!l6v
d4ddasnpue~
pua6al asn puel
paaNN>1lIS IIIIIIIII
ssaJIlQJd UI D
1119ldwoo fi:r'{:41
n_",",,~
d4S' ~OOZ-S9!pnlS
pua6al seaJV ~pnJS
eooe '.4aqo~;)o - UV'BJl
S31CnlS
NOll V l~OdSNV~l
llO:lS
~luno~
'!!
N
\l
~-
_J
~16 .:~
I.~.' ~
~8'"
-I_.~ ~.
\,
\
\.-/
OiL-:___
~ -
'~
j.J
3:r
:JOp.ZOOZ - po-snlt1lS ^pmS\lllJ~u~lY\S~!pnlS\plO""" \:......
sqlUOW 81 < :aNO'1
sqluow 81 - 9 :a:tIW
sqluow 9 > :J..HOHS
3WI.L
OOO'OS$< :HaIH
OOO'OS$ - OOO'SZ$ :U:tIW
OOO'SZ$> :1\\0'1
.LSO~
;}:a~ d
I
2:JO
"'da
r-
.[dqOlJO - 1.:1
tOOZ
AVI
( :}A V UUu!s!no'1
Ol 'M V :}uoog) u:}.ry f I H.L
SlU:}W:}A01QW!
U!l:}l-iiuO'] puu Ull:}l
-poqS JO ApnlS AlHN!SU:}d
DIOHS
MO'1
OOO'~Z$
.L'1fiSNOJ
LZ
ZP HVSJ
5Z
f:'Z
691 H.L
lIP Hi
lU:}W~HV I
iiU!SSOlJ l:}Arn 10fuw M:}N
UOHUA.!:}S:}ld Mf}l
/lu~umiiHV 10P!llOJ
SlU~ A f
-DNO'1
DNO'1
- Gaw
(.LOGUW
-OOO'O~Z$)
000'00($
.LOONW
~ .LIDSNOJ
'U:}lU f I
~ ZP ~ql U! lU:}wdol:}MP JO llns~l U su ApnlS :lYJllll U:}lU JO UOHUlU:}w~ldw! U! d:}lS lSlH
p~doIM:}P u:}:}q :}AUq Sld:}:luoJ YU1G
sS~:lold lUld qiino1ql UOnU:l!p~p Mf'il :}IQ!SSOd
lusod01d lu:}wdoPMP Aq p~l:}iiii!l.L
Apms 10P!llOJ 691 H.L Ol P:}lUPlI
suuld ld:}:luoJ puoll ~iiUlU01d
pnlS OOO'~Z$ - :}lUqS lSOJ AlunoJ llO:lS
'Z0/8 P~P~l:}s luullnsuoJ
Apms 10J ~lquuuAu spuTlj .LOGuW OOO'O~Z$
Ull~l iiuoI-UOHUA.!~S~ld Mm
L8 lIJ
H.L
691
HVSJ JO qlnos
AlunoJ
H.LJo UV
691
8
nO:lS U!
10P!llOJ
ApnlS puoll :}iiUlU01d
lU~W~!N
.LlIOHS
GtIW
-.LlIOHS
MO'1
MO'1
000'01$
000'01$
.L'1fiSNOJ
dN.LS
~ .LTOSNOJ
ZOOZ l:}Qw~l
ZZ
H.L
ZlZ H.L ol691
'lVIJadS
LI
OL lIJ
Hi
ssucL\g
HVSJ
n
I Z HVSJ
~AV tpL I
19 I HVSJ
Zl
~ I/8L HVSJ
6L lIJ Ol
lU~W~!N 10P!llOJ
.LlIOHS
Gaw
OOO'~Z$
.L'1fiSNOJ
AUMqiim AlunoJ ~mlnd lunu:}lOd
~S U! :auH:}~w oJUJ :l!lqnd 'ZO/8Z/f lluH~~w JV.L lumUJ
'ms ql!M p~A01ddu PUllUO:l iiu!do:lS "ApnlS 1U:}A-Z
OOO'OO~$-OOO'OOP$
'lSO:l ^pnlS U! ~lud!:l!pud OllUUM lOU op S~!:lu:}llu :}AOqV-
ls:}nb:}lI
'P!llS!G 100q:lS :}~do){UqS ':}:}do){UqS - UOHUA.!~S~ld Mm
llUlS l:):}!'>ld
'P!.IlS!G ~.rnd Sl~Arn :}:}1q,L tfl '~){U'1 10!ld 'sl:}doPA:}P ql!M APtllS 1:i(>U[l
~!S:}G Al:}JUS /lu~wdOI:}MG ~lud
HVSJ Ol 69 I
LI
GtIW
000'0($
.L'1fiSNOJ
'l:}qw~l
:}:}do~uqS Ol ZP
sm
DNO'1
'lVIJadS
OOO'OO~$
.LIDSNOJ
d!qsUMO.L uOS){:lUf puu
~OOZIPOOZ
L
HVSJ
ZI
~lUd ~~u'1 iiu!ldS
lU~w~HU~l AUMqiim
UOHUA.!~S:}ld Mf}l
7fl uii!s~G :}iiUUq:l1:}lU{
Gaw
Gaw
MO'1
MO'1
(ums)
(ums)
dN.LS
dN.LS
'"
pU:}1 :}ql .Loauw ql!M P:}PUlS
9
HVSJ
6
H.L
Z8Z Hi/69 I
S.rn~A Z lX:}U - uii!s~p Al:}JUS
HVSJ
5
:ssOl.iiloJd
uI SOlI PIllS
8
fZ HVSJ
UOHU:lOPlI UO!P~Sl~lU{
.LlIOHS
MO'1
(ums)
dN.LS
# A <IIlLS
avOH
NOlL V:JO'l
3dA.L
:IWI.L
3DNVH
J..SO:J
3.LVWI.LS3
.LSO:J
3:JHilOS::rn
SJ..N3WWO:J
LSI~ S:IIGIlLS NOILVLlIOdSNVlIL
SJf.lO M. J!Iqnd Alun03 110JS